AVALON

Active Private limited company (pre-2019)founded 2010active for 16 yearsLiersesteenweg 146, 2220 Heist-op-den-BergKBO/BCE: BE 0823.538.413

AVALON

Financial year 2025

Follow Report Compare

Annual accounts 2025

micro format, filed on 11-08-2026, 11 days late

€122,650

▼ 16.8%

€32,356

▼ 53.2%

€289,723

▲ 644%

€331,720

▲ 41.8%

48.4%

▲ 0.1 percentage points

2.04

▼ 1.87

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €310,000. Estimated: probably between €200,000 and €480,000.

Balance sheet

balance sheet total €1.1m on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

48.4%

Higher than 46% of 1,635 companies in 2025.

2.04

Higher than 51% of 1,625 companies in 2025.

26.2%

Higher than 75% of 1,630 companies in 2025.

AVALON Middle half of the sector 80% of the sector Micro accounts in veterinary activities (NACE 75)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€27,629

Staff costs divided by the average number of full-time equivalents.

-1 person

people who joined people who left

In 2025, nobody joined and 1 person left.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	1.1m	717,543	728,924	758,231	793,799	803,432	658,018	648,891	629,326	653,553	675,727	689,583	417,659	126,319	166,511	187,387
`21/28`	454,610	402,982	447,390	490,663	509,803	515,582	485,263	511,988	550,922	593,725	592,053	571,818	342,522	92,236	118,316	147,885
`21`	-	0	0	-	-	-	-	6,000	12,000	18,000	24,000	30,000	36,000	42,000	48,000	54,000
`22/27`	354,610	402,982	447,390	490,663	509,803	515,582	485,263	505,988	538,922	575,725	568,053	541,818	306,522	50,236	70,316	93,885
`22`	344,640	389,869	422,475	453,094	460,928	467,850	467,344	479,408	499,367	523,196	541,773	525,415	282,195	-	19,175	21,572
`23`	-	10,074	19,102	28,714	36,957	35,814	17,919	24,628	34,513	44,398	16,920	2,076	3,635	21,195	34,420	50,019
`24`	9,969	3,040	5,813	8,856	11,918	11,919	-	1,952	5,042	8,131	9,359	14,328	20,691	29,041	16,721	22,294
`28`	100,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	651,813	314,561	281,533	267,567	283,996	287,849	172,755	136,904	78,404	59,827	83,674	117,765	75,137	34,083	48,195	39,502
`3`	-	20,331	22,658	31,626	23,824	22,446	21,409	20,193	18,325	20,734	27,622	12,581	17,338	15,752	19,178	12,769
`30/36`	-	20,331	22,658	31,626	23,824	22,446	21,409	20,193	18,325	20,734	27,622	12,581	17,338	15,752	19,178	12,769
`40/41`	-	-	1,646	1,120	3,028	20,775	2,250	11,068	13,204	5,584	1,389	7,717	1,953	3,886	6,162	8,272
`40`	-	-	1,646	1,120	3,028	20,775	-	10,672	12,771	2,908	1,284	7,010	1,470	1,119	3,662	8,272
`41`	-	-	-	-	-	-	2,250	396	433	2,676	105	707	484	2,768	2,500	-
`54/58`	650,514	292,875	255,946	232,716	253,611	242,608	147,602	104,150	46,055	33,446	53,560	96,955	55,371	12,890	22,855	18,119
`490/1`	1,299	1,354	1,284	2,106	3,533	2,020	1,495	1,492	820	64	1,103	511	475	1,555	-	342
Balance sheet: equity and liabilities
`10/49`	1.1m	717,543	728,924	758,231	793,799	803,432	658,018	648,891	629,326	653,553	675,727	689,583	417,659	126,319	166,511	187,387
`10/15`	535,849	346,959	331,284	324,024	279,065	213,967	171,151	146,288	118,136	103,249	110,587	88,136	77,880	27,747	25,445	23,100
`10/11`	68,550	68,550	68,550	68,550	68,550	68,550	68,550	68,550	68,550	68,550	68,550	68,550	68,550	18,550	18,550	18,550
`100`	-	-	-	-	-	-	68,550	68,550	68,550	68,550	68,550	68,550	68,550	18,550	18,550	18,550
`13`	358,754	169,032	152,523	144,463	99,504	99,504	99,504	73,841	44,889	30,001	30,001	7,550	7,025	7,015	6,895	4,550
`130/1`	1,250	1,250	1,250	6,855	6,855	6,855	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	6,855	6,855	6,855	6,855	6,855	1,250	725	715	595	400
`1311`	1,250	1,250	1,250	6,855	6,855	6,855	-	-	-	-	-	-	-	-	-	-
`132`	6,991	6,991	6,991	6,991	6,991	6,991	6,991	6,991	6,991	-	-	-	-	-	-	-
`133`	350,513	160,790	144,282	130,617	85,658	85,658	85,658	59,995	31,042	23,146	23,146	6,300	6,300	6,300	6,300	4,150
`14`	108,545	109,378	110,211	111,011	111,011	45,913	3,097	3,897	4,697	4,697	12,036	12,036	2,305	2,182	-	-
`17/49`	570,574	370,584	397,640	434,206	514,734	589,464	486,867	502,603	511,190	550,304	565,139	601,447	339,779	98,573	141,066	164,287
`17`	250,461	289,963	308,912	336,873	365,143	396,921	395,470	426,573	446,723	476,151	490,780	509,449	300,146	72,588	40,655	56,784
`170/4`	250,461	289,963	308,912	313,604	343,934	373,597	325,718	346,677	367,126	387,077	406,544	421,007	211,556	23,987	40,655	56,784
`178/9`	-	-	-	23,269	21,210	23,324	69,752	79,896	79,597	89,074	84,236	88,442	88,590	48,601	-	-
`42/48`	320,093	80,621	88,728	96,808	149,066	192,018	90,872	75,505	63,942	73,606	73,796	91,672	39,631	25,983	41,084	107,503
`42`	32,426	31,710	31,011	30,329	79,664	82,016	23,340	22,880	22,383	21,938	21,467	22,253	26,424	17,748	17,578	19,444
`44`	49,013	10,597	22,724	23,670	19,206	74,773	38,872	26,995	35,086	45,775	33,216	63,693	8,369	1,314	10,111	5,532
`440/4`	49,013	10,597	22,724	23,670	19,206	74,773	38,872	26,995	35,086	45,775	33,216	63,693	8,369	1,314	10,111	5,532
`45`	138,072	37,731	34,433	42,249	49,636	34,669	28,100	25,071	6,472	5,893	19,114	5,726	4,837	6,921	13,395	7,391
`450/3`	138,054	35,775	28,928	35,567	45,054	30,832	26,048	25,071	3,472	2,893	14,516	1,146	1,524	4,627	5,830	5,846
`454/9`	17	1,956	5,504	6,682	4,581	3,838	2,051	-	3,000	3,000	4,597	4,580	3,313	2,294	7,565	1,545
`47/48`	100,583	583	560	560	560	560	560	560	-	-	-	-	-	-	-	75,136
`492/3`	20	-	-	525	525	525	525	525	525	548	563	326	3	1	59,327	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,833
`9900`	122,650	147,330	99,215	156,991	166,780	122,312	99,428	102,179	73,996	61,520	102,291	53,860	50,073	44,413	52,828	51,464
`62`	24,866	29,310	30,274	31,991	30,330	24,304	6,544	4,157	-121	14,530	12,251	13,047	11,032	10,749	10,632	4,052
`630`	34,135	43,976	45,261	44,070	44,843	33,711	43,994	43,008	42,804	38,827	37,099	16,238	31,909	31,909	30,743	38,358
`640/8`	31,292	4,860	4,225	6,268	1,934	2,214	2,252	2,361	3,117	2,254	5,452	2,098	1,438	1,838	2,266	1,059
`9901`	32,356	69,184	19,455	74,663	89,673	62,083	46,637	52,653	28,196	5,908	47,490	22,477	5,693	-83	9,187	7,995
`75/76B`	353,108	1,605	799	1	51	15	279	26	141	39	82	719	3	4,518	30	74
`75`	1,959	1,605	799	1	51	15	279	26	141	39	82	719	3	4,518	30	74
`76B`	351,149	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	7,139	10,894	8,379	10,725	8,149	10,421	11,164	11,578	12,406	13,180	14,664	12,808	4,969	1,766	5,368	3,352
`65`	7,139	10,894	8,379	10,725	8,149	10,421	11,164	11,578	12,406	13,180	14,664	12,808	4,969	1,766	5,368	3,352
`9903`	378,325	59,894	11,875	63,938	81,575	51,677	35,752	41,101	15,931	-7,232	32,908	10,387	727	2,669	3,849	7,550
`67/77`	88,602	20,933	3,816	18,179	15,677	8,061	10,090	12,149	1,044	106	10,457	132	594	367	1,504	3,000
`9904`	289,723	38,960	8,060	45,759	65,897	43,616	25,663	28,953	14,887	-7,339	22,452	10,256	133	2,302	2,345	4,550
`689`	-	-	-	-	-	-	-	-	6,991	-	-	-	-	-	-	-
`9905`	289,723	38,960	8,060	45,759	65,897	43,616	25,663	28,953	7,896	-7,339	22,452	10,256	133	2,302	2,345	4,550
Appropriation of the result
`9906`	399,100	149,171	119,070	156,770	111,811	46,713	29,560	33,650	12,593	4,697	34,488	12,561	2,315	2,302	2,345	4,550
`14P`	109,378	110,211	111,011	111,011	45,913	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	22,452	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	189,723	38,960	8,060	44,959	-	-	25,663	28,953	7,896	-	22,452	525	10	120	2,345	4,550
`6920`	-	-	-	-	-	-	-	-	-	-	5,605	525	10	120	195	400
`6921`	189,723	38,960	8,060	44,959	-	-	25,663	28,953	7,896	-	16,847	-	-	-	2,150	4,150
`694/7`	100,833	23,285	800	800	800	800	800	800	-	-	-	-	-	-	-	-
`694`	833	22,452	800	800	800	800	800	800	-	-	-	-	-	-	-	-
`695`	100,000	833	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	0.9	1.8	2	2.1	1.9	1.3	0.4	0.3	-	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Hours worked`1013`	1,225	1,433	1,776	1,858	1,855	1,893	609	326	-	765	875	874	874	883	908	483
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 11-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 11 days after the deadline. Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00398099.

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	11-08-2026	2026-00398099	PDF
31-12-2024	micro format	30-06-2025	2025-00195925	PDF
31-12-2023	micro format	23-08-2024	2024-00367383	PDF
31-12-2022	micro format	29-08-2023	2023-00421956	PDF
31-12-2021	micro format	26-09-2022	2022-20442322	PDF
31-12-2020	micro format	30-09-2021	2021-71100039	PDF
31-12-2019	micro format	01-09-2020	2020-51500086	PDF
31-12-2018	micro format	12-09-2019	2019-64600303	PDF
31-12-2017	micro format	27-08-2018	2018-51900453	PDF
31-12-2016	micro format	03-10-2017	2017-66700272	PDF
31-12-2015	abbreviated format	16-08-2016	2016-44800471	PDF
31-12-2014	abbreviated format	29-09-2015	2015-61900456	PDF
31-12-2013	abbreviated format	29-07-2014	2014-36300539	PDF
31-12-2012	abbreviated format	18-06-2013	2013-20500472	PDF
31-12-2011	abbreviated format	22-06-2012	2012-21900541	PDF
31-12-2010	abbreviated format	10-08-2011	2011-39900292	PDF

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €4,078 awarded, €4,078 paid

Retroactieve investeringspremie voor eigenaars van zonnepanelen na afschaffing van terugdraaiende teller

€2,420

Bijkomende retroactieve investeringspremie voor eigenaars van een warmtepomp én zonnepanelen na afschaffing van terugdraaiende teller

€1,163

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)

€495

Year	Entries	Awarded	Paid
2025	2	€3,583	€3,583
2024	1	€300	€300
2022	1	€195	€195

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
66,491	113,160	64,716	118,732	134,516	95,794	90,632	95,660	71,000	44,736	84,589	38,715	37,603	31,826	39,930	46,353
323,858	82,937	53,321	89,829	110,741	77,327	69,657	71,960	57,691	31,489	59,551	26,494	32,043	34,211	33,088	42,908
113,680	-431	1,988	24,930	39,035	64,030	17,270	4,074	0	40,500	60,243	245,535	282,195	5,829	1,174	186,243
357,639	36,930	23,230	-20,896	11,003	95,007	43,452	58,095	12,609	-20,113	-43,395	41,584	42,481	-9,965	4,736	-
331,720	233,940	192,806	170,759	134,930	95,831	81,883	61,399	14,462	-13,778	9,878	26,093	35,506	8,100	7,111	-68,001
48.4%	48.4%	45.4%	42.7%	35.2%	26.6%	26.0%	22.5%	18.8%	15.8%	16.4%	12.8%	18.6%	22.0%	15.3%	12.3%
2.04	3.90	3.17	2.76	1.91	1.50	1.90	1.81	1.23	0.81	1.13	1.28	1.90	1.31	1.17	0.37
2.04	3.65	2.92	2.44	1.75	1.38	1.67	1.55	0.94	0.53	0.76	1.15	1.46	0.71	0.71	0.25
1.06	1.07	1.20	1.34	1.84	2.75	2.84	3.44	4.33	5.33	5.11	6.82	4.36	3.55	5.54	7.11
54.1%	11.2%	2.4%	14.1%	23.6%	20.4%	15.0%	19.8%	12.6%	-7.1%	20.3%	11.6%	0.2%	8.3%	9.2%	19.7%
26.2%	5.4%	1.1%	6.0%	8.3%	5.4%	3.9%	4.5%	2.4%	-1.1%	3.3%	1.5%	0.0%	1.8%	1.4%	2.4%
9.31	10.39	7.72	11.07	16.51	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	-	1	2	2	2
part-time	-	1	2	2	2
in full-time equivalents	-	0.9	1	1.2	1
	0.8	1	1.1	1.2	1.1
On a permanent contract	-	1	2	2	2
Joined	0	0	-	1	1
Left	1	1	-	1	1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€13,680	-	€1,988	€24,930	€39,035
Financial fixed assets	€100,000	-	-	-	-
	€34,135	€43,976	€45,261	€44,070	€44,843

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on AVALON

The operating result for 2025 is 53% lower than in 2024.

Debt's share of the balance-sheet total falls from 51.6% to 51.6%. Equity and debt are higher.

Large changes and their cause

2025 Net result +644% on 2024. The 2025 profit included a one-off income of €351,149.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency48.4%

Current ratio2.04

Return on assets26.2%

Staff

Staff cost per FTE€27,629

Joined and left-1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €4,078 awarded, €4,078 paid

Key figures and ratios

Social balance sheet

Investments

Insights on AVALON

Next steps

in euro

in euro

48.4%

2.04

26.2%

€27,629

-1 person