Balance sheet
Code20242025
Assets
Total assets20/58€6.36M€5.82M▼
Fixed assets21/28€739k€821k▲
Tangible fixed assets22/27€739k€821k▲
Land and buildings22€512k€498k▼
Plant, machinery and equipment23€45k€53k▲
Furniture and vehicles24€72k€194k▲
Other tangible fixed assets26€110k€75k▼
Financial fixed assets28€289€289=
Other financial fixed assets284/8€289€289=
Amounts receivable and cash guarantees285/8€289€289=
Current assets29/58€5.62M€5.00M▼
Stocks and contracts in progress3€4.56M€3.85M▼
Stocks30/36€4.56M€3.85M▼
Goods purchased for resale34€4.56M€3.85M▼
Amounts receivable within one year40/41€569k€523k▼
Trade receivables40€431k€523k▲
Other amounts receivable41€138k€0▼
Cash at bank and in hand54/58€467k€606k▲
Deferred charges and accrued income490/1€23k€23k▲
Equity and liabilities
Total equity and liabilities10/49€6.36M€5.82M▼
Equity10/15€2.56M€2.49M▼
Contributions10/11€585k€585k=
Reserves13€1.98M€1.91M▼
Non-distributable reserves130/1€65k€65k=
Reserves not available under the articles1311€65k€65k=
Distributable reserves133€1.91M€1.84M▼
Amounts payable17/49€3.80M€3.33M▼
Amounts payable after more than one year17€933k€866k▼
Financial debts170/4€933k€866k▼
Subordinated loans170€500k€500k=
Credit institutions173€433k€366k▼
Amounts payable within one year42/48€2.82M€2.37M▼
Current portion of amounts payable after more than one year42€1.59M€914k▼
Financial debts43€68k€0▼
Credit institutions430/8€68k€0▼
Trade debts44€318k€220k▼
Suppliers440/4€318k€220k▼
Advances received on contracts in progress46€160k€194k▲
Taxes, remuneration and social security45€33k€167k▲
Taxes450/3€4k€132k▲
Remuneration and social security454/9€29k€35k▲
Other amounts payable47/48€645k€874k▲
Accrued charges and deferred income492/3€45k€94k▲
Income statement
Code20242025
Operating income70/76A€16.88M€19.34M▲
Turnover70€16.82M€19.34M▲
Other operating income74€27k€6k▼
Non-recurring operating income76A€37k€0▼
Operating charges60/66A€16.44M€18.62M▲
Goods for resale, raw materials and consumables60€15.41M€17.53M▲
Purchases600/8€16.63M€16.81M▲
Change in stocks: decrease (increase)609€-1.22M€714k▲
Services and other goods61€671k€713k▲
Remuneration, social security and pensions62€225k€244k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€91k€109k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€42k€30k▼
Operating profit (loss)9901€445k€719k▲
Financial income75/76B€5k€17▼
Recurring financial income75€5k€17▼
Income from current assets751€5k€0▼
Other financial income752/9€208€17▼
Financial charges65/66B€194k€166k▼
Recurring financial charges65€194k€166k▼
Debt charges650€190k€161k▼
Other financial charges652/9€4k€5k▲
Profit (loss) for the period before taxes9903€256k€553k▲
Income taxes67/77€62k€140k▲
Taxes670/3€100k€140k▲
Tax adjustments and reversals of tax provisions77€38k€0▼
Profit (loss) for the period9904€194k€413k▲
Profit (loss) for the period to be appropriated9905€194k€413k▲
Appropriation of the result
Profit (loss) to be appropriated9906€194k€413k▲
Transfer from equity791/2-€483k
From reserves792-€483k
Transfer to equity691/2€194k€413k▲
To other reserves6921€194k€413k▲
Profit to be distributed694/7€0€483k▲
Return on contributions (dividend)694-€483k
Directors or managers695€0-
Social balance
Average headcount (FTE)90873.74.0▲