AVCI Construct
Annual accounts 2025
micro format, filed on 13-09-2026, 44 days lateMoney flows
no detail for 2025Balance sheet
balance sheet total €400,663 on 31-12-2025in euro
in euro
Position in the sector
28.5%
Higher than 29% of 41,211 companies in 2025.
1.30
Higher than 35% of 39,782 companies in 2025.
5.6%
Higher than 34% of 40,303 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
400,663 | 361,807 | 326,390 | 102,291 | 83,050 | 96,094 | 87,312 | 80,304 | 73,707 | 49,783 | 16,965 | 25,993 | 49,413 | 50,231 | |
21/28 |
116,067 | 91,091 | 73,429 | 28,240 | 1,811 | 3,137 | 5,754 | 11,148 | 19,280 | 50 | 9,882 | 17,627 | 25,440 | 26,594 | |
22/27 |
115,932 | 90,957 | 73,294 | 28,105 | 1,676 | 3,003 | 5,569 | 10,964 | 19,095 | - | 9,832 | 17,577 | 25,440 | 26,594 | |
23 |
17,842 | 16,418 | 22,917 | 4,962 | 426 | 639 | 1,349 | 2,274 | 4,051 | - | 2,841 | 3,363 | 3,713 | 2,628 | |
24 |
98,090 | 74,538 | 50,377 | 23,144 | 1,250 | 2,364 | 4,220 | 8,690 | 781 | - | 3,421 | 10,139 | 17,545 | 23,967 | |
26 |
- | - | - | - | - | - | - | - | - | - | 3,570 | 4,074 | 4,182 | - | |
28 |
135 | 135 | 135 | 135 | 135 | 135 | 185 | 185 | 185 | 50 | 50 | 50 | - | - | |
29/58 |
284,596 | 270,716 | 252,962 | 74,051 | 81,239 | 92,957 | 81,558 | 69,156 | 54,428 | 49,733 | 7,082 | 8,366 | 23,973 | 23,636 | |
3 |
- | - | - | - | 9,120 | 31,450 | 18,000 | 18,000 | - | - | - | - | - | - | |
37 |
- | - | - | - | 9,120 | 31,450 | 18,000 | 18,000 | - | - | - | - | - | - | |
40/41 |
243,097 | 225,322 | 220,847 | 63,500 | 71,502 | 60,978 | 63,045 | 49,594 | 53,801 | 49,434 | 2,038 | 5,216 | 23,340 | 12,185 | |
40 |
206,221 | 184,847 | 197,024 | 22,980 | 19,221 | 18,038 | 19,309 | 27,721 | 34,243 | 48,900 | 1,730 | 4,636 | 21,534 | 10,232 | |
41 |
36,876 | 40,475 | 23,823 | 40,520 | 52,282 | 42,940 | 43,735 | 21,873 | 19,558 | 534 | 308 | 580 | 1,806 | 1,953 | |
54/58 |
41,499 | 39,612 | 31,522 | 10,551 | 0 | - | 122 | 122 | 299 | 299 | 4,362 | 2,545 | - | 10,351 | |
490/1 |
- | 5,782 | 593 | - | 617 | 529 | 392 | 1,440 | 328 | - | 683 | 605 | 633 | 1,100 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
400,663 | 361,807 | 326,390 | 102,291 | 83,050 | 96,094 | 87,312 | 80,304 | 73,707 | 49,783 | 16,965 | 25,993 | 49,413 | 50,231 | |
10/15 |
114,050 | 91,684 | 49,745 | 30,105 | 19,064 | 17,882 | 14,699 | 7,832 | 10,535 | 10,536 | 4,786 | 9,582 | 15,310 | 13,809 | |
10/11 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
100 |
- | - | - | - | - | 0 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 0 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | |
11 |
- | - | - | - | - | 12,500 | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | - | 12,500 | - | - | - | - | - | - | - | - | |
13 |
1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,250 | |
130/1 |
1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 0 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,250 | |
1311 |
1,326 | 1,326 | 1,326 | 1,326 | 1,326 | 1,326 | - | - | - | - | - | - | - | - | |
14 |
100,224 | 77,858 | 35,919 | 16,279 | 5,238 | 4,056 | 873 | -5,994 | -3,291 | -3,290 | -9,040 | -4,244 | 1,484 | 59 | |
17/49 |
286,613 | 270,123 | 276,646 | 72,186 | 63,986 | 78,212 | 72,613 | 72,472 | 63,172 | 39,247 | 12,179 | 16,411 | 34,103 | 36,422 | |
17 |
67,847 | 40,991 | 34,114 | 14,479 | 1,772 | 5,722 | 5,711 | 7,206 | 13,095 | - | - | 1,024 | 4,998 | 8,788 | |
170/4 |
67,847 | 40,991 | 34,114 | 14,479 | 1,772 | 5,722 | 5,711 | 7,206 | 13,095 | - | - | 1,024 | 4,998 | 8,788 | |
42/48 |
218,766 | 229,132 | 242,531 | 57,707 | 62,214 | 72,490 | 66,902 | 65,267 | 50,077 | 39,247 | 12,179 | 15,387 | 29,105 | 27,634 | |
42 |
26,288 | 30,451 | 15,721 | 3,143 | 3,950 | 3,931 | 1,495 | 2,911 | 3,572 | 0 | 1,024 | 3,975 | 3,790 | 3,613 | |
43 |
- | - | - | 11,802 | 31,375 | 26,214 | 27,572 | 23,762 | 18,068 | - | - | - | 1,807 | - | |
430/8 |
- | - | - | 11,802 | 31,375 | 26,214 | 27,572 | 23,762 | 18,068 | - | - | - | 1,807 | - | |
44 |
173,421 | 185,624 | 208,998 | 33,215 | 20,816 | 38,048 | 31,950 | 36,195 | 26,647 | 39,138 | 2,801 | 336 | 7,585 | 4,023 | |
440/4 |
173,421 | 185,624 | 208,998 | 33,215 | 20,816 | 38,048 | 31,950 | 36,195 | 26,647 | 39,138 | 2,801 | 336 | 7,585 | 4,023 | |
45 |
19,057 | 13,057 | 17,813 | 9,547 | 6,073 | 4,296 | 5,885 | 2,399 | 1,790 | 46 | 1,727 | 267 | 2,812 | 2,683 | |
450/3 |
19,057 | 13,057 | 15,913 | 8,647 | 3,868 | 4,296 | 2,781 | 660 | 115 | 46 | 105 | 53 | 2,812 | 2,683 | |
454/9 |
- | - | 1,900 | 900 | 2,205 | 0 | 3,105 | 1,739 | 1,676 | - | 1,622 | 214 | - | - | |
47/48 |
- | - | - | - | - | - | - | - | - | 62 | 6,626 | 10,809 | 13,111 | 17,314 | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | 183,909 | - | - | - | - | - | - | - | - | - | |
9900 |
87,456 | 108,595 | 51,694 | 29,083 | 9,125 | 18,162 | 24,598 | 38,324 | 18,188 | 7,533 | 6,549 | 6,053 | 13,440 | 12,052 | |
60/61 |
- | - | - | - | 159,039 | 106,345 | - | - | - | - | - | - | - | - | |
62 |
1,577 | 719 | 2,726 | 1,841 | 140 | 261 | 1,298 | 26,211 | 7,765 | -195 | 1,924 | 952 | - | - | |
630 |
43,503 | 31,003 | 15,986 | 8,352 | 1,327 | 5,567 | 6,460 | 6,247 | 6,916 | - | 8,746 | 9,563 | 9,422 | 5,637 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | -1,720 | 1,720 | |
640/8 |
6,947 | 9,304 | 1,963 | 1,737 | 859 | 1,655 | 2,295 | 2,318 | 944 | 1,703 | 595 | 775 | 2,643 | 1,757 | |
66A |
1,963 | 6,604 | 1,251 | 93 | - | - | - | - | - | - | - | - | - | - | |
9901 |
33,466 | 60,965 | 29,767 | 17,060 | 6,799 | 10,679 | 14,546 | 3,549 | 2,562 | 6,026 | -4,715 | -5,237 | 3,095 | 2,938 | |
75/76B |
1,909 | 2,267 | 1,661 | 2,214 | 2,809 | 24 | 235 | 15 | 56 | 37 | 330 | 23 | 50 | 76 | |
75 |
1,909 | 2,267 | 1,661 | 2,214 | 2,809 | 24 | 235 | 15 | 56 | 37 | 330 | 23 | 50 | 76 | |
65/66B |
5,790 | 6,908 | 4,748 | 3,455 | 6,382 | 5,692 | 5,472 | 5,932 | 2,504 | 266 | 284 | 517 | 569 | 568 | |
65 |
5,790 | 6,908 | 4,748 | 3,455 | 6,382 | 5,692 | 5,472 | 5,932 | 2,504 | 266 | 284 | 517 | 569 | 568 | |
9903 |
29,585 | 56,323 | 26,681 | 15,819 | 3,227 | 5,012 | 9,308 | -2,368 | 114 | 5,797 | -4,669 | -5,731 | 2,576 | 2,446 | |
67/77 |
7,219 | 14,384 | 7,040 | 4,779 | 2,045 | 1,829 | 2,441 | 336 | 115 | 46 | 127 | -4 | 1,074 | 1,138 | |
9904 |
22,366 | 41,939 | 19,640 | 11,041 | 1,182 | 3,183 | 6,867 | -2,704 | -1 | 5,750 | -4,797 | -5,728 | 1,501 | 1,309 | |
9905 |
22,366 | 41,939 | 19,640 | 11,041 | 1,182 | 3,183 | 6,867 | -2,704 | -1 | 5,750 | -4,797 | -5,728 | 1,501 | 1,309 | |
| Appropriation of the result | |||||||||||||||
9906 |
100,224 | 77,858 | 35,919 | 16,279 | 5,238 | 4,056 | 873 | -5,994 | -3,291 | -3,290 | -9,040 | -4,244 | 1,560 | 1,309 | |
14P |
77,858 | 35,919 | 16,279 | 5,238 | 4,056 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 76 | 1,250 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 76 | 1,250 | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | 496 | 504 | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 44 days after the deadline. Filed on 13 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00516715.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 13-09-2026 | 2026-00516715 | |
| 31-12-2024 | micro format | 07-09-2025 | 2025-00484392 | |
| 31-12-2023 | full format | 31-08-2024 | 2024-00433853 | |
| 31-12-2022 | full format | 07-09-2023 | 2023-00444620 | |
| 31-12-2021 | full format | 12-09-2022 | 2022-20431910 | |
| 31-12-2020 | micro format | 22-11-2021 | 2021-77900160 | |
| 31-12-2019 | full format | 18-11-2020 | 2020-71300430 | |
| 31-12-2018 | full format | 09-08-2019 | 2019-45000159 | |
| 31-12-2017 | full format | 26-07-2018 | 2018-39500403 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-53500520 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-59000421 | |
| 31-12-2014 | full format | 24-07-2015 | 2015-34900349 | |
| 31-12-2013 | full format | 29-07-2014 | 2014-37100255 | |
| 31-12-2012 | full format | 17-07-2013 | 2013-32600192 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 76,969 | 91,967 | 45,753 | 25,411 | 8,126 | 16,246 | 21,005 | 9,795 | 9,478 | - | 4,030 | 4,326 | 12,517 | 8,575 | ||
| 65,869 | 72,942 | 35,626 | 19,392 | 2,508 | 8,750 | 13,327 | 3,543 | 6,915 | - | 3,949 | 3,835 | 10,924 | 6,946 | ||
| 70,929 | 69,008 | 89,687 | 34,781 | 0 | 3,000 | 1,065 | 12,378 | 26,146 | - | 1,001 | 1,750 | 8,268 | 32,231 | ||
| 1,887 | 8,090 | 20,971 | 10,551 | - | - | 0 | -177 | 0 | -4,063 | 1,816 | - | - | - | ||
| 65,830 | 41,584 | 10,430 | 16,344 | 19,025 | 20,467 | 14,656 | 3,889 | 4,351 | 10,486 | -5,097 | -7,021 | -5,132 | -3,998 | ||
| - | - | - | - | 3.7% | - | - | - | - | - | - | - | - | - | ||
| 28.5% | 25.3% | 15.2% | 29.4% | 23.0% | 18.6% | 16.8% | 9.8% | 14.3% | 21.2% | 28.2% | 36.9% | 31.0% | 27.5% | ||
| 1.30 | 1.18 | 1.04 | 1.28 | 1.31 | 1.28 | 1.22 | 1.06 | 1.09 | 1.27 | 0.58 | 0.54 | 0.82 | 0.86 | ||
| 1.30 | 1.18 | 1.04 | 1.28 | 1.16 | 0.85 | 0.95 | 0.78 | 1.09 | 1.27 | 0.58 | 0.54 | 0.82 | 0.86 | ||
| 2.51 | 2.95 | 5.56 | 2.40 | 3.36 | 4.37 | 4.94 | 9.25 | 6.00 | 3.72 | 2.54 | 1.71 | 2.23 | 2.64 | ||
| 19.6% | 45.7% | 39.5% | 36.7% | 6.2% | 17.8% | 46.7% | -34.5% | 0.0% | 54.6% | -100.2% | -59.8% | 9.8% | 9.5% | ||
| 5.6% | 11.6% | 6.0% | 10.8% | 1.4% | 3.3% | 7.9% | -3.4% | 0.0% | 11.6% | -28.3% | -22.0% | 3.0% | 2.6% | ||
| 13.29 | 13.31 | 9.64 | 7.36 | 1.27 | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 38 days | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 48 days | 131 days | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Overdue debts
tax and social security| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Overdue tax debts | - | - | €15,913 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €70,929 | €69,008 | €89,687 | €34,781 | - |
| €43,503 | €31,003 | €15,986 | €8,352 | €1,327 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AVCI Construct
The operating result for 2025 is 45% lower than in 2024.
Debt's share of the balance-sheet total falls from 74.7% to 71.5%. Equity and debt are higher.