Skip to content

AVCIM

Active
Private limited companyfounded 200917 yrs activeIndustrieweg 27 a, 3720 Kortessem, BelgiumKBO/BCE: BE 0809.949.307
Summary

AVCIM has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €162,462 and a net result of €8,612. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 37% of 36377 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability36▼-1
Solvency60▼-1
Growth52=
Track record100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €8,000 at 30 days acceptable
Liquidity ample (current ratio 2.03 against 2.58 in 2023; short-term debt: 26.7% and cash: 1.4% of total assets), but 65.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 17 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 23-06-2025, 38 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
38 d early
2023
30 d early
2022
32 d early
2021
25 d early
2020
40 d early
2019
36 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 34 days before the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

AVCIM was incorporated on 20 February 2009.1 Total assets rose from EUR 211,532 in 2018 to EUR 467,876 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
€162,462▲ 5.6%
2023 · €153,849
Total assets
€467,876▲ 9.9%
2023 · €425,867
Net result
€8,612▲ 68.2%
2023 · €5,122
Working capital
€128,411▲ 0.5%
2023 · €127,806
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€29,546▼ 12.2%€10,258▼ 65.3%-€7,255€27,187€32,154▲ 18.3%
Net result€12,115▼ 42.3%€14,832▲ 22.4%-€6,113€5,122€8,612▲ 68.2%
Equity€140,008▲ 9.5%€154,840▲ 10.6%€148,728▼ 3.9%€153,849▲ 3.4%€162,462▲ 5.6%
Total assets€443,804▲ 105%€512,518▲ 15.5%€399,902▼ 22.0%€425,867▲ 6.5%€467,876▲ 9.9%
Debt€303,795▲ 241%€357,677▲ 17.7%€251,174▼ 29.8%€272,017▲ 8.3%€305,415▲ 12.3%
Working capital€128,934▼ 0.7%€138,971▲ 7.8%€127,902▼ 8.0%€127,806▼ 0.1%€128,411▲ 0.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€10,000€0€10,000€20,000€30,000Operating result 2020: €29,546€29,546Net result 2020: €12,115€12,115Operating result 2021: €10,258€10,258Net result 2021: €14,832€14,832Operating result 2022: -€7,255-€7,255Net result 2022: -€6,113-€6,113Operating result 2023: €27,187€27,187Net result 2023: €5,122€5,122Operating result 2024: €32,154€32,154Net result 2024: €8,612€8,61220202021202220232024-€10,000€0€10,000€20,000€30,000Operating result 2022: -€7,255-€7,260Net result 2022: -€6,113-€6,110Operating result 2023: €27,187€27,200Net result 2023: €5,122€5,120Operating result 2024: €32,154€32,200Net result 2024: €8,612€8,610202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 18% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €467,876
Fixed assets €214,310 ▼ 1.4%
Current assets €253,567 ▲ 21.6%
Equity and liabilities €467,876
Equity €162,462 ▲ 5.6%
Debt €305,415 ▲ 12.3%
Debt's share of the balance-sheet total rises from 63.9% to 65.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€38,246▲
2023 · €32,909
Cash flow
€14,704▲
2023 · €10,843
Current ratio
2.03▼
2023 · 2.58
Debt to equity
1.88▲
2023 · 1.77
ROE
5.3%▲
2023 · 3.3%
ROA
1.8%▲
2023 · 1.2%
Interest coverage
1.83▼
2023 · 2.05
Debt ≤ 1 year
€125,156▲
2023 · €80,652
Debt > 1 year
€180,259▼
2023 · €191,365
Income taxes
€4,001▼
2023 · €6,494
Staff costs
€398▼
2023 · €1,895
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€425,867€467,876▲
Fixed assets21/28€217,408€214,310▼
Tangible fixed assets22/27€215,558€212,460▼
Land and buildings22€215,558€210,406▼
Furniture and vehicles24-€2,053
Financial fixed assets28€1,850€1,850=
Current assets29/58€208,459€253,567▲
Amounts receivable within one year40/41€182,111€246,912▲
Trade receivables40€98,322€132,617▲
Other amounts receivable41€83,789€114,295▲
Cash at bank and in hand54/58€6,347€6,655▲
Deferred charges and accrued income490/1€20,000-
Equity and liabilities
Total equity and liabilities10/49€425,867€467,876▲
Equity10/15€153,849€162,462▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€133,389€142,002▲
Amounts payable17/49€272,017€305,415▲
Amounts payable after more than one year17€191,365€180,259▼
Financial debts170/4€191,365€180,259▼
Amounts payable within one year42/48€80,652€125,156▲
Current portion of amounts payable after more than one year42€10,939€11,106▲
Financial debts43€23,317€15,551▼
Credit institutions430/8€23,317€15,551▼
Trade debts44€46,396€97,841▲
Suppliers440/4€46,396€97,841▲
Taxes, remuneration and social security45-€658
Taxes450/3-€658
Income statement Code20232024
Remuneration, social security and pensions62€1,895€398▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,722€6,092▲
Other operating charges640/8€3,914€17,373▲
Gross operating margin9900€38,717€56,017▲
Operating profit (loss)9901€27,187€32,154▲
Financial income75/76B€505€1,390▲
Recurring financial income75€505€1,390▲
Financial charges65/66B€16,077€20,931▲
Recurring financial charges65€16,077€20,931▲
Profit (loss) for the period before taxes9903€11,615€12,613▲
Income taxes67/77€6,494€4,001▼
Profit (loss) for the period9904€5,122€8,612▲
Profit (loss) for the period to be appropriated9905€5,122€8,612▲
Appropriation of the result
Profit (loss) to be appropriated9906€133,389€142,002▲
Profit (loss) brought forward from the previous period14P€128,268€133,389▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€5,523-€1,895€398▼ 79.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,084€5,818€5,818€5,722€6,092▲ 6.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€47,301----
Other operating charges640/8-€2,125€4,074€3,914€17,373▲ 344%
Gross operating margin9900€66,072€71,025€2,637€38,717€56,017▲ 44.7%
Operating profit (loss)9901€29,546€10,258-€7,255€27,187€32,154▲ 18.3%
Financial income75/76B-€25,753€9,736€505€1,390▲ 175%
Recurring financial income75€2,166€25,753€9,736€505€1,390▲ 175%
Financial charges65/66B-€13,328€8,150€16,077€20,931▲ 30.2%
Recurring financial charges65€12,055€13,328€8,150€16,077€20,931▲ 30.2%
Profit (loss) for the period before taxes9903€19,657€22,684-€5,669€11,615€12,613▲ 8.6%
Income taxes67/77€7,542€7,852€444€6,494€4,001▼ 38.4%
Profit (loss) for the period9904€12,115€14,832-€6,113€5,122€8,612▲ 68.2%
Profit (loss) for the period to be appropriated9905€12,115€14,832-€6,113€5,122€8,612▲ 68.2%
Line20202021202220232024Change
Assets
Total assets20/58€443,804€512,518€399,902€425,867€467,876▲ 9.9%
Fixed assets21/28€234,766€228,948€223,130€217,408€214,310▼ 1.4%
Tangible fixed assets22/27€232,916€227,098€221,280€215,558€212,460▼ 1.4%
Land and buildings22-€225,861€220,710€215,558€210,406▼ 2.4%
Plant, machinery and equipment23-€1,237€570---
Furniture and vehicles24----€2,053-
Financial fixed assets28€1,850€1,850€1,850€1,850€1,850=
Current assets29/58€209,037€283,570€176,772€208,459€253,567▲ 21.6%
Amounts receivable within one year40/41€203,950€253,634€170,425€182,111€246,912▲ 35.6%
Trade receivables40-€190,667€99,353€98,322€132,617▲ 34.9%
Other amounts receivable41-€62,967€71,071€83,789€114,295▲ 36.4%
Current investments50/53--€500---
Cash at bank and in hand54/58€5,088€29,936€5,847€6,347€6,655▲ 4.8%
Deferred charges and accrued income490/1---€20,000--
Equity and liabilities
Total equity and liabilities10/49€443,804€512,518€399,902€425,867€467,876▲ 9.9%
Equity10/15€140,008€154,840€148,728€153,849€162,462▲ 5.6%
Contributions10/11-€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€119,548€134,380€128,268€133,389€142,002▲ 6.5%
Amounts payable17/49€303,795€357,677€251,174€272,017€305,415▲ 12.3%
Amounts payable after more than one year17€223,692€213,079€202,304€191,365€180,259▼ 5.8%
Financial debts170/4-€213,079€202,304€191,365€180,259▼ 5.8%
Amounts payable within one year42/48€80,103€144,599€48,870€80,652€125,156▲ 55.2%
Current portion of amounts payable after more than one year42-€10,613€10,775€10,939€11,106▲ 1.5%
Financial debts43--€20,831€23,317€15,551▼ 33.3%
Credit institutions430/8--€20,831€23,317€15,551▼ 33.3%
Trade debts44€47,443€108,593€5,263€46,396€97,841▲ 111%
Suppliers440/4-€108,593€5,263€46,396€97,841▲ 111%
Taxes, remuneration and social security45-€14,853€2,002-€658-
Taxes450/3-€14,832--€658-
Remuneration and social security454/9-€20€2,002---
Other amounts payable47/48-€10,539€10,000---
Line20202021202220232024Change
Profit (loss) for the period9904€12,115€14,832-€6,113€5,122€8,612▲ 68.2%
+ Depreciation and write-downs630€4,084€5,818€5,818€5,722€6,092▲ 6.5%
Operating cash flow (approximation)€16,199€20,650-€294€10,843€14,704▲ 35.6%
Investment in fixed assets (approximation)-€0€0€0-€2,994-
Change in cash-€24,848-€24,089€500€307▼ 38.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
23-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
01-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €5,122
Net result €5,122 after one loss-making year.
31-12
Financial Equity above €150,000Eq €153,849 ▲3.4%
Equity rises from €148,728 to €153,849.
29-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet -€6,113
Net result drops to -€6,113, the lowest in the series; recovery starts the following year.
06-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Equity above €150,000Eq €154,840 ▲10.6%
4 profitable years in a row build equity to €154,840.
21-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
25-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Highest result since 2018net €21,008 ▲40%
Operating result €33,638, net result €21,008, both a record.
28-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
Show earlier events
2018
22-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 22 days late
2017
29-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 29 days late
2016
05-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 5 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kortessem · 1 establishment unit since 2009
seat establishment approximate The establishment unit on the map
Ground area
2.1 ha
Building footprint
282 m²
Volume, LiDAR
1,439 m³
Parcel 73040B0321/00E000, Flanders · tallest building 9.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
AVCIM
Industrieweg 27 a, 3720 KortessemGeneral construction of buildings
since 20092.177.914.472
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
73040B0321/00E000 Flanders 2.1 ha 1 · 282 m² 9.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 4,020 companies in sector 43310 we hold annual accounts for 1,747. 1,419 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded20-02-2009
Fiscal year end31-12
Activities, NACEBEL 2025
43310Plastering work
43341Painting of buildings

Scores and ratios are computed by Checked and are not a credit decision.