Atelier 267
ActiveSummary
Atelier 267 has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €71k and a net result of €7k. Equity is growing by ~16.5% per year across the filed fiscal years. Its solvency ranks better than 28% of 238 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability71▲+29
Solvency45▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity ample (current ratio 2.83 against 3.28 in 2024; short-term debt: 22.2% and cash: 12.6% of total assets), but 79.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 31
Relative position
BE, all sectors
reference
Manufacture of furniture (NACE 31)
about 43% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 14-10-2025, 17 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
17 d early
2024
1 d early
2023
4 d early
2022
2 d late
2021
15 d late
2020
39 d late
2019
30 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€71k▲ 11.1%
2024 · €64k
2019: €-1klowest in 7 years
2020: €37k▲ +2733% vs 2019
2021: €43k▲ +16.4% vs 2020
2022: €23k▼ -45.6% vs 2021
2023: €57k▲ +145% vs 2022
2024: €64k▲ +12.1% vs 2023
2025: €71k▲ +11.1% vs 2024highest in 7 years
2019 → 2025
Total assets
€356k▼ 10.7%
2024 · €399k
2019: €408k
2020: €427k▲ +4.6% vs 2019
2021: €420k▼ -1.6% vs 2020
2022: €435k▲ +3.4% vs 2021
2023: €444k▲ +2.1% vs 2022highest in 7 years
2024: €399k▼ -10.2% vs 2023
2025: €356k▼ -10.7% vs 2024lowest in 7 years
2019 → 2025
Net result
€7k▲ 2.4%
2024 · €7k
2019: €-27klowest in 7 years
2020: €38k▲ +241% vs 2019highest in 7 years
2021: €6k▼ -84.2% vs 2020
2022: €-20k▼ -424% vs 2021
2023: €34k▲ +273% vs 2022
2024: €7k▼ -79.6% vs 2023
2025: €7k▲ +2.4% vs 2024
2019 → 2025
Working capital
€145k▼ 9.4%
2024 · €160k
2019: €112klowest in 7 years
2020: €142k▲ +26.2% vs 2019
2021: €164k▲ +15.4% vs 2020highest in 7 years
2022: €120k▼ -26.4% vs 2021
2023: €151k▲ +25.7% vs 2022
2024: €160k▲ +5.5% vs 2023
2025: €145k▼ -9.4% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€43k-€23k▼ 45.6%€57k▲ 145%€64k▲ 12.1%€71k▲ 11.1%
2021: €43k
2022: €23k▼ -45.6% vs 2021lowest in 5 years
2023: €57k▲ +145% vs 2022
2024: €64k▲ +12.1% vs 2023
2025: €71k▲ +11.1% vs 2024highest in 5 years
Operating result€18k-€-11k€45k€64k▲ 43.2%€22k▼ 65.3%
2021: €18k
2022: €-11k▼ -159% vs 2021lowest in 5 years
2023: €45k▲ +518% vs 2022
2024: €64k▲ +43.2% vs 2023highest in 5 years
2025: €22k▼ -65.3% vs 2024
Net result€6k-€-20k€34k€7k▼ 79.6%€7k▲ 2.4%
2021: €6k
2022: €-20k▼ -424% vs 2021lowest in 5 years
2023: €34k▲ +273% vs 2022highest in 5 years
2024: €7k▼ -79.6% vs 2023
2025: €7k▲ +2.4% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 65% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €356k
Fixed assets
€132k ▼ 21.7%
Current assets
€224k ▼ 2.6%
Equity and liabilities €356k
Equity
€71k ▲ 11.1%
Debt
€285k ▼ 14.9%
Debt's share of the balance-sheet total falls from 83.9% to 79.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€68k▼
2024 · €108k
Cash flow
€53k▲
2024 · €51k
Current ratio
2.83▼
2024 · 3.28
Quick ratio
1.61▼
2024 · 2.03
Debt to equity
3.99▼
2024 · 5.20
ROE
10.0%▼
2024 · 10.8%
ROA
2.0%▲
2024 · 1.7%
Interest coverage
6.05▲
2024 · 2.54
Debt ≤ 1 year
€79k▲
2024 · €70k
Debt > 1 year
€205k▼
2024 · €264k
Income taxes
€5k▼
2024 · €16k
Staff costs
€247k▲
2024 · €228k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet
Code20242025
Assets
Total assets20/58€399k€356k▼
Fixed assets21/28€169k€132k▼
Tangible fixed assets22/27€169k€132k▼
Land and buildings22€65k€46k▼
Plant, machinery and equipment23€39k€34k▼
Furniture and vehicles24€1k€3k▲
Leasing and similar rights25€63k€49k▼
Current assets29/58€230k€224k▼
Stocks and contracts in progress3€87k€97k▲
Stocks30/36€62k€61k▼
Contracts in progress37€26k€35k▲
Amounts receivable within one year40/41€89k€79k▼
Trade receivables40€71k€61k▼
Other amounts receivable41€18k€18k=
Cash at bank and in hand54/58€53k€45k▼
Deferred charges and accrued income490/1-€3k
Equity and liabilities
Total equity and liabilities10/49€399k€356k▼
Equity10/15€64k€71k▲
Contributions10/11€19k€19k=
Reserves13€46k€53k▲
Distributable reserves133€46k€53k▲
Amounts payable17/49€334k€285k▼
Amounts payable after more than one year17€264k€205k▼
Financial debts170/4€219k€160k▼
Other amounts payable178/9€45k€45k=
Amounts payable within one year42/48€70k€79k▲
Current portion of amounts payable after more than one year42€39k€39k▼
Trade debts44€14k€18k▲
Suppliers440/4€14k€18k▲
Taxes, remuneration and social security45€17k€19k▲
Taxes450/3€10k€7k▼
Remuneration and social security454/9€7k€12k▲
Other amounts payable47/48-€4k
Income statement
Code20242025
Non-recurring operating income76A€6k€6k▲
Remuneration, social security and pensions62€228k€247k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44k€46k▲
Other operating charges640/8€5k€5k▲
Gross operating margin9900€342k€320k▼
Operating profit (loss)9901€64k€22k▼
Financial income75/76B€1k€957▼
Recurring financial income75€1k€957▼
Financial charges65/66B€43k€11k▼
Recurring financial charges65€43k€11k▼
Profit (loss) for the period before taxes9903€23k€12k▼
Income taxes67/77€16k€5k▼
Profit (loss) for the period9904€7k€7k▲
Profit (loss) for the period to be appropriated9905€7k€7k▲
Appropriation of the result
Profit (loss) to be appropriated9906€7k€7k▲
Transfer to equity691/2€7k€7k▲
To other reserves6921€7k€7k▲
Social balance
Average headcount (FTE)90874.24.2=
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €13k | - | €6k | €6k | ▲ 12.7% |
| Remuneration, social security and pensions62 | - | €184k | €219k | €228k | €247k | ▲ 8.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €41k | €45k | €49k | €44k | €46k | ▲ 4.0% |
| Other operating charges640/8 | - | €5k | €5k | €5k | €5k | ▲ 3.9% |
| Gross operating margin9900 | €293k | €223k | €319k | €342k | €320k | ▼ 6.4% |
| Operating profit (loss)9901 | €18k | €-11k | €45k | €64k | €22k | ▼ 65.3% |
| Financial income75/76B | - | €1k | €1k | €1k | €957 | ▼ 10.3% |
| Recurring financial income75 | €2k | €1k | €1k | €1k | €957 | ▼ 10.3% |
| Financial charges65/66B | - | €10k | €11k | €43k | €11k | ▼ 73.6% |
| Recurring financial charges65 | €9k | €10k | €11k | €43k | €11k | ▼ 73.6% |
| Profit (loss) for the period before taxes9903 | €11k | €-19k | €36k | €23k | €12k | ▼ 47.1% |
| Income taxes67/77 | €5k | €310 | €2k | €16k | €5k | ▼ 68.8% |
| Profit (loss) for the period9904 | €6k | €-20k | €34k | €7k | €7k | ▲ 2.4% |
| Profit (loss) for the period to be appropriated9905 | €6k | €-20k | €34k | €7k | €7k | ▲ 2.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €420k | €435k | €444k | €399k | €356k | ▼ 10.7% |
| Fixed assets21/28 | €149k | €225k | €201k | €169k | €132k | ▼ 21.7% |
| Tangible fixed assets22/27 | €149k | €225k | €201k | €169k | €132k | ▼ 21.7% |
| Land and buildings22 | - | €104k | €85k | €65k | €46k | ▼ 29.3% |
| Plant, machinery and equipment23 | - | €26k | €38k | €39k | €34k | ▼ 12.5% |
| Furniture and vehicles24 | - | €3k | €1k | €1k | €3k | ▲ 133% |
| Leasing and similar rights25 | - | €92k | €77k | €63k | €49k | ▼ 22.8% |
| Current assets29/58 | €272k | €210k | €243k | €230k | €224k | ▼ 2.6% |
| Stocks and contracts in progress3 | €64k | €88k | €98k | €87k | €97k | ▲ 10.7% |
| Stocks30/36 | - | €63k | €62k | €62k | €61k | ▼ 0.8% |
| Contracts in progress37 | - | €24k | €36k | €26k | €35k | ▲ 38.1% |
| Amounts receivable within one year40/41 | €101k | €96k | €118k | €89k | €79k | ▼ 10.9% |
| Trade receivables40 | - | €81k | €101k | €71k | €61k | ▼ 13.7% |
| Other amounts receivable41 | - | €15k | €17k | €18k | €18k | = |
| Cash at bank and in hand54/58 | €87k | €26k | €27k | €53k | €45k | ▼ 15.7% |
| Deferred charges and accrued income490/1 | - | - | - | - | €3k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €420k | €435k | €444k | €399k | €356k | ▼ 10.7% |
| Equity10/15 | €43k | €23k | €57k | €64k | €71k | ▲ 11.1% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €24k | €24k | €39k | €46k | €53k | ▲ 15.6% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Distributable reserves133 | - | €23k | €39k | €46k | €53k | ▲ 15.6% |
| Profit (loss) carried forward14 | €-43k | €-20k | - | - | - | - |
| Amounts payable17/49 | €377k | €411k | €387k | €334k | €285k | ▼ 14.9% |
| Amounts payable after more than one year17 | €269k | €322k | €295k | €264k | €205k | ▼ 22.2% |
| Financial debts170/4 | - | €277k | €250k | €219k | €160k | ▼ 26.8% |
| Other amounts payable178/9 | - | €45k | €45k | €45k | €45k | = |
| Amounts payable within one year42/48 | €108k | €90k | €92k | €70k | €79k | ▲ 12.9% |
| Current portion of amounts payable after more than one year42 | - | €52k | €61k | €39k | €39k | ▼ 1.5% |
| Trade debts44 | €28k | €21k | €12k | €14k | €18k | ▲ 29.1% |
| Suppliers440/4 | - | €21k | €12k | €14k | €18k | ▲ 29.1% |
| Taxes, remuneration and social security45 | - | €17k | €18k | €17k | €19k | ▲ 11.5% |
| Taxes450/3 | - | €8k | €10k | €10k | €7k | ▼ 33.6% |
| Remuneration and social security454/9 | - | €8k | €8k | €7k | €12k | ▲ 81.6% |
| Other amounts payable47/48 | - | - | - | - | €4k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €-20k | €34k | €7k | €7k | ▲ 2.4% |
| + Depreciation and write-downs630 | €41k | €45k | €49k | €44k | €46k | ▲ 4.0% |
| Operating cash flow (approximation) | €47k | €25k | €83k | €51k | €53k | ▲ 3.8% |
| Investment in fixed assets (approximation) | - | €-121k | €-25k | €-12k | €-9k | ▲ 23.8% |
| Change in cash | - | €-61k | €1k | €26k | €-8k | ▼ 132% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
14-10
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2024
30-10
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2023
27-10
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
31-03
Financial
Back to profitnet €34k
Net result €34k after one loss-making year.
2022
02-11
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 2 days late
2021
15-11
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 15 days late
2020
09-12
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 39 days late
31-03
Financial
Back to profitnet €38k
Net result €38k after one loss-making year.
2019
30-11
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 30 days late
2018
30-11
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2017
31-10
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2016
15-11
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 15 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Grimbergen · 1 establishment unit since 2002
Ground area
365 m²
Building footprint
104 m²
Volume, LiDAR
704 m³
Parcel 23005B0475/00T002, Flanders · tallest building 10.4 m, ±3 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
1 establishment unit
Beigemsesteenweg 267, 1852 Grimbergen
since 20022.096.083.787
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23005B0475/00T002 | Flanders | 365 m² | 1 · 104 m² | 10.3 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2024 to 2025 · 2 entries · 1,607 EUR awarded · 1,607 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 756 EUR | 756 EUR |
| 2024 | 1 | 851 EUR | 851 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Vlaams opleidingsverlof (VOV)
Recognitions · licences · registrations
Dual-learning approval
1 endedInterieurbouwer duaal (so)
Similar companies · same sector, comparable size
HALLECO
BE 0450.525.804
Sint-Gillis (bij-Brussel) · Eq €71,122
XS-consulting
BE 0452.903.688
Wetteren · Eq €70,834
TOPCLASS FURNITURE
BE 0435.964.223
Plombières · Eq €71,923
Atelier 87
BE 0802.790.509
Wetteren · Eq €72,259
PROXIWOOD
BE 0740.606.876
Gembloux · Eq €70,411
Of 1,499 companies in sector 31004 we hold annual accounts for 621. 458 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded11-02-2002
Fiscal year end31-03
Legal name NL
ZEBRANO
Activities, NACEBEL 2025
31004Manufacture of dining room, living room, bedroom and bathroom furniture
31001Manufacture of furniture
31002Manufacture of furniture
43320Joinery installation
Scores and ratios are computed by Checked and are not a credit decision.