Skip to content

AUTOMATIC'GAZ

Active
Private limited companyfounded 2009active for 16 yearsRue Marot 17, 5503 Dinant, BelgiumKBO/BCE: BE 0821.903.071
Summary

AUTOMATIC'GAZ has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21,343 and a net result of €56. Equity is growing by about 8.2% per year across the filed financial years. Its solvency ranks better than 95% of 34,747 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €10,000
Estimated: probably between €5,900 and €15,000
Total assets
€21,569▼ 1.5%
2024 · €21,887
Net result
€56▼ 99.5%
2024 · €11,011
Working capital
€21,343▲ 0.3%
2024 · €21,287
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 98% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€244 2025 Net result€56 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€209-€3,021€12,839▲ 325%-€4,053-€1,826▲ 54.9%-€7,400▼ 305%€11,135€244▼ 97.8%
Net result-€367-€2,766€12,689within the sector's middle half▲ 359%-€3,837below the sector's middle half-€1,785below the sector's middle half▲ 53.5%-€7,337below the sector's middle half▼ 311%€11,011within the sector's middle half€56below the sector's middle half▼ 99.5%
Equity€7,780-€10,546▲ 35.6%€23,235within the sector's middle half▲ 120%€19,398below the sector's middle half▼ 16.5%€17,613below the sector's middle half▼ 9.2%€10,276below the sector's middle half▼ 41.7%€21,287within the sector's middle half▲ 107%€21,343within the sector's middle half▲ 0.3%
Total assets€15,672-€15,194▼ 3.1%€25,586below the sector's middle half▲ 68.4%€21,531below the sector's middle half▼ 15.8%€18,575below the sector's middle half▼ 13.7%€11,389below the sector's middle half▼ 38.7%€21,887below the sector's middle half▲ 92.2%€21,569below the sector's middle half▼ 1.5%
Debt€7,892-€4,648▼ 41.1%€2,351▼ 49.4%€2,133▼ 9.3%€962▼ 54.9%€1,113▲ 15.7%€600▼ 46.1%€226▼ 62.4%
Working capital€7,780-€10,546▲ 35.6%€21,995within the sector's middle half▲ 109%€18,575within the sector's middle half▼ 15.5%€17,207within the sector's middle half▼ 7.4%€10,276within the sector's middle half▼ 40.3%€21,287within the sector's middle half▲ 107%€21,343within the sector's middle half▲ 0.3%
Solvency49.6%-69.4%▲ 19.8pp90.8%above the sector's middle half▲ 21.4pp90.1%above the sector's middle half▼ 0.7pp94.8%above the sector's middle half▲ 4.7pp90.2%above the sector's middle half▼ 4.6pp97.3%above the sector's middle half▲ 7.0pp99.0%above the sector's middle half▲ 1.7pp
Current ratio1.99-3.27▲ 1.2810.36above the sector's middle half▲ 7.099.71above the sector's middle half▼ 0.6518.89above the sector's middle half▲ 9.1810.23above the sector's middle half▼ 8.6536.49above the sector's middle half▲ 26.2695.57above the sector's middle half▲ 59.08
Return on assets (ROA)-2.3%-18.2%▲ 20.5pp49.6%above the sector's middle half▲ 31.4pp-17.8%below the sector's middle half▼ 67.4pp-9.6%below the sector's middle half▲ 8.2pp-64.4%below the sector's middle half▼ 54.8pp50.3%above the sector's middle half▲ 114.7pp0.3%below the sector's middle half▼ 50.1pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €21,569
Equity €21,343 ▲ 0.3%
Debt €226 ▼ 62.4%
Debt's share of the balance-sheet total falls from 2.7% to 1.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.01▼
2024 · 0.03
ROE
0.3%▼
2024 · 51.7%
Debt ≤ 1 year
€226▼
2024 · €600
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€21,887€21,569▼
Current assets29/58€21,887€21,569▼
Amounts receivable within one year40/41€9,491€10,040▲
Trade receivables40€2,606€3,064▲
Other amounts receivable41€6,884€6,976▲
Cash at bank and in hand54/58€11,986€11,130▼
Deferred charges and accrued income490/1€411€398▼
Equity and liabilities
Total equity and liabilities10/49€21,887€21,569▼
Equity10/15€21,287€21,343▲
Contributions10/11€14,880€14,880=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€4,547€4,603▲
Amounts payable17/49€600€226▼
Amounts payable within one year42/48€600€226▼
Trade debts44€600€226▼
Suppliers440/4€600€226▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0-
Other operating charges640/8€524€561▲
Gross operating margin9900€11,659€804▼
Operating profit (loss)9901€11,135€244▼
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€124€188▲
Recurring financial charges65€124€188▲
Profit (loss) for the period before taxes9903€11,011€56▼
Profit (loss) for the period9904€11,011€56▼
Profit (loss) for the period to be appropriated9905€11,011€56▼
Appropriation of the result
Profit (loss) to be appropriated9906€4,547€4,603▲
Profit (loss) brought forward from the previous period14P-€6,464€4,547▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€11€417€417€406€0--
Other operating charges640/8---€553€516€559€524€561▲ 7.1%
Gross operating margin9900€482€3,777€13,673-€3,083-€893-€6,435€11,659€804▼ 93.1%
Operating profit (loss)9901-€209€3,021€12,839-€4,053-€1,826-€7,400€11,135€244▼ 97.8%
Financial income75/76B---€357€215€202€0€0▼ 100%
Recurring financial income75€22--€357€215€202€0€0▼ 100%
Financial charges65/66B---€141€174€139€124€188▲ 51.0%
Recurring financial charges65€180€255€116€141€174€139€124€188▲ 51.0%
Profit (loss) for the period before taxes9903-€367€2,766€12,723-€3,837-€1,785-€7,337€11,011€56▼ 99.5%
Income taxes67/77--€34------
Profit (loss) for the period9904-€367€2,766€12,689-€3,837-€1,785-€7,337€11,011€56▼ 99.5%
Profit (loss) for the period to be appropriated9905-€367€2,766€12,689-€3,837-€1,785-€7,337€11,011€56▼ 99.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€15,672€15,194€25,586€21,531€18,575€11,389€21,887€21,569▼ 1.5%
Fixed assets21/28--€1,240€823€406----
Tangible fixed assets22/27--€1,240€823€406----
Furniture and vehicles24---€823€406----
Current assets29/58€15,672€15,194€24,346€20,708€18,169€11,389€21,887€21,569▼ 1.5%
Amounts receivable within one year40/41€2,774€3,070€2,051€3,557€5,412€6,742€9,491€10,040▲ 5.8%
Trade receivables40---€1,273€1,676€1,697€2,606€3,064▲ 17.6%
Other amounts receivable41---€2,284€3,736€5,045€6,884€6,976▲ 1.3%
Cash at bank and in hand54/58€11,727€8,613€21,245€16,210€11,748€4,647€11,986€11,130▼ 7.1%
Deferred charges and accrued income490/1---€941€1,009-€411€398▼ 3.0%
Equity and liabilities
Total equity and liabilities10/49€15,672€15,194€25,586€21,531€18,575€11,389€21,887€21,569▼ 1.5%
Equity10/15€7,780€10,546€23,235€19,398€17,613€10,276€21,287€21,343▲ 0.3%
Contributions10/11€14,880€14,880-€14,880€14,880€14,880€14,880€14,880=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€8,960-€6,194€6,495€2,658€873-€6,464€4,547€4,603▲ 1.2%
Amounts payable17/49€7,892€4,648€2,351€2,133€962€1,113€600€226▼ 62.4%
Amounts payable within one year42/48€7,892€4,648€2,351€2,133€962€1,113€600€226▼ 62.4%
Trade debts44€7,892€2,943€1,514€2,133€962€1,113€600€226▼ 62.4%
Suppliers440/4---€2,133€962€1,113€600€226▼ 62.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€367€2,766€12,689-€3,837-€1,785-€7,337€11,011€56▼ 99.5%
+ Depreciation and write-downs630--€11€417€417€406€0--
Operating cash flow (approximation)-€367€2,766€12,700-€3,420-€1,368-€6,931€11,011€56▼ 99.5%
Investment in fixed assets (approximation)---€0€0----
Change in cash--€3,114€12,632-€5,035-€4,462-€7,101€7,339-€856-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 17-06-2026 2026-00168383
31-12-2024 micro format 05-07-2025 2025-00238290
31-12-2023 micro format 23-08-2024 2024-00363879
31-12-2022 micro format 31-07-2023 2023-00291628
31-12-2021 micro format 29-07-2022 2022-20243140
31-12-2020 micro format 27-07-2021 2021-40100345
31-12-2019 micro format 18-08-2020 2020-41700283
31-12-2018 micro format 23-08-2019 2019-49000478
31-12-2017 micro format 10-08-2018 2018-44400516
31-12-2016 micro format 22-08-2017 2017-44600185

Show all 16 filings

Similar companies · same sector, comparable size

Of the 9,481 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,759. 3,700 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.