Skip to content

AUDAXIS

Active Public limited companyfounded 2001active for 25 yearsAvenue de l'Artisanat 2, 1420 Braine-l'AlleudKBO/BCE: BE 0473.965.556 subsidiary of CONTRASTE EUROPE#7 company by equity in Braine-l'Alleud, Telecoms and IT sector
Part of the group UPSILON CONSULT 8 companies in 4 countries
See the group

Annual accounts 2025

full format, filed on 06-07-2026, 25 days before the deadline
€2.6m
▼ 61.0%
-€298,761
▼ €201,058
€78,091
▼ 56.7%
€81,612
▼ 88.7%
64.0%
▲ 11.0 percentage points
2.59
▲ 0.23

Money flows

of every €100 of turnover, €11.24 was lost in 2025

Balance sheet

balance sheet total €2.3m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

64.0%

Higher than 76% of 1,691 companies in 2025.

2.59

Higher than 72% of 1,658 companies in 2025.

-12.8%

Higher than 17% of 1,673 companies in 2025.

AUDAXIS Middle half of the sector 80% of the sector Full accounts in computer programming and consultancy (NACE 62)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

Men and women15% women

11 men and 1.9 women in full-time equivalents in 2025.

€84,551

Men €83,907, women €88,282 per full-time equivalent. Jobs differ, so this is not a pay gap.

-24 people

people who joined people who left

In 2025, 1 person joined and 25 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920172016201520142013201220112010200920082007
Balance sheet: assets
20/58 2.3m3.9m3.9m3.4m2.8m2.7m2.3m2.4m3.1m2.6m2.6m2.6m2.3m2.2m2.1m1.8m1.6m1.6m
20 --------------01566231,091
21/28 1.0m1.2m1.1m1.0m931,425863,288770,229657,563739,668774,121800,531756,691736,149769,094808,952821,795770,251782,499
21 696,661639,489410,394374,990281,168196,28689,527------2,3585,3588,35811,35814,358
22/27 289,014327,519377,878340,627342,534344,529358,228425,115431,183465,636522,046529,206523,464554,051585,409607,711558,200563,394
22 239,166264,511289,862265,356289,589313,821329,247378,983414,154435,654458,222472,940489,874512,504535,134549,182498,698503,073
23 15,97620,96824,50711,71213,49416,3345,00320,9251,5887,30213,01716,67121,87127,32533,50139,67845,85452,031
24 33,87242,04063,50863,55839,45114,37323,97825,20715,44122,68050,80739,59511,71914,22216,77418,85113,6488,290
28 45,106213,879307,623307,623307,723322,474322,474232,448308,485308,485278,485227,485212,685212,685218,185205,570200,070203,656
280/1 45,031212,304307,548307,548307,548322,299322,299232,348227,253227,253227,253227,253212,553212,553218,053205,438199,938199,938
280 45,031212,304307,548307,548307,548322,299322,299232,348227,253227,253227,253227,253212,553212,553218,053205,438199,938199,938
284/8 751,575757517517517510081,23281,23251,2322321321321321321323,718
285/8 751,575757517517517510081,23281,23251,2322321321321321321323,718
29/58 1.3m2.7m2.8m2.4m1.9m1.9m1.6m1.7m2.3m1.8m1.8m1.8m1.6m1.4m1.3m1.0m861,653781,990
29 --------125,000130,000124,00090,000------
291 --------125,000130,000124,00090,000------
3 31,70621,87919,51139,372110,50427,100------------
37 31,70621,87919,51139,372110,50427,100------------
40/41 1.0m2.4m2.6m1.5m1.5m1.6m1.4m1.3m1.4m1.2m1.4m1.4m1.1m1.1m1.1m850,923676,850598,356
40 446,5131.3m1.7m1.4m1.4m1.5m1.3m1.2m1.2m1.2m1.3m1.2m1.1m1.1m955,498767,457604,909578,209
41 594,8041.0m932,07452,215125,94457,94484,58778,994166,71136,344128,433183,21345,81961,641121,13483,46671,94120,147
54/58 4487,71844722,397165,198194,13475,896246,266651,983270,12083,319223,657235,807110,183441817,97324
490/1 199,265201,739136,225125,73878,57698,43875,012211,856189,445203,736158,465142,477174,112183,564174,322156,252166,830183,610
Balance sheet: equity and liabilities
10/49 2.3m3.9m3.9m3.4m2.8m2.7m2.3m2.4m3.1m2.6m2.6m2.6m2.3m2.2m2.1m1.8m1.6m1.6m
10/15 1.5m2.0m1.6m1.6m980,993275,099309,993238,5031.4m1.3m1.1m784,276651,951407,995393,264394,160348,846229,481
10/11 165,589170,917170,917170,917170,917170,917106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700
10 103,374106,700106,700106,700106,700-------------
100 103,374106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700106,700
11 62,21564,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,217
1100/10 62,21564,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,21764,217
13 10,33710,67010,67010,67010,67010,67010,67010,670213,170213,170138,17010,67010,6709,6908,6778,4555,9364,199
130/1 10,33710,67010,67010,67010,67010,670------------
130 10,33710,67010,67010,67010,67010,67010,67010,67010,67010,67010,67010,67010,6709,6908,6778,4555,9364,199
132 --------202,500202,500127,500-------
14 1.3m1.9m1.4m1.4m781,17871,260102,13021,762946,275839,054704,457543,513405,784157,371138,127133,90386,05353,047
15 4,0947,60611,11714,62818,22822,25226,27635,15443,70748,73953,77159,17664,58070,01775,54380,88585,9401,318
16 -190,000190,000190,000125,000125,000100,000-----------
160/5 -190,000190,000190,000125,000125,000100,000-----------
164/5 -190,000190,000190,000125,000125,000100,000-----------
17/49 828,9971.6m2.1m1.6m1.7m2.3m1.9m2.1m1.7m1.3m1.5m1.8m1.6m1.8m1.7m1.4m1.3m1.3m
17 ----125,000225,000240,757360,297193,021240,291287,561334,831388,000448,701514,135578,672588,733644,792
170/4 ----125,000225,00015,757110,297193,021240,291287,561334,831388,000448,701514,135578,672588,733644,792
173 ------15,757110,297193,021240,291287,561334,831388,000448,701514,135578,672588,733644,792
174 ----125,000225,000------------
178/9 ------225,000250,000----------
42/48 491,4531.1m1.8m1.3m1.2m1.8m1.4m1.2m1.0m756,752991,1791.2m983,4881.0m968,995725,111584,065583,544
42 -----165,62047,27047,27047,27047,27047,27053,16960,70165,43464,53764,15956,05957,896
43 2,7731,6093,182---151,55064,338--25,212135,593143,640219,885183,021164,77558,840110,556
430/8 2,7731,6093,182---1,55064,338--25,212135,593143,640219,885183,021164,77558,840110,556
439 ------150,000-----------
44 335,849822,820934,344626,791853,4051.4m929,373519,827399,578434,494575,210490,938356,490460,376396,378209,552208,303190,990
440/4 335,849822,820934,344626,791853,4051.4m929,373519,827399,578434,494575,210490,938356,490460,376396,378209,552208,303190,990
46 14,32918,06618,31318,33439,68513,390------------
45 138,501294,732343,302364,512343,258251,877223,072353,423361,565273,946292,183306,179419,915290,006323,342284,965255,189222,529
450/3 39,26150,39245,89241,35641,75622,68152379,435154,19650,93972,525101,865156,28255,96386,11452,46341,97635,697
454/9 99,240244,340297,410323,156301,502229,196222,549273,988207,369223,007219,658204,314263,633234,043237,228232,502213,213186,832
47/48 --458,810298,760--289252,366205,2761,04251,304190,5802,7422,9661,7171,6605,6741,573
492/3 337,544490,673314,060281,351321,867342,634339,373548,861490,572318,734230,556280,819265,824305,638183,556131,045110,260106,672
Income statement
70/76A 3.6m7.8m8.5m8.6m7.6m6.0m6.4m4.1m5.2m4.6m4.6m4.8m4.3m3.9m3.0m2.6m2.1m1.6m
70 2.6m6.7m7.4m7.7m6.6m5.6m6.0m4.0m5.1m4.4m4.4m4.5m4.2m3.7m2.9m2.5m2.1m1.6m
71 25,9432,368-19,861-71,13283,40413,710------------
72 383,187278,970213,622229,320174,437161,425111,909-----------
74 486,994791,573886,797709,833759,089-------------
76A 72,7483,0174125,000----------46,248---
60/66A 3.9m7.9m8.1m7.8m7.1m6.0m6.5m3.9m4.7m4.3m4.2m4.4m3.9m3.8m3.0m2.5m2.0m1.5m
60 1.4m2.7m2.7m2.8m2.5m2.3m2.3m1.6m2.4m2.2m2.2m1.8m1.4m1.5m1.0m817,700637,386362,929
600/8 1.4m2.7m2.7m2.8m2.5m2.3m2.3m1.6m2.4m2.2m2.2m1.8m1.4m1.5m1.0m817,700637,386362,929
61 984,9842.3m2.0m2.0m1.9m1.4m1.8m912,4021.0m762,783709,248906,642780,301717,650597,005488,956414,387366,026
62 1.1m2.6m2.8m2.7m2.5m2.1m2.2m1.3m1.3m1.3m1.3m1.6m1.7m1.5m1.3m1.1m936,159777,081
630 376,852277,933243,022186,687135,39496,85971,77634,65648,52257,15955,93643,27937,63640,44539,34238,56231,97627,134
631/4 13,466-393,744----64,129-16,248-10,096---16,437----
640/8 6,9117,53610,05514,6295,8177,89869,58613,0326,8195,6717,07912,8938,94822,97610,6757,1224,5257,288
66A ---90,000-25,000100,000------5,500---6,276
9901 -298,761-97,702330,290794,299586,7644,266-103,674231,108517,396332,554362,614488,093448,084112,02236,363143,647103,52476,970
75/76B 104,175603,132305,057388,658335,58828,633129,1625,6159,1006,27548,02671,5389,3838,15819,6827,3435,19257
75 104,175603,132305,057388,658254,38628,633129,1625,6159,1006,27548,02671,5389,3838,15819,6827,3435,19257
750 81,563550,695275,850385,000250,00024,600125,000---39,00061,512--12,774---
751 17,48848,79325,537----8764,0681,2431,466580451123--20
752/9 5,1243,6443,6703,6584,3864,0334,1624,7395,0325,0327,5609,4468,9328,1466,9057,3435,19237
76B ----81,202-------------
65/66B 89,10040,27929,63125,08828,88229,58731,23529,42728,16135,45935,06042,37752,12859,34061,46151,54547,28941,720
65 21,22440,27929,63125,08828,88229,58731,23529,42728,16135,45935,06042,37752,12859,34061,46151,54547,28941,720
650 16,19636,45126,92421,30219,76719,51430,72629,38126,24728,76831,84140,95251,80158,19959,95249,37547,17641,636
652/9 5,0293,8292,7083,7869,11610,072509461,9146,6913,2191,4253271,1411,5092,17011384
66B 67,876-----------------
9903 -283,685465,151605,7151.2m893,4693,313-5,747207,296498,335303,370375,580517,254405,33955,34040,83299,44561,42729,031
67/77 11,55522,165133,634239,407183,55234,18313,10299,977191,05193,77387,136189,599155,94635,08336,38649,07626,68418,911
670/3 12,46022,165133,634239,407188,33334,18313,10299,977191,05193,79887,914190,080156,06835,08336,38649,07627,00019,253
77 905---4,781----25778481122---316342
9904 -295,240442,985472,082918,463709,918-30,870-18,849107,319307,284209,597288,444327,655249,39320,2574,44650,36934,74310,120
689 ---------75,000127,500-------
9905 -295,240442,985472,082918,463709,918-30,870-18,849107,319307,284134,597160,944327,655249,39320,2574,44650,36934,74310,120
Appropriation of the result
9906 1.3m1.9m1.9m1.7m781,17871,260102,130271,7621.1m839,054704,457733,439406,764158,384138,349136,42287,79053,553
14P 1.6m1.4m1.4m781,17871,260-------------
691/2 ------------9801,0132222,5191,737506
6920 ------------9801,0132222,5191,737506
694/7 --458,810298,760---250,000200,063--189,926------
694 --458,810298,760---250,000200,063--189,926------
Social balance sheet
9087 12.934.838.542.842.336.538.429.621.621.222.126.825.423.920.918.614.512.1
Men (FTE)1003 1130.534.138.237.431.933.824.117.215.61720.1------
Women (FTE)1003 1.94.34.44.64.94.64.65.54.45.65.16.7------
Agency workers1501 -----------------0.2
Hours worked1013 21,81657,15963,03971,64273,15660,17864,16536,88736,98535,91138,51043,43442,00940,58535,81832,68225,72920,140
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 55 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 06-07-2026 2026-00264813 PDF
31-12-2024 full format 08-07-2025 2025-00255410 PDF
31-12-2023 full format 04-07-2024 2024-00217055 PDF
31-12-2022 full format 30-06-2023 2023-00206128 PDF
31-12-2021 full format 10-08-2022 2022-20280230 PDF
31-12-2020 full format 22-07-2021 2021-38000397 PDF
31-12-2019 full format 28-08-2020 2020-47500432 PDF
31-12-2018 full format 21-06-2019 2019-21300326 PDF
31-12-2017 full format 23-07-2018 2018-37800510 PDF
31-03-2017 full format 17-07-2017 2017-32300271 PDF
31-03-2016 full format 20-09-2016 2016-60500477 PDF
31-03-2015 full format 16-09-2015 2015-58900574 PDF
31-03-2014 full format 17-09-2014 2014-58900552 PDF
31-03-2013 full format 18-09-2013 2013-58500439 PDF
31-03-2012 full format 20-09-2012 2012-57100209 PDF
31-03-2011 full format 22-09-2011 2011-55200592 PDF
31-03-2010 full format 27-09-2010 2010-55600269 PDF
31-03-2009 full format 16-09-2009 2009-76100325 PDF
31-03-2008 full format 23-09-2008 2008-74200195 PDF
31-03-2007 full format 21-09-2007 2007-73300140 PDF
31-03-2006 full format 26-09-2006 2006-79701371 PDF
31-03-2005 full format 12-10-2005 2005-82302437 PDF
31-03-2004 full format 11-10-2004 2004-72504275 PDF
31-03-2003 abbreviated format 28-10-2003 2003-76600522 PDF
31-03-2002 full format 15-10-2002 2002-66000723 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920172016201520142013201220112010200920082007
78,091180,231573,312980,986722,159101,125-31,898265,764565,918389,713418,550531,372485,720152,46775,705182,209135,500104,104
81,612720,918715,1041.1m845,31265,98952,927141,975355,806266,756344,380370,934287,02960,70243,78888,93166,71937,254
408,343920,983315,679279,837218,282180,028130,08021,07714,7029,84748,77667,51414,2816,08733,75290,10623,314118,295
-87,67387,673-722,353557,199-28,936118,238--405,717381,863186,801-140,338-12,150125,624110,13926-17,95517,949-
780,8801.5m1.0m1.0m621,435104,445219,894490,0981.3m1.1m784,901643,235569,626393,240282,003282,082277,588198,446
-11.4%-1.5%4.5%10.3%8.9%0.1%-1.7%5.8%10.2%7.6%8.3%10.9%10.7%3.0%1.3%5.6%5.0%4.8%
64.0%53.0%41.5%47.3%35.2%10.0%13.2%10.0%44.7%49.2%41.4%30.4%28.5%18.5%19.1%21.6%21.4%14.7%
2.592.361.581.801.501.061.161.402.302.401.791.551.581.381.291.391.481.34
2.522.341.571.771.411.041.161.402.302.401.791.551.581.381.291.391.481.34
0.560.801.291.001.728.546.239.001.241.031.412.292.514.394.243.643.685.82
-20.0%21.6%29.4%57.5%72.4%-11.2%-6.1%45.0%22.4%16.5%27.0%41.8%38.3%5.0%1.1%12.8%10.0%4.4%
-12.8%11.5%12.2%27.2%25.5%-1.1%-0.8%4.5%10.0%8.1%11.2%12.7%10.9%0.9%0.2%2.8%2.1%0.6%
4.824.9421.2946.0536.535.18-1.049.0521.5613.5513.1512.989.382.621.263.692.872.50
62 days73 days83 days67 days76 days98 days82 days108 days86 days98 days107 days96 days95 days105 days122 days110 days106 days132 days
51 days60 days73 days47 days71 days132 days84 days74 days43 days54 days73 days66 days60 days77 days90 days59 days72 days96 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1337434647
full-time1127293335
part-time210141312
in full-time equivalents12.634.538.441.642.5
12.934.838.542.842.3
On a permanent contract1337434647
Joined110213
Left257336
Training hours--3301,3712,439

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered----€550,000
Carrying value of the mortgaged assets----€289,589
---€80,000€80,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€25,155€41,212€102,057€50,517€43,846
Intangible fixed assets€383,187€786,066€213,622€229,320€174,437
Financial fixed assets-€93,706---
€376,852€277,933€243,022€186,687€135,394

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees

The auditor is LERUSSE & Co.

Item20252024202320222021
Fee for the audit€5,400€5,800€5,800€5,800€5,000

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on AUDAXIS

The operating result for 2025 is a loss of €298,761, larger than the loss of €97,702 in 2024. It is the lowest result since 2007.

Debt's share of the balance-sheet total falls from 42.1% to 36.0%. Equity and debt are lower.

Large changes and their cause
  • 2025 Turnover -61%, Staff (FTE) -63% on 2024. Partial demerger to DEFIMEDIA, effective 01-01-2025.

Next steps