Skip to content

AUTOMATION PROGRAMMING SERVICES

Dissolution or liquidation Private limited company (pre-2019)founded 2004Koedrieshof 12, 3550 Heusden-ZolderKBO/BCE: BE 0867.322.332

Annual accounts 2024

micro format, filed on 01-10-2025, 154 days late
€36,423
▼ 48.2%
€33,308
▼ 51.0%
€36,311
▼ 48.3%
€37,305
▼ 35.1%
79.4%
▼ 4.1 percentage points
4.80
▼ 1.20

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €150,000. Estimated: probably between €88,000 and €260,000.

Money flows

no detail for 2024

Balance sheet

balance sheet total €461,840 on 30-09-2024
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 461,840397,912449,813250,460218,287200,263206,158151,624143,39782,36878,164109,08158,79041,29643,11744,09464,18069,575
20 --000-------------
21/28 5,0624,3316,6372,7205,7241,1642,1031,964-4,3721,9886,8819,6156,4066,84510,65315,01315,167
21 --00--------------
22/27 5,0624,3316,6372,7205,7241,1642,1031,9643,1344,3721,9886,8819,6156,4066,84510,65315,01315,167
22 --00--------------
23 4,5644,3316,6370284--------6,4066,4508,64310,8369,950
24 498-02,7205,4401,1642,1031,9643,1344,3721,9886,8819,615-3952,0104,1775,217
25 --00--------------
26 --00--------------
27 --00--------------
28 --00--------------
29/58 456,778393,581443,177247,740212,563199,098204,054149,659140,26377,99676,177102,20049,17534,89036,27233,44149,16754,408
29 --00--------------
290 --00--------------
291 --00--------------
3 --00--------------
30/36 --00--------------
37 --00--------------
40/41 455,034383,558408,394227,696202,559181,168184,674140,773127,49376,42769,70781,12723,25828,71226,84122,14330,75131,515
40 66,47277,742134,4667,14411,61614,59319,23920,2249,0759,13027,27945,5678,15421,76624,84122,13526,74429,515
41 388,562305,817273,928220,552190,943166,576165,435120,549118,41867,29742,42835,56015,1036,9462,00084,0072,000
50/53 --00--------------
54/58 1,7457,80234,16320,04410,00412,42611,0434,60512,7021,5696,47021,07325,9176,1789,43111,29818,41622,893
490/1 -2,2206200-5,5048,3374,28168---------
Balance sheet: equity and liabilities
10/49 461,840397,912449,813250,460218,287200,263206,158151,624143,39782,36878,164109,08158,79041,29643,11744,09464,18069,575
10/15 366,626332,324277,168205,266178,062129,202147,628121,66182,50165,45153,85844,22933,73529,01431,37937,29754,67457,975
10/11 6,2006,2006,2006,2006,2006,2006,2006,200-6,2006,2006,2006,2006,2006,2006,2006,2006,200
10 --------6,200---------
100 -----18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -----12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
12 --00--------------
13 243,699243,699243,699171,797144,593144,593136,988111,02171,86056,86051,77551,77551,77551,77551,77551,77551,77551,775
130/1 1,8601,8601,8601,8601,860-------------
130 -----1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,8601,8601,860-------------
1312 --00--------------
1313 --00--------------
1319 --00--------------
132 --00--------------
133 241,839241,839241,839169,937142,733142,733135,128109,16170,00055,00049,91549,91549,91549,91549,91549,91549,91549,915
14 116,72782,42527,26927,26927,269-21,5914,4414,4414,4412,391-4,117-13,746-24,240-28,961-26,596-20,678-3,301-
15 --00--------------
19 --00--------------
16 --00--------------
160/5 --00--------------
160 --00--------------
161 --00--------------
162 --00--------------
163 --00--------------
164/5 --00--------------
168 --00--------------
17/49 95,21465,588172,64645,19440,22571,06158,52929,96260,89616,91824,30664,85325,05612,28211,7386,7979,50611,600
17 --005,5265,526------------
170/4 --00--------------
175 --00--------------
176 --00--------------
178/9 --005,5265,526------------
42/48 95,21465,588172,64645,19434,70065,53558,52629,95960,89616,86621,30664,15323,95612,28211,7386,7979,50611,600
42 --00--------------
43 --00--------------
430/8 --00--------------
439 --00--------------
44 10,7737,50594,9426,7331,2062,5283,4211,1359,3937,6616,22140,2081,7371,2436,0299148,8494,307
440/4 10,7737,50594,9426,7331,2062,5283,4211,1359,3937,6616,22140,2081,7371,2436,0299148,8494,307
441 --00--------------
46 --00--------------
45 84,44158,08377,70338,46133,49463,00755,10528,82451,5039,20515,08523,94422,21911,0395,7094,7946576,102
450/3 84,44158,08377,70332,46126,49463,00755,10528,82451,5039,20515,08523,94422,21911,0395,7094,7946576,102
454/9 --06,0007,000-------------
47/48 --00-----------1,089-1,191
492/3 --00--33-523,0007001,100-----
Income statement
70 ----------106,278112,930103,21595,643108,15671,576116,977102,780
76A --00-----5,200--------
9900 36,42370,27877,32628,67532,43118,32144,95766,06044,51820,16128,10421,86034,5033,3771,814-10,46412,60627,477
60/61 ----------78,17491,07069,34292,266106,34282,040104,37175,303
62 --00--------------
630 3,0032,3055993,0043,6011,7901,6511,9231,6722,9675,6245,4425,1553,1263,8084,3604,3604,100
631/4 --00------------7,8317,831
635/8 --00--------------
640/8 112-1763621,1647,4351,9422,7055,3672,6655,19564122,7281,8182,3092,2923,3751,895
649 --00--------------
66A --00--------------
9901 33,30867,97276,55125,30927,6669,09541,36461,43237,47914,52917,28415,7786,620-1,567-4,303-17,116-2,96013,651
75/76B 19,22216,84916,16114,26914,4675---4657364219--534781
75 19,22216,84916,16114,26914,4675--1,2194657364219--534781
76B --00--------------
65/66B 5,1089,3835794385182,3991,1252,698-2,8663,6951464767981,61531438880
65 5,1089,3835794385182,3991,1252,6982,1302,8663,6951464767981,61531438880
66B --00--------------
9903 47,42275,43892,13439,14041,6146,70140,23858,73436,56816,86614,24715,9966,363-2,365-5,918-17,377-3,30113,652
780 --00--------------
680 --00--------------
67/77 13,12020,28220,23211,936-7,24632,73314,27119,57319,5185,2744,6185,5021,643----3,591
9904 34,30255,15671,90227,20448,860-26,03225,96739,16117,05011,5939,63010,4944,721-2,365-5,918-17,377-3,30110,061
789 --00--------------
689 --00--------------
9905 34,30255,15671,90227,20448,860-26,03225,96739,16117,05011,5939,63010,4944,721-2,365-5,918-17,377-3,30110,061
Appropriation of the result
9906 116,72782,42599,17154,47327,269-21,59130,40843,60119,4417,476-4,117-13,746-24,240-28,961-26,596-20,678-3,30110,061
14P 82,42527,26927,26927,269----2,391---------
791/2 --00--------------
691/2 --71,90227,204--25,96739,16115,0005,085-------10,061
691 --00--------------
6920 --00--------------
6921 --71,90227,204--25,96739,16115,0005,085-------10,061
794 --00--------------
694/7 --00--------------
694 --00--------------
695 --00--------------
696 --00--------------
697 --00--------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 01-10-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2024 annual accounts filed 154 days after the deadline. Filed on 1 October 2025, deadline 30 April 2025 (7 months after the close on 30 September 2024, Companies Code art. 3:10). Source: NBB, 2025-00530734.

Financial year Type Filed Reference Document
30-09-2024 micro format 01-10-2025 2025-00530734 PDF
30-09-2023 micro format 10-12-2024 2024-00612919 PDF
30-09-2022 micro format 27-09-2024 2024-00474988 PDF
30-09-2021 micro format 28-04-2022 2022-20011010 PDF
30-09-2020 micro format 25-02-2022 2022-06300381 PDF
30-09-2019 micro format 17-04-2020 2020-09300425 PDF
30-09-2018 micro format 27-03-2019 2019-08200468 PDF
30-09-2017 micro format 25-01-2019 2019-02400072 PDF
30-09-2016 abbreviated format 03-05-2017 2017-11200586 PDF
30-09-2015 abbreviated format 23-02-2017 2017-05100535 PDF
30-09-2014 abbreviated format 30-03-2015 2015-08200535 PDF
30-09-2013 abbreviated format 09-05-2014 2014-12300341 PDF
30-09-2012 abbreviated format 25-07-2013 2013-35500511 PDF
30-09-2011 abbreviated format 31-05-2013 2013-14600107 PDF
30-09-2010 abbreviated format 29-04-2011 2011-10300482 PDF
30-09-2009 abbreviated format 30-04-2010 2010-10800012 PDF
30-09-2008 abbreviated format 29-04-2009 2009-13300063 PDF
30-09-2007 abbreviated format 14-04-2008 2008-10800102 PDF
30-09-2006 abbreviated format 30-03-2007 2007-11101187 PDF
30-09-2005 abbreviated format 04-05-2006 2006-13204550 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202420232022202120202019201820172016201520142013201220112010200920082007
36,31170,27877,15028,31331,26710,88543,01563,35539,15117,49622,90921,21911,7751,559-495-12,7561,40017,751
37,30557,46272,50030,20852,461-24,24127,61841,08418,72214,56015,25415,9369,875761-2,110-13,0171,05914,161
3,73407,23508,1618511,7907534345,3527303,8638,3642,687004,20615,164
-6,058-26,36114,11910,039-2,4211,3836,437-8,09711,133-4,900-14,603-4,84419,739-3,253-1,867-7,118-4,477-
361,564327,992270,531202,546177,863133,563145,529119,70179,36761,13054,87038,04725,21922,60824,53426,64439,66142,808
----------16.3%14.0%6.4%-1.6%-4.0%-23.9%-2.5%13.3%
79.4%83.5%61.6%82.0%81.6%64.5%71.6%80.2%57.5%79.5%68.9%40.5%57.4%70.3%72.8%84.6%85.2%83.3%
4.806.002.575.486.133.043.495.002.304.623.581.592.052.843.094.925.174.69
0.260.200.620.220.230.550.400.250.740.260.451.470.740.420.370.180.170.20
9.4%16.6%25.9%13.3%27.4%-20.1%17.6%32.2%20.7%17.7%17.9%23.7%14.0%-8.2%-18.9%-46.6%-6.0%17.4%
7.4%13.9%16.0%10.9%22.4%-13.0%12.6%25.8%11.9%14.1%12.3%9.6%8.0%-5.7%-13.7%-39.4%-5.1%14.5%
7.117.49over 10064.70----18.38---------
----------94 days147 days29 days83 days84 days113 days83 days105 days
----------29 days161 days9 days5 days21 days4 days31 days21 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets€3,734-€7,235-
€3,003€2,305€599€3,004

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on AUTOMATION PROGRAMMING SERVICES

The operating result for 2024 is 51% lower than in 2023 and the lowest since 2021. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 16.5% to 20.6%. Equity and debt are higher.