ATOMIC DESIGN
Annual accounts 2025
micro format, filed on 27-07-2026, 4 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €26,000. Estimated: probably between €16,000 and €47,000.
Balance sheet
balance sheet total €12,132 on 31-12-2025in euro
in euro
Position in the sector
-149.5%
Higher than 7% of 22,939 companies in 2025.
0.31
Higher than 8% of 22,068 companies in 2025.
6.4%
Higher than 59% of 22,218 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
12,132 | 9,639 | 9,250 | 12,344 | 14,806 | 15,540 | 7,306 | |
21/28 |
2,693 | 5,171 | 7,450 | 8,767 | 888 | 490 | 1,523 | |
22/27 |
2,693 | 5,171 | 7,450 | 8,767 | 888 | 490 | 883 | |
24 |
2,693 | 5,171 | 7,450 | 8,767 | 888 | 490 | 883 | |
28 |
- | - | - | - | - | - | 640 | |
29/58 |
9,438 | 4,468 | 1,800 | 3,576 | 13,918 | 15,049 | 5,783 | |
40/41 |
7,845 | 3,967 | 13 | 3,078 | 11,949 | 14,109 | 4,456 | |
40 |
7,845 | 3,967 | 13 | 1,379 | 11,949 | 14,109 | 4,456 | |
41 |
- | - | - | 1,700 | - | - | - | |
54/58 |
1,594 | 32 | 1,334 | 78 | 1,968 | 940 | 1,327 | |
490/1 |
0 | 469 | 452 | 420 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
12,132 | 9,639 | 9,250 | 12,344 | 14,806 | 15,540 | 7,306 | |
10/15 |
-18,136 | -18,913 | -16,684 | -10,578 | 9,464 | 799 | -3,276 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
100 |
- | - | - | - | - | - | 1,000 | |
14 |
-19,136 | -19,913 | -17,684 | -11,578 | 8,464 | -201 | -4,276 | |
17/49 |
30,268 | 28,552 | 25,934 | 22,921 | 5,342 | 14,741 | 10,582 | |
17 |
0 | 377 | 2,608 | 4,787 | - | - | - | |
170/4 |
0 | 377 | 2,608 | 4,787 | - | - | - | |
42/48 |
30,268 | 28,175 | 23,326 | 18,135 | 5,342 | 14,741 | 10,582 | |
42 |
339 | 2,420 | 2,368 | 2,317 | - | - | - | |
44 |
1,889 | 493 | 225 | 144 | 244 | 863 | 283 | |
440/4 |
1,889 | 493 | 225 | 144 | 244 | 863 | 283 | |
46 |
3,140 | 64 | - | 242 | - | - | - | |
45 |
831 | 1,150 | 698 | 2,803 | 5,012 | 2,961 | 649 | |
450/3 |
831 | 1,150 | 698 | 2,803 | 5,012 | 2,961 | 649 | |
47/48 |
24,069 | 24,049 | 20,036 | 12,629 | 86 | 10,917 | 9,650 | |
| Income statement | ||||||||
9900 |
3,891 | 590 | -3,042 | -17,143 | 11,236 | 2,552 | -3,943 | |
630 |
2,477 | 2,280 | 2,476 | 2,574 | 759 | 392 | 294 | |
640/8 |
489 | 384 | 348 | - | - | - | - | |
9901 |
925 | -2,075 | -5,865 | -19,717 | 10,477 | 2,160 | -4,237 | |
75/76B |
5 | 0 | 0 | - | 0 | 2,000 | - | |
75 |
5 | 0 | 0 | - | 0 | 2,000 | - | |
65/66B |
153 | 155 | 241 | 325 | 120 | 85 | 39 | |
65 |
153 | 155 | 241 | 325 | 120 | 85 | 39 | |
9903 |
777 | -2,229 | -6,106 | -20,042 | 10,357 | 4,074 | -4,276 | |
67/77 |
- | - | - | - | 1,692 | - | - | |
9904 |
777 | -2,229 | -6,106 | -20,042 | 8,665 | 4,074 | -4,276 | |
9905 |
777 | -2,229 | -6,106 | -20,042 | 8,665 | 4,074 | -4,276 | |
| Appropriation of the result | ||||||||
9906 |
-19,136 | -19,913 | -17,684 | -11,578 | 8,464 | -201 | -4,276 | |
14P |
-19,913 | -17,684 | -11,578 | 8,464 | -201 | - | - | |
| Document | ||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-07-2026 | 2026-00335880 | |
| 31-12-2024 | micro format | 16-06-2025 | 2025-00140787 | |
| 31-12-2023 | micro format | 30-06-2024 | 2024-00183847 | |
| 31-12-2022 | micro format | 27-05-2023 | 2023-00096276 | |
| 31-12-2021 | micro format | 25-04-2022 | 2022-20007416 | |
| 31-12-2020 | micro format | 23-05-2021 | 2021-15000256 | |
| 31-12-2019 | micro format | 20-04-2020 | 2020-09500190 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 3,402 | 205 | -3,389 | -17,143 | 11,236 | 2,552 | -3,943 | ||
| 3,254 | 51 | -3,630 | -17,467 | 9,424 | 4,467 | -3,982 | ||
| 0 | 0 | 1,159 | 10,454 | 1,156 | -640 | 1,817 | ||
| 1,562 | -1,302 | 1,256 | -1,890 | 1,029 | -387 | - | ||
| -20,830 | -23,707 | -21,526 | -14,558 | 8,576 | 308 | -4,799 | ||
| -149.5% | -196.2% | -180.4% | -85.7% | 63.9% | 5.1% | -44.8% | ||
| 0.31 | 0.16 | 0.08 | 0.20 | 2.61 | 1.02 | 0.55 | ||
| - | - | - | - | 0.56 | - | - | ||
| - | - | - | - | 91.6% | - | - | ||
| 6.4% | -23.1% | -66.0% | -162.4% | 58.5% | 26.2% | -58.5% | ||
| 22.31 | 1.33 | -14.06 | -52.81 | 93.49 | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €1,159 | €10,454 | €1,156 |
| €2,477 | €2,280 | €2,476 | €2,574 | €759 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ATOMIC DESIGN
The operating result for 2025 is a profit of €925, after a loss of €2,075 in 2024. It is the highest result since 2021.
Equity is negative. Debt (€30,268) exceeds the balance-sheet total (€12,132).