AutoRevive
ActiveFinancials · financial year 2025, micro format
Annual accounts 2025 filed on 20-05-2026 PDF all 2 filings
Every figure per financial year
The operating result for 2025 is a profit of €2,019, after a loss of €3,540 in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Other operating charges640/8 | €562 | €62 | ▼ 89.0% |
| Gross operating margin9900 | -€2,978 | €2,081 | - |
| Operating profit (loss)9901 | -€3,540 | €2,019 | - |
| Financial charges65/66B | €255 | €209 | ▼ 18.0% |
| Recurring financial charges65 | €255 | €209 | ▼ 18.0% |
| Profit (loss) for the period before taxes9903 | -€3,795 | €1,810 | - |
| Profit (loss) for the period9904 | -€3,795 | €1,810 | - |
| Profit (loss) for the period to be appropriated9905 | -€3,795 | €1,810 | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €736 | €10,410 | ▲ 14× |
| Current assets29/58 | €736 | €10,410 | ▲ 14× |
| Stocks and contracts in progress3 | - | €4,360 | - |
| Stocks30/36 | - | €4,360 | - |
| Amounts receivable within one year40/41 | €642 | €685 | ▲ 6.7% |
| Trade receivables40 | €363 | €685 | ▲ 88.7% |
| Other amounts receivable41 | €279 | - | - |
| Cash at bank and in hand54/58 | €94 | €5,365 | ▲ 57× |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €736 | €10,410 | ▲ 14× |
| Equity10/15 | -€795 | €1,015 | - |
| Contributions10/11 | €3,000 | €3,000 | = |
| Profit (loss) carried forward14 | -€3,795 | -€1,985 | ▲ 47.7% |
| Amounts payable17/49 | €1,531 | €9,395 | ▲ 514% |
| Amounts payable within one year42/48 | €1,531 | €9,395 | ▲ 514% |
| Trade debts44 | €558 | €295 | ▼ 47.1% |
| Suppliers440/4 | €558 | €295 | ▼ 47.1% |
| Taxes, remuneration and social security45 | - | €2,996 | - |
| Taxes450/3 | - | €2,996 | - |
| Other amounts payable47/48 | €972 | €6,103 | ▲ 528% |
Historical observation
In July 2024, 2,157 companies had the same profile as AutoRevive has now. Two years later, 94.1% were still going and 3.0% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency under 10%
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of AutoRevive itself: 0.9% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,157 companies, not a prediction for AutoRevive. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.