AUXEISIS
ActiveSummary
AUXEISIS has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €107k and a net result of €53k. Equity is growing by ~19.6% per year across the filed fiscal years. Its solvency ranks better than 44% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency74▼-17
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity ample (current ratio 1.99 against 3.29 in 2024; short-term debt: 49% and cash: 71.6% of total assets), but 51% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
49%
Return on assets
24.6%
Age of the figures
9 mo
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 7 filingsDeviation from the deadline
2025
31 d late
2024
28 d late
2023
22 d late
2022
59 d late
2021
31 d late
2020
1 d early
2019
14 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€107k▲ 3.4%
2024 · €103k
Total assets
€217k▲ 38.3%
2024 · €157k
Net result
€53k▼ 13.3%
2024 · €62k
Working capital
€106k▼ 1.5%
2024 · €107k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€51k€49k▼ 4.0%€38k▼ 23.0%€80k▲ 110%€68k▼ 14.3%
Net result€51k€43k▼ 14.5%€29k▼ 32.1%€62k▲ 110%€53k▼ 13.3%
Equity€49k€92k▲ 88.5%€121k▲ 31.9%€103k▼ 15.1%€107k▲ 3.4%
Total assets€86k▲ 3.3%€122k▲ 41.7%€159k▲ 30.0%€157k▼ 0.9%€217k▲ 38.3%
Debt€37k▼ 56.2%€30k▼ 19.6%€37k▲ 24.2%€54k▲ 45.3%€111k▲ 105%
Working capital€19k€77k▲ 310%€125k▲ 61.7%€107k▼ 14.1%€106k▼ 1.5%
Staff (FTE)0.31▲ 233%1=
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 14% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €217k
Fixed assets
€5k ▲ 89.7%
Current assets
€212k ▲ 37.4%
Equity and liabilities €217k
Equity
€107k ▲ 3.4%
Debt
€111k ▲ 105%
Debt's share of the balance-sheet total rises from 34.4% to 51.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€70k▼
2024 · €80k
Cash flow
€55k▼
2024 · €62k
Current ratio
1.99▼
2024 · 3.29
Debt to equity
1.04▲
2024 · 0.52
ROE
50.2%▼
2024 · 59.9%
ROA
24.6%▼
2024 · 39.3%
Interest coverage
234.78▲
2024 · 48.96
Debt ≤ 1 year
€106k▲
2024 · €47k
Income taxes
€15k▼
2024 · €17k
Staff costs
€51k▲
2024 · €45k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €13k | €45k | €51k | ▲ 12.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €20k | €20k | €12k | €310 | €1k | ▲ 318% |
| Other operating charges640/8 | €885 | €1k | €1k | €1k | €1k | ▲ 3.0% |
| Gross operating margin9900 | €72k | €70k | €64k | €127k | €122k | ▼ 3.7% |
| Operating profit (loss)9901 | €51k | €49k | €38k | €80k | €68k | ▼ 14.3% |
| Financial income75/76B | €9 | €2k | €943 | €0 | €117 | - |
| Recurring financial income75 | €9 | €2k | €943 | €0 | €117 | - |
| Financial charges65/66B | €413 | €3k | €429 | €2k | €297 | ▼ 81.9% |
| Recurring financial charges65 | €413 | €3k | €429 | €2k | €297 | ▼ 81.9% |
| Profit (loss) for the period before taxes9903 | €51k | €48k | €38k | €78k | €68k | ▼ 12.8% |
| Income taxes67/77 | €441 | €5k | €9k | €17k | €15k | ▼ 10.7% |
| Profit (loss) for the period9904 | €51k | €43k | €29k | €62k | €53k | ▼ 13.3% |
| Profit (loss) for the period to be appropriated9905 | €51k | €43k | €29k | €62k | €53k | ▼ 13.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €86k | €122k | €159k | €157k | €217k | ▲ 38.3% |
| Fixed assets21/28 | €33k | €15k | €3k | €3k | €5k | ▲ 89.7% |
| Intangible fixed assets21 | €13k | €5k | €0 | - | - | - |
| Tangible fixed assets22/27 | €18k | €8k | €1k | €902 | €3k | ▲ 263% |
| Furniture and vehicles24 | €18k | €8k | €1k | €902 | €3k | ▲ 263% |
| Financial fixed assets28 | €2k | €2k | €2k | €2k | €2k | = |
| Current assets29/58 | €53k | €107k | €156k | €154k | €212k | ▲ 37.4% |
| Amounts receivable within one year40/41 | €23k | €30k | €41k | €49k | €53k | ▲ 7.0% |
| Trade receivables40 | €23k | €30k | €41k | €46k | €37k | ▼ 19.2% |
| Other amounts receivable41 | - | - | €569 | €3k | €16k | ▲ 354% |
| Cash at bank and in hand54/58 | €28k | €75k | €111k | €103k | €156k | ▲ 50.5% |
| Deferred charges and accrued income490/1 | €3k | €2k | €4k | €2k | €4k | ▲ 119% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €86k | €122k | €159k | €157k | €217k | ▲ 38.3% |
| Equity10/15 | €49k | €92k | €121k | €103k | €107k | ▲ 3.4% |
| Contributions10/11 | €100k | €100k | €100k | €100k | €100k | = |
| Profit (loss) carried forward14 | €-51k | €-8k | €21k | €3k | €7k | ▲ 116% |
| Amounts payable17/49 | €37k | €30k | €37k | €54k | €111k | ▲ 105% |
| Amounts payable within one year42/48 | €35k | €30k | €30k | €47k | €106k | ▲ 127% |
| Financial debts43 | - | - | - | - | €2k | - |
| Credit institutions430/8 | - | - | - | - | €2k | - |
| Trade debts44 | €1k | €11k | €8k | €20k | €14k | ▼ 32.6% |
| Suppliers440/4 | €1k | €11k | €8k | €20k | €14k | ▼ 32.6% |
| Taxes, remuneration and social security45 | €12k | €15k | €22k | €22k | €20k | ▼ 10.0% |
| Taxes450/3 | €12k | €15k | €17k | €16k | €13k | ▼ 19.6% |
| Remuneration and social security454/9 | - | - | €5k | €6k | €7k | ▲ 16.2% |
| Other amounts payable47/48 | €22k | €4k | €0 | €5k | €72k | ▲ 1,360% |
| Accrued charges and deferred income492/3 | €3k | €0 | €7k | €7k | €4k | ▼ 39.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €51k | €43k | €29k | €62k | €53k | ▼ 13.3% |
| + Depreciation and write-downs630 | €20k | €20k | €12k | €310 | €1k | ▲ 318% |
| Operating cash flow (approximation) | €70k | €63k | €41k | €62k | €55k | ▼ 11.6% |
| Investment in fixed assets (approximation) | - | €-2k | €0 | €0 | €-4k | - |
| Change in cash | - | €48k | €35k | €-7k | €52k | ▲ 824% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
28-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
31-12
Financial
Highest result since 2019net €62k ▲110%
Operating result €80k, net result €62k, both a record.
22-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 22 days late
2023
31-12
Financial
Equity above €100kEq €121k ▲31.9%
3 profitable years in a row build equity to €121k.
28-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 59 days late
2022
31-12
Financial
Liquidity doublescurrent ratio 3.58
Current ratio from 1.55 to 3.58; short-term debt falls from €35k to €30k.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-12
Financial
Back to profitnet €51k
Net result €51k after 2 loss-making years.
31-12
Financial
Liquidity quadruplescurrent ratio 1.55
Current ratio from 0.36 to 1.55; short-term debt falls from €85k to €35k.
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
14-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 14 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kampenhout · 1 establishment unit since 2018
Ground area
1,091 m²
Building footprint
163 m²
Volume, LiDAR
983 m³
Parcel 23008D0506/00X000, Flanders · tallest building 9.2 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
AUXEISIS
since 20182.278.214.551
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23008D0506/00X000 | Flanders | 1,091 m² | 1 · 163 m² | 9.2 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Pôfin
BE 0800.750.044
Fosses-la-Ville · Eq €106,520
FIX
BE 0749.736.061
Herk-de-Stad · Eq €106,508
NKZ Consult
BE 1007.048.357
Dilbeek · Eq €106,528
Mag het iets meer zijn
BE 0742.959.127
Leuven · Eq €106,502
NUESTRA CASITA
BE 0479.117.840
Machelen (Brab.) · Eq €106,532
Of 82,632 companies in sector 70200 we hold annual accounts for 52,575. 40,704 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded01-08-2018
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.