AUTOPIA

In bankruptcy Public limited companyfounded 1994Boomkwekerijlaan 63, 1640 Sint-Genesius-RodeKBO/BCE: BE 0454.253.572 subsidiary of PADA COMPANY

AUTOPIA

Financial year 2024

Follow Report

Annual accounts 2024

abbreviated format, filed on 27-05-2025, 65 days before the deadline

€619,981

▼ 9.6%

-€21,712

▼ €52,389

-€34,127

▼ €57,064

-€266,324

▼ €274

-118.8%

▼ 44.6 percentage points

0.43

▼ 0.09

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €2.4m. Estimated: probably between €1.7m and €3.1m.

Balance sheet

balance sheet total €268,093 on 31-12-2024

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

-118.8%

Lower than 95% of 997 companies in 2024.

0.43

Higher than 6% of 987 companies in 2024.

-12.7%

Lower than 95% of 990 companies in 2024.

AUTOPIA Middle half of the sector 80% of the sector Abbreviated accounts in repair of computers and personal goods (NACE 95)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: top quarter

Staff

€37,531

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2024, 52 people joined and 51 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	268,093	383,447	391,125	432,682	471,729	632,901	729,069	731,468	598,151	596,235	572,460	528,893	537,862	524,604	551,789	531,157	519,223	565,779	539,653
`21/28`	69,437	98,995	125,664	175,782	238,522	276,451	342,975	399,846	368,203	238,808	185,811	179,283	200,917	196,440	230,948	161,403	121,630	97,006	78,772
`21`	-	-	-	-	-	-	-	-	-	-	-	-	276	1,041	1,806	2,572	2,192	467	1,161
`22/27`	59,565	89,123	115,792	166,035	228,775	263,704	330,228	384,599	346,956	218,588	174,591	168,063	189,421	184,179	218,000	145,393	106,599	89,813	74,900
`23`	50,271	76,180	94,171	125,299	154,664	187,758	204,661	235,343	179,287	12,791	14,272	11,868	11,275	14,598	11,463	8,797	8,485	4,924	5,416
`24`	3,486	4,806	5,612	8,096	17,639	43,427	53,715	17,334	22,500	10,525	2,380	3,784	9,154	10,493	26,981	52,223	65,535	60,822	55,070
`25`	407	8,137	15,526	30,651	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	5,400	0	484	1,989	7,062	14,768	31,491	54,453	78,717	104,339	129,960	152,411	168,993	159,088	154,955	84,372	32,578	24,068	14,414
`27`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	24,601	-	-	-	-
`28`	9,872	9,872	9,872	9,747	9,747	12,747	12,747	15,247	21,247	20,220	11,220	11,220	11,220	11,220	11,142	13,439	12,839	6,726	2,711
`29/58`	198,657	284,452	265,460	256,900	233,207	356,450	386,094	331,621	229,948	357,427	386,649	349,610	336,945	328,164	320,841	369,754	397,593	468,773	460,880
`3`	19,471	39,825	28,330	16,986	20,330	22,131	25,910	21,503	18,980	17,038	27,577	11,954	11,424	17,924	16,987	25,173	25,173	25,173	25,173
`30/36`	19,471	39,825	28,330	16,986	20,330	22,131	25,910	21,503	18,980	17,038	27,577	11,954	11,424	17,924	16,987	25,173	25,173	25,173	25,173
`40/41`	162,830	219,753	168,289	218,807	156,843	313,321	346,550	307,180	205,240	271,149	275,606	274,750	284,558	245,874	257,925	304,881	345,520	408,889	416,966
`40`	138,851	205,938	158,457	214,807	152,843	309,321	346,550	306,983	205,111	271,019	274,978	268,793	278,411	245,741	257,925	304,452	313,846	240,947	242,459
`41`	23,980	13,815	9,832	4,000	4,000	4,000	-	196	129	129	628	5,957	6,148	134	-	429	31,675	167,941	174,507
`50/53`	931	931	931	931	931	931	931	931	5,431	931	931	931	931	-	-	-	-	-	-
`54/58`	2,676	4,313	47,141	141	28,809	7,821	1,312	2,007	296	68,309	80,589	61,976	40,032	64,366	45,929	38,200	25,085	34,149	18,138
`490/1`	12,748	19,629	20,769	20,035	26,294	12,246	11,391	-	-	-	1,946	-	-	-	-	1,500	1,815	562	603
Balance sheet: equity and liabilities
`10/49`	268,093	383,447	391,125	432,682	471,729	632,901	729,069	731,468	598,151	596,235	572,460	528,893	537,862	524,604	551,789	531,157	519,223	565,779	539,653
`10/15`	-318,438	-284,311	-307,247	-241,518	-115,467	-38,198	-28,140	-27,348	50,369	211,154	193,043	167,650	167,266	51,945	-5,580	73,032	64,453	-23,112	-54,292
`10/11`	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	174,000	174,000
`10`	250,000	250,000	250,000	250,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	250,000	174,000	174,000
`13`	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395
`130/1`	12,395	12,395	12,395	12,395	12,395	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395	12,395
`14`	-580,833	-546,705	-569,642	-503,913	-377,861	-300,593	-290,535	-289,743	-212,026	-51,241	-69,351	-94,745	-95,129	-210,450	-267,975	-189,362	-197,942	-209,506	-240,687
`16`	-	-	-	-	-	-	-	-	60,000	30,000	30,000	-	-	-	-	-	-	4,399	-
`160/5`	-	-	-	-	-	-	-	-	60,000	30,000	30,000	-	-	-	-	-	-	4,399	-
`160`	-	-	-	-	-	-	-	-	60,000	-	-	-	-	-	-	-	-	-	-
`17/49`	586,531	667,758	698,372	674,200	587,196	671,099	757,209	758,816	487,782	355,081	349,417	361,243	370,596	472,659	557,369	458,125	454,770	584,491	593,945
`17`	81,444	91,585	116,783	129,111	183,914	218,171	272,024	289,093	224,068	143,977	104,486	91,441	116,797	101,433	63,800	-	15,885	80,455	119,307
`170/4`	81,444	91,585	116,783	129,111	183,914	218,171	272,024	289,093	224,068	143,977	104,486	91,441	116,797	101,433	63,800	-	15,885	80,455	119,307
`42/48`	464,980	550,502	565,839	533,339	403,282	447,928	477,262	462,223	247,429	198,988	244,931	269,707	253,725	371,226	493,569	458,125	438,885	504,037	474,638
`42`	6,136	16,017	44,337	54,802	56,959	53,852	67,411	79,603	26,156	28,324	7,203	-	-	53,435	53,435	53,435	44,920	45,594	49,381
`43`	19,869	23,527	15,219	57,752	75,984	68,461	26,208	9,836	68,024	32,595	26,943	2,121	-	-	7,187	4,153	-	-	9,255
`430/8`	19,869	23,527	15,219	57,752	75,984	68,461	26,208	9,836	68,024	32,595	26,943	2,121	-	-	7,187	4,153	-	-	9,255
`44`	338,905	402,668	370,900	321,754	227,610	253,309	251,774	243,532	92,619	64,987	147,117	183,274	177,310	263,189	267,437	207,156	175,073	154,564	141,741
`440/4`	338,905	402,668	370,900	321,754	227,610	253,309	251,774	243,532	92,619	64,987	139,534	183,274	177,310	263,189	267,437	207,156	175,073	154,564	141,741
`441`	-	-	-	-	-	-	-	-	-	-	7,583	-	-	-	-	-	-	-	-
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,500	-	-	-
`45`	100,070	108,290	135,383	99,030	42,730	72,305	129,512	129,252	60,630	73,081	63,667	84,312	76,415	52,808	50,320	152,535	200,528	302,465	274,261
`450/3`	32,665	37,309	54,024	39,485	33,223	25,132	61,388	70,828	12,416	19,782	24,405	19,521	12,097	16,885	1,429	66,842	67,008	117,794	73,868
`454/9`	67,405	70,981	81,359	59,544	9,506	47,173	68,124	58,424	48,214	53,299	39,262	64,791	64,319	35,923	48,891	85,694	133,520	184,671	200,392
`47/48`	-	-	-	-	-	-	2,357	-	-	-	-	-	-	1,794	115,190	39,345	18,364	1,412	-
`492/3`	40,106	25,671	15,750	11,750	-	5,000	7,924	7,500	16,286	12,116	-	95	73	-	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,162	-
`9900`	619,981	685,957	603,957	418,811	437,200	713,714	718,235	630,179	483,636	581,616	552,495	487,459	522,650	368,960	385,688	464,378	443,822	437,236	426,463
`62`	581,732	598,292	518,978	454,606	403,482	578,867	568,585	552,379	473,724	481,311	443,174	429,754	346,525	250,508	390,635	381,233	327,488	296,647	277,547
`630`	42,557	46,236	51,698	65,846	71,850	92,844	101,566	97,855	81,079	60,000	42,527	38,633	39,637	43,855	56,011	45,605	44,203	39,292	30,078
`631/4`	-	-	-	-	733	100	-	2,449	-	141	531	7,669	-	-	-	-	-	-	-
`635/8`	-	-	-	-	-	-	-	-60,000	30,000	-	30,000	-	-	-	-	-	-4,399	-	-
`640/8`	17,404	10,752	29,239	11,121	12,276	30,522	28,734	12,517	17,966	13,926	8,982	8,020	16,793	16,059	15,244	14,653	14,535	7,709	7,773
`66A`	-	-	-	-	-	83	1,654	-	30,323	-	-	-	-	-	-	1,206	-	9,599	-
`9901`	-21,712	30,677	4,042	-112,762	-51,140	11,297	17,695	24,979	-149,457	26,238	27,281	3,383	119,696	58,539	-76,202	22,886	61,996	93,589	111,066
`75/76B`	23	799	10	406	279	0	7,615	468	1,943	1,746	1,581	179	-	2,285	11	17	36	8,011	3,026
`75`	23	799	10	406	279	0	7,615	468	1,943	1,746	1,581	179	-	2,285	11	17	36	8,011	3,026
`65/66B`	11,978	8,112	69,467	13,505	25,917	20,654	25,612	102,893	13,271	9,733	3,469	2,992	4,375	3,299	2,421	13,119	50,467	61,982	87,714
`65`	11,978	8,112	69,467	13,505	25,917	20,654	25,612	102,893	13,271	9,733	3,469	2,992	4,375	3,299	2,421	13,119	50,467	61,982	87,714
`9903`	-33,667	23,364	-65,415	-125,862	-76,779	-9,357	-302	-77,445	-160,785	18,250	25,393	571	115,321	57,525	-78,612	8,579	11,565	31,181	26,378
`67/77`	461	427	314	190	490	701	489	272	-	140	-	187	-	-	-	0	-	-	-
`9904`	-34,127	22,937	-65,729	-126,051	-77,268	-10,058	-792	-77,717	-160,785	18,111	25,393	384	115,321	57,525	-78,612	8,579	11,565	31,181	26,378
`9905`	-34,127	22,937	-65,729	-126,051	-77,268	-10,058	-792	-77,717	-160,785	18,111	25,393	384	115,321	57,525	-78,612	8,579	11,565	31,181	26,378
Appropriation of the result
`9906`	-580,833	-546,705	-569,642	-503,913	-377,861	-300,593	-290,535	-289,743	-212,026	-51,241	-69,351	-94,745	-95,129	-210,450	-267,975	-189,362	-197,942	-209,506	-240,687
`14P`	-546,705	-569,642	-503,913	-377,861	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	15.5	11.7	12.9	12.6	12.9	17.6	16.5	21	17.4	18.4	15.7	14.8	11.8	6.6	8	9	8.7	7.5	7.7
Hours worked`1013`	17,857	18,950	18,089	15,464	15,357	23,140	22,564	25,412	23,056	22,246	20,262	20,482	14,478	9,550	13,920	14,457	14,129	12,580	13,122
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 11 older financial years (1995-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 27-05-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2024	abbreviated format	27-05-2025	2025-00110573	PDF
31-12-2023	abbreviated format	18-06-2024	2024-00142719	PDF
31-12-2022	abbreviated format	30-06-2023	2023-00194366	PDF
31-12-2021	abbreviated format	08-07-2022	2022-20172642	PDF
31-12-2020	abbreviated format	31-08-2021	2021-62300334	PDF
31-12-2019	abbreviated format	31-08-2020	2020-49600091	PDF
31-12-2018	abbreviated format	29-08-2019	2019-56500502	PDF
31-12-2017	abbreviated format	21-08-2018	2018-48300302	PDF
31-12-2016	abbreviated format	31-08-2017	2017-56200332	PDF
31-12-2015	abbreviated format	24-08-2016	2016-46600111	PDF
31-12-2014	abbreviated format	28-08-2015	2015-51600396	PDF
31-12-2013	abbreviated format	07-07-2014	2014-27700149	PDF
31-12-2012	abbreviated format	26-08-2013	2013-46800373	PDF
31-12-2011	abbreviated format	06-07-2012	2012-27000173	PDF
31-12-2010	abbreviated format	28-09-2011	2011-56700464	PDF
31-12-2009	abbreviated format	03-08-2010	2010-37600226	PDF
31-12-2008	abbreviated format	27-07-2009	2009-46600231	PDF
31-12-2007	abbreviated format	13-08-2008	2008-55600027	PDF
31-12-2006	abbreviated format	25-07-2007	2007-45300389	PDF
31-12-2005	full format	18-08-2006	2006-63703341	PDF
31-12-2004	abbreviated format	14-09-2005	2005-67602092	PDF
31-12-2003	full format	10-06-2004	2004-22403570	PDF
31-12-2002	abbreviated format	26-05-2003	2003-16504855	PDF
31-12-2001	full format	29-07-2002	2002-43004256	PDF
31-12-2000	full format	29-06-2001	2001-30300262	PDF
31-12-1999	full format	01-08-2000	2000-48601336	PDF
31-12-1998	full format	25-08-1999	1999-42502283	PDF
31-12-1997	full format	30-06-1998	1998-26103830	PDF
31-12-1996	full format	29-10-1997	1997-51000938	PDF
31-12-1995	full format	05-07-1996	1996-33002947	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
20,845	76,913	55,739	-46,917	20,709	104,142	119,261	122,835	-68,378	86,238	69,808	42,016	159,333	102,394	-20,191	68,492	106,199	132,881	141,144
8,429	69,173	-14,032	-60,206	-5,419	82,786	100,775	20,138	-79,706	78,111	67,920	39,017	154,958	101,380	-22,601	54,184	55,767	70,472	56,456
17,083	19,566	15,152	10,386	49,418	26,320	59,945	135,499	211,948	112,997	49,055	16,999	44,114	35,583	136,100	85,379	85,695	57,525	46,657
-1,637	-42,828	47,000	-28,668	20,988	6,509	-695	1,711	-68,013	-12,280	18,614	21,943	-24,333	18,437	7,729	13,116	-9,064	16,011	-
-266,324	-266,049	-300,379	-276,439	-170,075	-91,478	-91,168	-130,601	-17,480	158,439	141,718	79,903	83,220	-43,062	-172,728	-88,371	-41,291	-35,264	-13,757
-118.8%	-74.1%	-78.6%	-55.8%	-24.5%	-6.0%	-3.9%	-3.7%	8.4%	35.4%	33.7%	31.7%	31.1%	9.9%	-1.0%	13.7%	12.4%	-4.1%	-10.1%
0.43	0.52	0.47	0.48	0.58	0.80	0.81	0.72	0.93	1.80	1.58	1.30	1.33	0.88	0.65	0.81	0.91	0.93	0.97
0.39	0.44	0.42	0.45	0.53	0.75	0.75	0.67	0.85	1.71	1.47	1.25	1.28	0.84	0.62	0.75	0.85	0.88	0.92
-	-	-	-	-	-	-	-	9.68	1.68	1.81	2.15	2.22	9.10	-	6.27	7.06	-	-
-	-	-	-	-	-	-	-	-319.2%	8.6%	13.2%	0.2%	68.9%	110.7%	-	11.7%	17.9%	-	-
-12.7%	6.0%	-16.8%	-29.1%	-16.4%	-1.6%	-0.1%	-10.6%	-26.9%	3.0%	4.4%	0.1%	21.4%	11.0%	-14.2%	1.6%	2.2%	5.5%	4.9%
1.74	9.48	0.80	-3.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	10	9	8	8
full-time	10	9	8	8
in full-time equivalents	10	9	8	8
	15.5	11.7	12.9	12.6
On a permanent contract	9	8	8	8
Joined	52	61	72	38
Left	51	60	72	42

Source: social balance sheet in the 2021 to 2024 annual accounts

Investments

fixed assets acquired

Item	2024	2023	2022	2021
Tangible fixed assets	€17,083	€19,566	€15,027	€10,386
Financial fixed assets	-	-	€125	-
	€42,557	€46,236	€51,698	€65,846

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on AUTOPIA

The operating result for 2024 is a loss of €21,712, after a profit of €30,677 in 2023. It is the lowest result since 2021.

Equity is negative. Debt (€586,531) exceeds the balance-sheet total (€268,093).

Annual accounts 2024

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-118.8%

Current ratio0.43

Return on assets-12.7%

Staff

Staff cost per FTE€37,531

Joined and left+1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on AUTOPIA

in euro

in euro

-118.8%

0.43

-12.7%

€37,531

+1 person