Skip to content

ATALIMO

Active
Public limited companyfounded 2012active for 14 yearsRue Cense de la Motte 49, 7170 Manage, Belgium13 active companies are registered at this addressKBO/BCE: BE 0843.743.315
Summary

ATALIMO has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €242,718 and a net result of €42,636. Equity is growing by about 21% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€242,718▲ 21.3%
2024 · €200,083
Total assets
€775,807▼ 14.6%
2024 · €908,310
Net result
€42,636▼ 13.7%
2024 · €49,426
Working capital
-€20,149▲ 72.4%
2024 · -€72,885
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 6% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€74,153 2025 Net result€42,636 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€31,041-€36,107▲ 16.3%€93,898▲ 160%€119,930▲ 27.7%-€22,821€69,811€74,153▲ 6.2%
Net result€22,983-€28,889▲ 25.7%€82,404▲ 185%€109,745▲ 33.2%-€36,000€49,426€42,636▼ 13.7%
Equity€65,619-€94,508▲ 44.0%€176,912▲ 87.2%€286,657▲ 62.0%€250,657▼ 12.6%€200,083▼ 20.2%€242,718▲ 21.3%
Total assets€932,107-€918,856▼ 1.4%€972,700▲ 5.9%€987,407▲ 1.5%€915,880▼ 7.2%€908,310▼ 0.8%€775,807▼ 14.6%
Debt€866,487-€824,348▼ 4.9%€762,106▼ 7.6%€700,750▼ 8.1%€665,224▼ 5.1%€708,228▲ 6.5%€533,088▼ 24.7%
Working capital-€43,989--€53,583▼ 21.8%€7,713€58,993▲ 665%€104,977▲ 78.0%-€72,885-€20,149▲ 72.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €775,807
Fixed assets €687,513 ▼ 12.8%
Current assets €88,293 ▼ 26.3%
Equity and liabilities €775,807
Equity €242,718 ▲ 21.3%
Debt €533,088 ▼ 24.7%
Debt's share of the balance-sheet total falls from 78.0% to 68.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€190,552▲
2024 · €179,923
Cash flow
€159,034▼
2024 · €159,538
Current ratio
0.81▲
2024 · 0.62
Debt to equity
2.20▼
2024 · 3.54
ROE
17.6%▼
2024 · 24.7%
ROA
5.5%▲
2024 · 5.4%
Interest coverage
10.80▲
2024 · 8.82
Debt ≤ 1 year
€108,442▼
2024 · €192,646
Debt > 1 year
€395,203▼
2024 · €469,181
Income taxes
€13,878
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€908,310€775,807▼
Fixed assets21/28€788,550€687,513▼
Tangible fixed assets22/27€788,550€687,513▼
Land and buildings22€787,713€687,350▼
Plant, machinery and equipment23€177€21▼
Furniture and vehicles24€659€142▼
Current assets29/58€119,761€88,293▼
Cash at bank and in hand54/58€117,502€85,342▼
Deferred charges and accrued income490/1€2,259€2,951▲
Equity and liabilities
Total equity and liabilities10/49€908,310€775,807▼
Equity10/15€200,083€242,718▲
Contributions10/11€200,035€200,035=
Capital10€200,035€200,035=
Issued capital100€200,035€200,035=
Reserves13€70€42,683▲
Distributable reserves133€70€42,683▲
Profit (loss) carried forward14-€23-
Amounts payable17/49€708,228€533,088▼
Amounts payable after more than one year17€469,181€395,203▼
Financial debts170/4€428,396€357,851▼
Other amounts payable178/9€40,785€37,352▼
Amounts payable within one year42/48€192,646€108,442▼
Current portion of amounts payable after more than one year42€69,599€70,545▲
Trade debts44€1,721€1,477▼
Suppliers440/4€1,721€1,477▼
Taxes, remuneration and social security45€11€13,878▲
Taxes450/3€11€13,878▲
Other amounts payable47/48€121,315€22,541▼
Accrued charges and deferred income492/3€46,401€29,444▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€110,112€116,399▲
Other operating charges640/8€27,632€29,830▲
Gross operating margin9900€207,555€220,382▲
Operating profit (loss)9901€69,811€74,153▲
Financial income75/76B€7-
Recurring financial income75€7-
Financial charges65/66B€20,392€17,640▼
Recurring financial charges65€20,392€17,640▼
Profit (loss) for the period before taxes9903€49,426€56,514▲
Income taxes67/77-€13,878
Profit (loss) for the period9904€49,426€42,636▼
Profit (loss) for the period to be appropriated9905€49,426€42,636▼
Appropriation of the result
Profit (loss) to be appropriated9906-€23€42,613▲
Profit (loss) brought forward from the previous period14P-€49,449-€23▲
Transfer to equity691/2-€42,613
To the legal reserve6920-€42,613

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€33,682€62,220---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€63,243€65,893€50,891€53,672€94,243€110,112€116,399▲ 5.7%
Other operating charges640/8---€24,839€25,878€27,632€29,830▲ 8.0%
Non-recurring operating charges66A----€160,086---
Gross operating margin9900€103,074€144,184€201,547€198,442€257,387€207,555€220,382▲ 6.2%
Operating profit (loss)9901€31,041€36,107€93,898€119,930-€22,821€69,811€74,153▲ 6.2%
Financial income75/76B----€0€7--
Recurring financial income75----€0€7--
Financial charges65/66B---€10,186€13,179€20,392€17,640▼ 13.5%
Recurring financial charges65€8,059€7,218€11,494€10,186€13,179€20,392€17,640▼ 13.5%
Profit (loss) for the period before taxes9903€22,983€28,889€82,404€109,745-€36,000€49,426€56,514▲ 14.3%
Income taxes67/77------€13,878-
Profit (loss) for the period9904€22,983€28,889€82,404€109,745-€36,000€49,426€42,636▼ 13.7%
Profit (loss) for the period to be appropriated9905€22,983€28,889€82,404€109,745-€36,000€49,426€42,636▼ 13.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€932,107€918,856€972,700€987,407€915,880€908,310€775,807▼ 14.6%
Fixed assets21/28€878,448€888,496€883,410€843,770€721,594€788,550€687,513▼ 12.8%
Tangible fixed assets22/27€878,448€888,496€883,410€843,770€721,594€788,550€687,513▼ 12.8%
Land and buildings22---€841,539€719,797€787,713€687,350▼ 12.7%
Plant, machinery and equipment23---€1,161€619€177€21▼ 87.9%
Furniture and vehicles24---€1,070€1,178€659€142▼ 78.5%
Current assets29/58€53,659€30,360€89,290€143,637€194,286€119,761€88,293▼ 26.3%
Amounts receivable within one year40/41€13,988--€7,017----
Other amounts receivable41---€7,017----
Cash at bank and in hand54/58€38,647€26,996€87,469€134,750€192,506€117,502€85,342▼ 27.4%
Deferred charges and accrued income490/1---€1,870€1,780€2,259€2,951▲ 30.6%
Equity and liabilities
Total equity and liabilities10/49€932,107€918,856€972,700€987,407€915,880€908,310€775,807▼ 14.6%
Equity10/15€65,619€94,508€176,912€286,657€250,657€200,083€242,718▲ 21.3%
Contributions10/11€300,000€300,000€300,000€300,000€300,000€200,035€200,035=
Capital10-----€200,035€200,035=
Issued capital100-----€200,035€200,035=
Reserves13€106€106€106€106€106€70€42,683▲ 60,504%
Non-distributable reserves130/1---€106€106---
Reserves not available under the articles1311---€106€106---
Distributable reserves133-----€70€42,683▲ 60,504%
Profit (loss) carried forward14-€234,486-€205,598-€123,193-€13,449-€49,449-€23--
Provisions and deferred taxes16--€33,682-----
Amounts payable17/49€866,487€824,348€762,106€700,750€665,224€708,228€533,088▼ 24.7%
Amounts payable after more than one year17€767,387€728,934€663,833€594,512€544,812€469,181€395,203▼ 15.8%
Financial debts170/4---€566,867€497,994€428,396€357,851▼ 16.5%
Other amounts payable178/9---€27,645€46,818€40,785€37,352▼ 8.4%
Amounts payable within one year42/48€97,648€83,944€81,577€84,644€89,309€192,646€108,442▼ 43.7%
Current portion of amounts payable after more than one year42---€67,951€68,873€69,599€70,545▲ 1.4%
Trade debts44€19,033€4,074€361€746€1,702€1,721€1,477▼ 14.2%
Suppliers440/4---€746€1,702€1,721€1,477▼ 14.2%
Taxes, remuneration and social security45-----€11€13,878▲ 131,321%
Taxes450/3-----€11€13,878▲ 131,321%
Other amounts payable47/48---€15,947€18,734€121,315€22,541▼ 81.4%
Accrued charges and deferred income492/3---€21,594€31,102€46,401€29,444▼ 36.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€22,983€28,889€82,404€109,745-€36,000€49,426€42,636▼ 13.7%
+ Depreciation and write-downs630€63,243€65,893€50,891€53,672€94,243€110,112€116,399▲ 5.7%
Operating cash flow (approximation)€86,226€94,782€133,295€163,417€58,243€159,538€159,034▼ 0.3%
Investment in fixed assets (approximation)--€75,941-€45,805-€14,033€27,933-€177,067-€15,362▲ 91.3%
Change in cash--€11,651€60,473€47,282€57,756-€75,004-€32,159▲ 57.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 20-01-2026 2026-00010468
30-06-2024 micro format 28-01-2025 2025-00016536
30-06-2023 micro format 30-01-2024 2024-00013972
30-06-2022 micro format 31-01-2023 2023-00021020
30-06-2021 micro format 01-02-2022 2022-04700196
30-06-2020 micro format 27-01-2021 2021-02200466
30-06-2019 micro format 16-03-2020 2020-06800154
30-06-2018 micro format 13-02-2019 2019-04900594
30-06-2017 micro format 15-01-2018 2018-01400042
30-06-2016 abbreviated format 06-01-2017 2017-00500139

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.