Equity
AUTOCARS STROBBE paid out €850,000 in dividends. That is 69% of the 2025 profit.
AUTOCARS STROBBE paid out €850,000 in dividends. That is 69% of the 2025 profit.
The result rose in 2025 from €698,160 to €1.2m.
Debts rose by €2.5m in 2025. A dividend stands under other debts on the balance sheet date until it is paid.
Green is investment, beige is depreciation.
In 2025, 525 short contracts started and 522 ended, on average 80 hours worked per contract. Staff averaged 31 full-time equivalents.
Higher net result than 95% of companies in land transport. Sector median €22,414 · 2,412 companies.
In July 2024, 20,137 companies had the same profile as AUTOCARS STROBBE has now. Each dot stands for 51 companies, two years later.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,137 companies, not a prediction for AUTOCARS STROBBE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| AUTOCARS STROBBE Lievegem | €4.8m | €2.9m | 30.8% | 31.2 |
| Autobus Peeters Hannut | €4.3m | €2.9m | 30.4% | 35.9 |
| AUTOCARS NEYENS Peer | €4.6m | €3.1m | 67.2% | 40.9 |
| RANTOUR Affligem | €6.6m | €2.6m | 48.0% | 24.8 |
| JOS SMET & ZONEN - REIZEN 't SOETE WAESLANT Sint-Niklaas | €2.1m | €2.0m | 58.6% | 31.9 |
| Autocarbedrijf Robby cars Kaprijke | €3.9m | €2.9m | 40.5% | 25.6 |
| GLOBE TAX Kontich | €2.6m | €2.5m | 35.1% | 24.2 |
These companies have the same main activity as AUTOCARS STROBBE: scheduled passenger transport by road (NACE 49310). They are comparable in size and age: total assets between €2.1m and €6.6m, founded between 1977 and 2012.
AUTOCARS STROBBE files the abbreviated format. That format states no turnover. The gross margin rose from €1.2m in 2006 to €2.9m in 2025.
holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €5.4m. Estimated: probably between €4.7m and €6.6m.
Higher than 39% of 2,418 companies in 2025.
Higher than 40% of 2,369 companies in 2025.
Higher than 93% of 2,377 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 525 short contracts started and 522 ended, on average 80 hours worked per contract. Staff averaged 31 full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.8m | 2.7m | 2.2m | 2.2m | 1.9m | 2.2m | 2.7m | 2.6m | 2.6m | 2.4m | 2.4m | 2.6m | 2.6m | 2.6m | 2.5m | 2.2m | 2.1m | 2.0m | 2.0m | 1.9m | |
21/28 |
2.1m | 1.2m | 1.4m | 1.3m | 1.4m | 1.6m | 1.9m | 1.8m | 1.6m | 1.6m | 1.4m | 1.6m | 1.7m | 1.8m | 1.8m | 1.5m | 1.4m | 1.3m | 1.4m | 1.5m | |
21 |
- | - | - | - | - | - | 2,085 | 2,840 | 119 | 179 | 238 | - | - | - | - | - | - | - | - | 640 | |
22/27 |
2.1m | 1.2m | 1.4m | 1.2m | 1.3m | 1.6m | 1.9m | 1.7m | 1.5m | 1.6m | 1.4m | 1.6m | 1.7m | 1.8m | 1.8m | 1.5m | 1.4m | 1.3m | 1.4m | 1.5m | |
22 |
174,523 | 175,048 | 175,586 | 176,165 | 176,805 | 177,513 | 500,319 | 536,738 | 569,495 | 600,565 | 641,878 | 686,414 | 730,949 | 775,484 | 818,941 | 794,465 | 293,420 | 308,507 | 323,657 | 338,971 | |
23 |
8,111 | 11,777 | 7,606 | 7,462 | 3,764 | 4,216 | 916 | 1,656 | 2,996 | 4,490 | 4,421 | 6,276 | 8,142 | 10,707 | 11,540 | 14,847 | 17,061 | 6,249 | 3,507 | 2,741 | |
24 |
808,317 | 987,530 | 1.2m | 1.1m | 1.2m | 1.4m | 1.4m | 1.2m | 868,489 | 846,161 | 505,019 | 660,189 | 624,546 | 784,561 | 672,170 | 522,431 | 322,135 | 354,497 | 241,635 | 360,324 | |
25 |
1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 247,587 | - | - | - | |
28 |
1,006 | 1,006 | 1,006 | 37,406 | 48,306 | 48,306 | 48,306 | 48,306 | 48,306 | 48,306 | 1,006 | 1,006 | 1,057 | 1,382 | 1,330 | 1,330 | 1,330 | 855 | 1,605 | 2,374 | |
29/58 |
2.7m | 1.5m | 828,109 | 880,346 | 515,734 | 557,641 | 732,301 | 831,069 | 1.0m | 841,010 | 1.0m | 1.0m | 827,704 | 785,337 | 728,523 | 706,539 | 709,573 | 625,309 | 603,315 | 393,868 | |
40/41 |
2.1m | 366,039 | 331,784 | 285,997 | 156,586 | 158,339 | 249,328 | 268,064 | 192,762 | 206,841 | 74,688 | 263,704 | 386,638 | 395,179 | 332,314 | 325,492 | 332,591 | 420,900 | 365,217 | 337,626 | |
40 |
643,874 | 256,289 | 282,738 | 252,293 | 156,586 | 143,081 | 186,548 | 187,998 | 187,908 | 206,735 | 59,839 | 200,062 | 347,213 | 384,123 | 272,938 | 306,969 | 309,007 | 349,391 | 343,591 | 313,292 | |
41 |
1.5m | 109,750 | 49,046 | 33,704 | - | 15,257 | 62,780 | 80,066 | 4,853 | 106 | 14,849 | 63,642 | 39,425 | 11,057 | 59,376 | 18,523 | 23,584 | 71,509 | 21,626 | 24,334 | |
54/58 |
612,492 | 1.1m | 455,705 | 579,101 | 355,418 | 395,414 | 479,923 | 560,376 | 809,314 | 567,661 | 915,504 | 720,357 | 397,632 | 344,754 | 347,970 | 344,893 | 328,946 | 137,155 | 188,981 | 13,093 | |
490/1 |
734 | 16,321 | 40,620 | 15,248 | 3,730 | 3,887 | 3,051 | 2,628 | 7,656 | 66,509 | 21,369 | 31,819 | 43,433 | 45,403 | 48,239 | 36,154 | 48,036 | 67,255 | 49,117 | 43,149 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.8m | 2.7m | 2.2m | 2.2m | 1.9m | 2.2m | 2.7m | 2.6m | 2.6m | 2.4m | 2.4m | 2.6m | 2.6m | 2.6m | 2.5m | 2.2m | 2.1m | 2.0m | 2.0m | 1.9m | |
10/15 |
1.5m | 1.8m | 1.4m | 935,335 | 1.1m | 1.1m | 1.0m | 1.1m | 1.6m | 1.4m | 1.2m | 1.0m | 913,567 | 933,298 | 774,207 | 1.0m | 866,469 | 656,356 | 612,196 | 466,720 | |
10/11 |
65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 639,650 | 639,650 | 639,650 | 639,650 | 639,650 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 75,000 | 50,000 | |
100 |
- | - | - | - | - | - | 65,000 | 65,000 | 639,650 | 639,650 | 639,650 | 639,650 | 639,650 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 75,000 | 50,000 | |
13 |
1.4m | 1.7m | 1.3m | 870,000 | 1.1m | 1.0m | 963,092 | 1.0m | 917,034 | 771,149 | 588,090 | 386,183 | 273,000 | 868,000 | 709,000 | 951,000 | 801,000 | 591,000 | 537,000 | 416,000 | |
130/1 |
255,935 | 255,935 | 255,935 | 389,740 | 885,156 | 787,452 | 704,936 | 758,439 | 693,753 | 598,721 | 432,446 | 103,575 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 38,772 | 38,772 | 38,772 | 33,771 | 25,019 | 16,909 | 11,458 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 5,000 | |
1311 |
- | - | - | 38,772 | 38,772 | 38,772 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
255,935 | 255,935 | 255,935 | 350,968 | 846,383 | 748,680 | 704,936 | 758,439 | 693,753 | 598,721 | 432,446 | 103,575 | - | - | - | - | - | - | - | - | |
132 |
192,693 | 192,693 | 192,693 | 192,693 | 192,693 | 219,384 | 219,384 | 210,841 | 184,508 | 138,657 | 130,625 | 90,924 | 86,766 | 85,426 | 63,115 | 63,028 | 61,263 | 61,263 | 56,070 | 26,070 | |
133 |
970,911 | 1.3m | 863,372 | 287,567 | - | - | - | - | - | - | - | 174,776 | 174,776 | 775,074 | 638,385 | 880,472 | 732,237 | 522,237 | 473,430 | 384,930 | |
14 |
582 | 582 | 36 | 335 | 917 | 917 | 917 | 917 | 917 | 917 | 917 | 917 | 917 | 298 | 207 | 701 | 469 | 356 | 196 | 720 | |
17/49 |
3.3m | 864,601 | 830,384 | 1.2m | 761,436 | 1.1m | 1.6m | 1.5m | 1.0m | 1.0m | 1.1m | 1.6m | 1.6m | 1.6m | 1.7m | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | |
17 |
983,647 | 170,271 | 289,181 | 142,250 | 258,209 | 498,060 | 466,871 | 509,301 | 337,689 | 322,749 | 316,384 | 600,039 | 717,998 | 816,286 | 832,019 | 668,629 | 639,573 | 623,071 | 795,293 | 846,360 | |
170/4 |
983,647 | 170,271 | 289,181 | 142,250 | 258,209 | 498,060 | 466,871 | 509,301 | 337,689 | 322,749 | 316,384 | 600,039 | 717,998 | 816,286 | 832,019 | 668,629 | 604,520 | 623,071 | 795,293 | 846,360 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,053 | - | - | - | |
42/48 |
2.3m | 694,330 | 518,073 | 1.1m | 498,963 | 587,488 | 1.1m | 1.0m | 668,843 | 694,819 | 817,769 | 1.0m | 907,108 | 812,283 | 909,292 | 526,187 | 589,442 | 691,157 | 623,073 | 554,746 | |
42 |
273,260 | 118,910 | 177,131 | 219,520 | 278,525 | 335,276 | 263,741 | 223,800 | 222,798 | 217,128 | 283,655 | 359,116 | 341,919 | 294,359 | 303,343 | 232,064 | 337,218 | 318,022 | 309,639 | 309,179 | |
43 |
- | 86,173 | 114,039 | 190,043 | 59,870 | 68,385 | 45,000 | 61,704 | 20,032 | 26,733 | 86,817 | 69,178 | 85,948 | 75,940 | 86,569 | 86,518 | 86,606 | 122,707 | 72,473 | 21,400 | |
430/8 |
- | 86,173 | 114,039 | 190,043 | 59,870 | 68,385 | 45,000 | 61,704 | 20,032 | 26,733 | 86,817 | 69,178 | 85,948 | 75,940 | 86,569 | 86,518 | 86,606 | 122,707 | 72,473 | 21,400 | |
44 |
400,822 | 9,950 | 27,945 | 29,293 | 9,999 | 21,529 | 33,978 | 19,404 | 42,115 | 30,633 | 37,339 | 131,098 | 35,398 | 20,518 | 76,843 | 57,256 | 28,879 | 28,063 | 80,230 | 62,824 | |
440/4 |
400,822 | 9,950 | 27,945 | 29,293 | 9,999 | 21,529 | 33,978 | 19,404 | 42,115 | 30,633 | 37,339 | 131,098 | 35,398 | 20,518 | 76,843 | 57,256 | 28,879 | 28,063 | 80,230 | 62,824 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - | - | |
45 |
125,740 | 204,297 | 164,794 | 145,762 | 134,811 | 100,142 | 134,764 | 150,084 | 132,763 | 165,178 | 138,284 | 153,360 | 130,628 | 126,021 | 136,128 | 130,930 | 121,022 | 101,282 | 146,892 | 147,095 | |
450/3 |
15,429 | 17,531 | 6,115 | 5,795 | 29,301 | 12,662 | 8,161 | 4,962 | 5,358 | 27,508 | 39,697 | 33,325 | 5,851 | 5,701 | 8,764 | 8,818 | 17,403 | 4,013 | 15,236 | 14,741 | |
454/9 |
110,311 | 186,766 | 158,679 | 139,967 | 105,510 | 87,480 | 126,604 | 145,122 | 127,405 | 137,671 | 98,587 | 120,035 | 124,778 | 120,320 | 127,365 | 122,112 | 103,619 | 97,270 | 131,656 | 132,354 | |
47/48 |
1.6m | 275,000 | 34,163 | 504,089 | 15,758 | 62,157 | 658,305 | 563,871 | 251,135 | 255,147 | 271,674 | 287,960 | 313,215 | 295,445 | 306,408 | 19,419 | 15,217 | 121,083 | 13,839 | 14,249 | |
492/3 |
- | - | 23,130 | 547 | 4,264 | 13,141 | 22,535 | 14,635 | 10,200 | 10,910 | 11,861 | 11,737 | 11,916 | 14,601 | - | 893 | 1,180 | 1,005 | 1,428 | 1,183 | |
| Income statement | |||||||||||||||||||||
76A |
- | 9,000 | 12,810 | 3,306 | 3,347 | 144,516 | 8,512 | 26,266 | 56,731 | 17,889 | 39,592 | 4,050 | 3,589 | 23,722 | - | 1,736 | 7,307 | 5,193 | 30,826 | 2,000 | |
9900 |
2.9m | 2.5m | 2.3m | 1.7m | 1.3m | 1.1m | 1.5m | 1.6m | 1.7m | 1.8m | 1.7m | 1.7m | 1.7m | 1.8m | 1.7m | 1.6m | 1.7m | 1.5m | 1.4m | 1.2m | |
62 |
1.3m | 1.4m | 1.3m | 1.1m | 943,866 | 767,204 | 1.1m | 1.1m | 1.1m | 1.2m | 1.1m | 1.1m | 1.2m | 1.1m | 1.1m | 1.0m | 980,857 | 906,904 | 872,642 | 824,912 | |
630 |
262,371 | 211,274 | 239,212 | 216,729 | 277,684 | 287,341 | 314,785 | 302,397 | 331,156 | 317,592 | 262,161 | 380,843 | 377,739 | 339,100 | 362,385 | 319,772 | 336,370 | 312,815 | 312,606 | 294,817 | |
631/4 |
- | - | - | -5,138 | - | - | -1,038 | - | 1,038 | -678 | - | 530 | -690 | 4,245 | - | - | -6,414 | 5,044 | - | - | |
640/8 |
16,512 | 12,336 | 15,484 | 10,131 | 7,562 | 14,285 | 12,770 | 12,473 | 12,432 | 13,260 | 10,906 | 11,320 | 23,001 | 11,047 | 10,285 | 9,565 | 17,080 | 10,891 | 10,807 | 8,200 | |
66A |
- | 63 | 2,124 | 58 | 175 | 4,800 | 1,508 | 2,988 | 2,437 | 4,430 | 2,179 | 1,610 | 1,404 | 2,476 | 2,465 | 696 | 335 | 695 | 5,441 | 5,121 | |
9901 |
1.4m | 869,541 | 771,548 | 381,275 | 96,734 | 73,147 | 97,448 | 123,229 | 229,823 | 313,803 | 337,562 | 226,475 | 177,547 | 271,534 | 195,672 | 268,251 | 386,560 | 294,797 | 213,055 | 121,488 | |
75/76B |
904 | 4,523 | 5,072 | 167 | 1,486 | 25 | 552 | 2,465 | 409 | 2,763 | 3,010 | 5,224 | 4,466 | 4,396 | 7,959 | 6,194 | 4,412 | 5,965 | 6,695 | 5,222 | |
75 |
904 | 4,523 | 5,072 | 167 | 1,486 | 25 | 552 | 2,465 | 409 | 2,763 | 3,010 | 5,224 | 4,466 | 4,396 | 7,959 | 6,194 | 4,412 | 5,965 | 6,695 | 5,222 | |
65/66B |
33,698 | 27,189 | 28,854 | 9,210 | 10,107 | 24,664 | 34,233 | 27,753 | 25,537 | 32,092 | 42,719 | 52,061 | 64,095 | 69,718 | 58,948 | 57,529 | 92,615 | 74,554 | 83,680 | 98,006 | |
65 |
33,698 | 27,189 | 28,854 | 9,210 | 10,107 | 24,664 | 34,233 | 27,753 | 25,537 | 32,092 | 42,719 | 52,061 | 64,095 | 69,718 | 58,948 | 57,529 | 92,615 | 74,554 | 83,680 | 98,006 | |
9903 |
1.3m | 846,875 | 747,765 | 372,232 | 88,113 | 48,509 | 63,766 | 97,941 | 204,695 | 284,474 | 335,266 | 182,077 | 120,103 | 227,459 | 142,217 | 217,955 | 305,329 | 230,707 | 161,455 | 25,583 | |
67/77 |
83,529 | 148,716 | 178,935 | 85,247 | 17,101 | 4,765 | 5,422 | 6,923 | 58,809 | 101,415 | 133,360 | 68,893 | 39,608 | 68,368 | 45,210 | 67,724 | 95,216 | 69,026 | 40,979 | 2,171 | |
9904 |
1.2m | 698,160 | 568,830 | 286,986 | 71,012 | 43,744 | 58,345 | 91,018 | 145,886 | 183,059 | 201,906 | 113,183 | 80,494 | 159,090 | 97,007 | 150,231 | 210,113 | 161,681 | 120,475 | 23,412 | |
789 |
- | - | - | - | 26,691 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | 8,543 | 26,332 | 45,851 | 8,033 | 39,701 | 4,157 | 1,341 | 22,311 | 86 | 1,765 | - | 5,193 | 30,000 | - | |
9905 |
1.2m | 698,160 | 568,830 | 286,986 | 97,703 | 43,744 | 49,801 | 64,686 | 100,034 | 175,026 | 162,205 | 109,026 | 79,154 | 136,779 | 96,920 | 148,466 | 210,113 | 156,488 | 90,475 | 23,412 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.2m | 698,196 | 569,165 | 287,903 | 98,620 | 44,661 | 50,719 | 65,603 | 100,952 | 175,944 | 163,122 | 109,943 | 79,451 | 136,987 | 97,621 | 148,936 | 210,469 | 156,683 | 91,196 | 23,720 | |
14P |
582 | 36 | 335 | 917 | 917 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
850,000 | - | 127,129 | 495,416 | - | - | 103,305 | - | - | - | - | - | 638,500 | - | 339,500 | - | - | - | - | - | |
691/2 |
534,924 | 422,614 | 569,129 | 287,567 | 97,703 | 43,744 | 49,801 | 64,686 | 100,034 | 175,026 | 162,205 | 109,026 | 42,159 | 136,689 | 97,414 | 148,235 | 210,000 | 156,327 | 91,000 | 23,000 | |
6920 |
- | - | - | - | - | - | - | - | 5,002 | 8,751 | 8,110 | 5,451 | 3,958 | - | - | - | - | - | 2,500 | - | |
6921 |
534,924 | 422,614 | 569,129 | 287,567 | 97,703 | 43,744 | 49,801 | 64,686 | 95,033 | 166,275 | 154,095 | 103,575 | 38,202 | 136,689 | 97,414 | 148,235 | 210,000 | 156,327 | 88,500 | 23,000 | |
694/7 |
1.6m | 275,000 | 127,129 | 495,416 | - | - | 103,305 | - | - | - | - | - | 674,875 | - | 339,500 | - | - | - | - | - | |
694 |
850,000 | - | 127,129 | 495,416 | - | - | 103,305 | - | - | - | - | - | 674,875 | - | 339,500 | - | - | - | - | - | |
695 |
700,000 | 275,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
31.2 | 32.1 | 30.8 | 27.8 | 26.1 | 26.4 | 30.5 | 26 | 33.5 | 34.8 | 33.8 | 32.4 | 32.4 | 28.9 | 30.8 | 30.1 | 29.2 | 26.2 | 25.9 | 27.7 | |
Hours worked1013 |
41,768 | 49,042 | 47,807 | 44,375 | 38,193 | 30,115 | 48,794 | 41,566 | 52,396 | 55,310 | 51,480 | 52,209 | 53,396 | 48,101 | 48,066 | 47,164 | 46,400 | 44,853 | 43,115 | 40,569 | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-06-2026 | 2026-00235310 | |
| 31-12-2024 | abbreviated format | 25-06-2025 | 2025-00177025 | |
| 31-12-2023 | abbreviated format | 24-06-2024 | 2024-00162037 | |
| 31-12-2022 | abbreviated format | 07-07-2023 | 2023-00215096 | |
| 31-12-2021 | abbreviated format | 27-07-2022 | 2022-20250583 | |
| 31-12-2020 | abbreviated format | 24-08-2021 | 2021-52300367 | |
| 31-12-2019 | abbreviated format | 20-07-2020 | 2020-32200095 | |
| 31-12-2018 | abbreviated format | 30-08-2019 | 2019-60000071 | |
| 31-12-2017 | abbreviated format | 17-07-2018 | 2018-34200290 | |
| 31-12-2016 | abbreviated format | 11-07-2017 | 2017-30000207 | |
| 31-12-2015 | abbreviated format | 04-07-2016 | 2016-26800037 | |
| 31-12-2014 | abbreviated format | 26-06-2015 | 2015-21800134 | |
| 31-12-2013 | abbreviated format | 11-07-2014 | 2014-29700241 | |
| 31-12-2012 | abbreviated format | 21-06-2013 | 2013-20200057 | |
| 31-12-2011 | abbreviated format | 24-08-2012 | 2012-45000600 | |
| 31-12-2010 | abbreviated format | 04-07-2011 | 2011-25400182 | |
| 31-12-2009 | abbreviated format | 05-07-2010 | 2010-27100248 | |
| 31-12-2008 | abbreviated format | 15-07-2009 | 2009-42400015 | |
| 31-12-2007 | abbreviated format | 24-06-2008 | 2008-27800253 | |
| 31-12-2006 | abbreviated format | 18-06-2007 | 2007-24300373 | |
| 31-12-2005 | abbreviated format | 22-06-2006 | 2006-29804915 | |
| 31-12-2004 | abbreviated format | 22-06-2005 | 2005-31104666 | |
| 31-12-2003 | abbreviated format | 22-07-2004 | 2004-49302257 | |
| 31-12-2002 | abbreviated format | 25-06-2003 | 2003-31001047 | |
| 31-12-2001 | abbreviated format | 03-10-2002 | 2002-62604602 | |
| 31-12-2000 | abbreviated format | 26-07-2001 | 2001-43502084 | |
| 31-12-1999 | abbreviated format | 05-09-2000 | 2000-54800217 | |
| 31-12-1998 | abbreviated format | 13-08-1999 | 1999-41201531 | |
| 31-12-1997 | abbreviated format | 05-10-1998 | 1998-51404073 | |
| 31-12-1996 | abbreviated format | 02-10-1997 | 1997-47102340 | |
| 31-12-1995 | abbreviated format | 19-09-1996 | 1996-44304160 | |
| 31-12-1994 | abbreviated format | 06-07-1995 | 1995-37203004 | |
| 31-12-1993 | abbreviated format | 08-07-1994 | 1994-28400389 | |
| 31-12-1992 | abbreviated format | 13-07-1993 | 1993-26001446 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 3 | €302,742 | €9,499 |
| 2024 | 2 | €3,259 | €3,211 |
| 2023 | 2 | €8,711 | €8,681 |
| 2022 | 1 | €420 | €0 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.6m | 1.1m | 1.0m | 598,004 | 374,418 | 360,488 | 412,233 | 425,626 | 560,978 | 631,395 | 599,724 | 607,318 | 555,285 | 610,634 | 558,056 | 588,023 | 722,929 | 607,612 | 525,661 | 416,305 | ||
| 1.5m | 909,433 | 808,042 | 503,715 | 348,696 | 331,085 | 373,130 | 393,415 | 477,041 | 500,651 | 464,068 | 494,027 | 458,233 | 498,190 | 459,392 | 470,003 | 546,483 | 474,496 | 433,082 | 318,229 | ||
| 1.2m | 7,323 | 368,432 | 124,653 | 53,349 | 301,794 | 450,989 | 523,495 | 298,623 | 553,666 | 3,560 | 281,370 | 310,018 | 343,234 | 643,509 | 438,551 | 378,139 | 267,459 | 282,782 | 316,050 | ||
| -494,584 | 651,371 | -123,396 | 223,683 | -39,996 | -84,509 | -80,454 | -248,937 | 241,653 | -347,843 | 195,147 | 322,725 | 52,878 | -3,215 | 3,077 | 15,947 | 191,791 | -51,827 | 175,888 | - | ||
| 378,276 | 795,106 | 310,036 | -208,360 | 16,771 | -29,848 | -403,488 | -187,793 | 340,889 | 146,192 | 193,792 | 15,167 | -79,404 | -26,946 | -180,769 | 180,352 | 120,131 | -65,848 | -19,758 | -160,879 | ||
| 30.8% | 67.6% | 62.4% | 43.2% | 60.0% | 49.4% | 38.8% | 41.0% | 60.5% | 57.9% | 51.7% | 38.9% | 35.8% | 36.2% | 30.8% | 46.0% | 41.3% | 33.3% | 30.1% | 25.0% | ||
| 1.16 | 2.15 | 1.60 | 0.81 | 1.03 | 0.95 | 0.64 | 0.82 | 1.51 | 1.21 | 1.24 | 1.02 | 0.91 | 0.97 | 0.80 | 1.34 | 1.20 | 0.90 | 0.97 | 0.71 | ||
| 2.24 | 0.48 | 0.60 | 1.32 | 0.67 | 1.02 | 1.58 | 1.44 | 0.65 | 0.73 | 0.93 | 1.57 | 1.79 | 1.76 | 2.25 | 1.18 | 1.42 | 2.00 | 2.32 | 3.00 | ||
| 83.2% | 38.8% | 41.3% | 30.7% | 6.2% | 4.1% | 5.7% | 8.5% | 9.4% | 13.0% | 16.4% | 11.0% | 8.8% | 17.0% | 12.5% | 14.8% | 24.2% | 24.6% | 19.7% | 5.0% | ||
| 25.6% | 26.2% | 25.8% | 13.2% | 3.7% | 2.0% | 2.2% | 3.5% | 5.7% | 7.5% | 8.5% | 4.3% | 3.2% | 6.2% | 3.9% | 6.8% | 10.0% | 8.2% | 5.9% | 1.3% | ||
| 47.88 | 39.75 | 35.03 | 64.93 | 37.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 12 | 8 | 9 | 7 | 7 |
| full-time | 7 | 8 | 8 | 7 | 7 |
| part-time | 5 | - | 1 | - | - |
| in full-time equivalents | 10.4 | 8 | 8.7 | 7 | 7 |
| 31.2 | 32.1 | 30.8 | 27.8 | 26.1 | |
| On a permanent contract | 6 | 6 | 8 | 7 | 7 |
| Joined | 525 | 330 | 253 | 168 | 144 |
| Left | 522 | 331 | 251 | 168 | 146 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €580,351 | €551,813 | €596,604 |
| Mortgages, amount registered | - | - | €327,219 | €327,219 | €327,219 |
| - | - | €81,805 | €81,805 | €81,805 | |
| Carrying value of the mortgaged assets | - | - | €175,586 | €176,805 | €176,805 |
| - | - | €74,368 | €74,368 | €74,368 | |
| Mandates to pledge the business | - | - | €74,368 | €74,368 | - |
| Pledge on other assets, amount secured | - | - | €580,351 | €551,813 | €596,604 |
| Carrying value of the other pledged assets | - | - | €679,359 | €702,772 | €890,685 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1.2m | €7,323 | €368,432 | €124,653 | €53,349 |
| €262,371 | €211,274 | €239,212 | €216,729 | €277,684 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 55% higher than in 2024 and the highest since 2006. It is the fifth rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total rises from 32.4% to 69.2%. Equity is lower and debt is higher.
Source: shareholder structure in its own accounts
Source: list of holdings in the 2025 accounts of . Every holding stands with its own latest accounts.
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Bilksken 16 registered office 9920 Lievegem | 20-09-1995 | 2.057.646.647 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 44452B1508/00E000 | 2,557 m² | 1 · 633 m² | 9.0 m · 2 |
If something looks wrong or is missing, please tell us.