Balance sheet
Code20242025
Assets
Total assets20/58€222k€394k▲
Formation expenses20€0-
Fixed assets21/28€94k€189k▲
Intangible fixed assets21€0-
Tangible fixed assets22/27€94k€189k▲
Land and buildings22€0-
Plant, machinery and equipment23€83k€126k▲
Furniture and vehicles24€11k€63k▲
Leasing and similar rights25€0-
Other tangible fixed assets26€0-
Assets under construction and advance payments27€0-
Financial fixed assets28€0-
Current assets29/58€128k€205k▲
Amounts receivable after more than one year29€0-
Trade receivables290€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€15k€51k▲
Stocks30/36€15k€51k▲
Contracts in progress37€0-
Amounts receivable within one year40/41€22k€11k▼
Trade receivables40€17k€758▼
Other amounts receivable41€6k€10k▲
Current investments50/53€0-
Cash at bank and in hand54/58€89k€142k▲
Deferred charges and accrued income490/1€1k€1k▼
Equity and liabilities
Total equity and liabilities10/49€222k€394k▲
Equity10/15€55k€63k▲
Contributions10/11€3k€3k=
Revaluation surpluses12€0-
Reserves13€52k€60k▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Own shares acquired1312€0-
Financial assistance1313€0-
Other1319€0-
Tax-exempt reserves132€0-
Distributable reserves133€52k€60k▲
Profit (loss) carried forward14€0-
Investment grants15€0-
Advance to shareholders on the distribution of net assets19€0-
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Pensions and similar obligations160€0-
Taxes161€0-
Major repairs and maintenance162€0-
Environmental obligations163€0-
Other liabilities and charges164/5€0-
Deferred taxes168€0-
Amounts payable17/49€167k€331k▲
Amounts payable after more than one year17€97k€181k▲
Financial debts170/4€97k€181k▲
Trade debts175€0-
Advances received on contracts in progress176€0-
Other amounts payable178/9€0-
Amounts payable within one year42/48€70k€150k▲
Current portion of amounts payable after more than one year42€29k€55k▲
Financial debts43€0€0=
Credit institutions430/8€0€0=
Other loans439€0-
Trade debts44€24k€58k▲
Suppliers440/4€24k€58k▲
Bills of exchange payable441€0-
Advances received on contracts in progress46€0€4k▲
Taxes, remuneration and social security45€5k€23k▲
Taxes450/3€368€11k▲
Remuneration and social security454/9€5k€12k▲
Other amounts payable47/48€11k€11k▼
Accrued charges and deferred income492/3-€150
Income statement
Code20242025
Remuneration, social security and pensions62€55k€90k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45k€63k▲
Other operating charges640/8€3k€1k▼
Non-recurring operating charges66A€14k€0▼
Gross operating margin9900€167k€170k▲
Operating profit (loss)9901€50k€15k▼
Financial income75/76B€32€267▲
Recurring financial income75€32€267▲
Financial charges65/66B€4k€7k▲
Recurring financial charges65€4k€7k▲
Profit (loss) for the period before taxes9903€47k€8k▼
Income taxes67/77€9k€-195▼
Profit (loss) for the period9904€38k€9k▼
Profit (loss) for the period to be appropriated9905€38k€9k▼
Appropriation of the result
Profit (loss) to be appropriated9906€38k€9k▼
Profit (loss) brought forward from the previous period14P€0-
Transfer to equity691/2€38k€9k▼
To other reserves6921€38k€9k▼