Skip to content

AVALON

Active
Public limited companyfounded 2000active for 25 yearsWaversesteenweg 329, 3090 Overijse, BelgiumKBO/BCE: BE 0473.546.773
Summary

AVALON has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €66,947 and a net result of -€1,927. Equity is shrinking by about 3.9% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (34 days) Filed on 3 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00502338.

Turnover
≈ €40,000
Estimated: probably between €17,000 and €99,000
Total assets
€80,099▼ 1.2%
2024 · €81,052
Net result
-€1,927▲ 3.2%
2024 · -€1,990
Working capital
-€13,068▼ 7.4%
2024 · -€12,166
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €1,830 in 2025 against €1,980 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,830 2025 Net result-€1,927 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,784-€1,681▼ 80.9%-€5,022-€4,437▲ 11.6%-€7,044▼ 58.7%€675-€1,980-€1,830▲ 7.6%
Net result€7,653-€3,079▼ 59.8%-€5,541-€4,492▲ 18.9%-€7,095▼ 58.0%€616-€1,990-€1,927▲ 3.2%
Equity€84,298-€87,376▲ 3.7%€81,835▼ 6.3%€77,343▼ 5.5%€70,248▼ 9.2%€70,864▲ 0.9%€68,874▼ 2.8%€66,947▼ 2.8%
Total assets€140,230-€110,426▼ 21.3%€103,918▼ 5.9%€96,331▼ 7.3%€90,401▼ 6.2%€82,511▼ 8.7%€81,052▼ 1.8%€80,099▼ 1.2%
Debt€55,932-€23,050▼ 58.8%€22,083▼ 4.2%€18,987▼ 14.0%€20,153▲ 6.1%€11,646▼ 42.2%€12,178▲ 4.6%€13,153▲ 8.0%
Working capital-€22,896--€12,792▲ 44.1%-€21,307▼ 66.6%-€18,773▲ 11.9%-€18,843▼ 0.4%-€11,201▲ 40.6%-€12,166▼ 8.6%-€13,068▼ 7.4%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €80,099
Fixed assets €80,015 ▼ 1.3%
Current assets €85 ▲ 624%
Equity and liabilities €80,099
Equity €66,947 ▼ 2.8%
Debt €13,153 ▲ 8.0%
Debt's share of the balance-sheet total rises from 15.0% to 16.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,010▲
2024 · -€1,160
Cash flow
-€1,107▲
2024 · -€1,170
Current ratio
0.01▲
2024 · 0.00
Debt to equity
0.20▲
2024 · 0.18
ROE
-2.9%▲
2024 · -2.9%
ROA
-2.4%▲
2024 · -2.5%
Interest coverage
-10.46▲
2024 · -116.00
Debt ≤ 1 year
€13,153▲
2024 · €12,178
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€81,052€80,099▼
Fixed assets21/28€81,040€80,015▼
Tangible fixed assets22/27€81,040€80,015▼
Land and buildings22€81,040€80,015▼
Current assets29/58€12€85▲
Cash at bank and in hand54/58€12€85▲
Equity and liabilities
Total equity and liabilities10/49€81,052€80,099▼
Equity10/15€68,874€66,947▼
Contributions10/11€62,000€62,000=
Capital10€62,000-
Issued capital100€62,000-
Reserves13€6,200€6,200=
Non-distributable reserves130/1€6,200€6,200=
Reserves not available under the articles1311€6,200€6,200=
Profit (loss) carried forward14€674-€1,253▼
Amounts payable17/49€12,178€13,153▲
Amounts payable within one year42/48€12,178€13,153▲
Trade debts44€387€400▲
Suppliers440/4€387€400▲
Other amounts payable47/48€11,791€12,753▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€820€820=
Other operating charges640/8€6,560€6,726▲
Non-recurring operating charges66A€205€205=
Gross operating margin9900€5,606€5,921▲
Operating profit (loss)9901-€1,980-€1,830▲
Financial charges65/66B€10€97▲
Recurring financial charges65€10€97▲
Profit (loss) for the period before taxes9903-€1,990-€1,927▲
Profit (loss) for the period9904-€1,990-€1,927▲
Profit (loss) for the period to be appropriated9905-€1,990-€1,927▲
Appropriation of the result
Profit (loss) to be appropriated9906€674-€1,253▼
Profit (loss) brought forward from the previous period14P€2,664€674▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,820€7,026€7,026€7,026€7,026€7,026€820€820=
Other operating charges640/8---€5,287€5,574€7,106€6,560€6,726▲ 2.5%
Non-recurring operating charges66A------€205€205=
Gross operating margin9900€20,310€13,506€7,239€7,876€5,556€14,807€5,606€5,921▲ 5.6%
Operating profit (loss)9901€8,784€1,681-€5,022-€4,437-€7,044€675-€1,980-€1,830▲ 7.6%
Financial charges65/66B---€54€52€59€10€97▲ 866%
Recurring financial charges65€205€116€42€54€52€59€10€97▲ 866%
Profit (loss) for the period before taxes9903€8,374€1,565-€5,064-€4,492-€7,095€616-€1,990-€1,927▲ 3.2%
Income taxes67/77€721-€1,514€477------
Profit (loss) for the period9904€7,653€3,079-€5,541-€4,492-€7,095€616-€1,990-€1,927▲ 3.2%
Profit (loss) for the period to be appropriated9905€7,653€3,079-€5,541-€4,492-€7,095€616-€1,990-€1,927▲ 3.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€140,230€110,426€103,918€96,331€90,401€82,511€81,052€80,099▼ 1.2%
Fixed assets21/28€117,193€110,168€103,142€96,117€89,091€82,066€81,040€80,015▼ 1.3%
Tangible fixed assets22/27€117,193€110,168€103,142€96,117€89,091€82,066€81,040€80,015▼ 1.3%
Land and buildings22---€96,117€89,091€82,066€81,040€80,015▼ 1.3%
Current assets29/58€23,036€259€775€214€1,310€445€12€85▲ 624%
Amounts receivable within one year40/41€21,000--------
Cash at bank and in hand54/58€2,036€259€775€214€1,310€445€12€85▲ 624%
Equity and liabilities
Total equity and liabilities10/49€140,230€110,426€103,918€96,331€90,401€82,511€81,052€80,099▼ 1.2%
Equity10/15€84,298€87,376€81,835€77,343€70,248€70,864€68,874€66,947▼ 2.8%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000--€62,000--
Issued capital100---€62,000--€62,000--
Reserves13€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200-----
Reserves not available under the articles1311----€6,200€6,200€6,200€6,200=
Profit (loss) carried forward14€16,098€19,176€13,635€9,143€2,048€2,664€674-€1,253-
Amounts payable17/49€55,932€23,050€22,083€18,987€20,153€11,646€12,178€13,153▲ 8.0%
Amounts payable after more than one year17€10,000€10,000-------
Amounts payable within one year42/48€45,932€13,050€22,083€18,987€20,153€11,646€12,178€13,153▲ 8.0%
Trade debts44€773-€3,761€16--€387€400▲ 3.2%
Suppliers440/4---€16--€387€400▲ 3.2%
Other amounts payable47/48---€18,971€20,153€11,646€11,791€12,753▲ 8.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€7,653€3,079-€5,541-€4,492-€7,095€616-€1,990-€1,927▲ 3.2%
+ Depreciation and write-downs630€6,820€7,026€7,026€7,026€7,026€7,026€820€820=
Operating cash flow (approximation)€14,474€10,104€1,485€2,534-€70€7,642-€1,170-€1,107▲ 5.4%
Investment in fixed assets (approximation)-€0€0€0€0€0€205€205=
Change in cash--€1,778€517-€562€1,096-€865-€433€73-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 03-09-2026 2026-00502338
31-12-2024 micro format 29-08-2025 2025-00464688
31-12-2023 micro format 18-08-2024 2024-00371522
31-12-2022 micro format 22-08-2023 2023-00364375
31-12-2021 abbreviated format 29-11-2022 2022-20532043
31-12-2020 micro format 30-08-2021 2021-61800314
31-12-2019 micro format 17-09-2020 2020-54200137
31-12-2018 micro format 30-08-2019 2019-60000381
31-12-2017 micro format 31-08-2018 2018-59100159
31-12-2016 micro format 23-08-2017 2017-46700033

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.