Skip to content

AT COM

Active
Private limited company (pre-2019)founded 2006active for 20 yearsAvenue Louis Aragon 28, 1300 Wavre, BelgiumKBO/BCE: BE 0884.423.828

From the official registers: KBO 9 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of AT COM is 7.1% (elevated). The 2016 annual accounts show equity of €72,926 and a net result of -€24,437. Equity has been growing by about 11% per year since 2012. The company has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2016, full format

2017 annual accounts not yet filed, deadline passed on 31 January 2018 The financial year closed on 30 June 2017. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 9 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2016

Download PDF
Financial year ended
30-06-2016
Filed on
23-12-2016
Format
full format
Reference
2016-71700369
Turnover
≈ €20,000
Estimated: probably between €8,500 and €51,000
EBIT margin
Not included in this filing
Net result
-€24,437
2015 · €10,201
Working capital
€72,926▼ 6.9%
2015 · €78,363
Trend over the years

2012 to 2016, 5 financial years 2012 to 2016, 5 financial years

The operating result for 2016 is 78% lower than in 2015 and the lowest since 2012.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€2,410 2016 Net result-€24,437 2016

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20122013201420152016
Operating result€34,437-€32,853▼ 4.6%€10,683▼ 67.5%€10,730▲ 0.4%€2,410▼ 77.5%
Net result€23,914-€22,848▼ 4.5%€8,917▼ 61.0%€10,201▲ 14.4%-€24,437
Equity€55,397-€78,245▲ 41.2%€87,162▲ 11.4%€97,363▲ 11.7%€72,926▼ 25.1%
Total assets€99,623-€90,419▼ 9.2%€96,029▲ 6.2%€102,948▲ 7.2%€75,945▼ 26.2%
Debt€44,226-€12,174▼ 72.5%€8,866▼ 27.2%€5,585▼ 37.0%€3,019▼ 45.9%
Working capital€39,866-€57,611▲ 44.5%€67,345▲ 16.9%€78,363▲ 16.4%€72,926▼ 6.9%
Staff (FTE)0.1
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2016 in colour, 2015 as the grey bar beneath
Equity and liabilities €75,945
Equity €72,926 ▼ 25.1%
Debt €3,019 ▼ 45.9%
Debt's share of the balance-sheet total falls from 5.4% to 4.0%. Equity and debt are lower.
Key figures and ratios
2016 value · change against 2015
Current ratio
25.16▲
2015 · 15.03
ROE
-33.5%▼
2015 · 10.5%
ROA
-32.2%▼
2015 · 9.9%
Debt ≤ 1 year
€3,019▼
2015 · €5,585
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2016 against 2015 · 23 lines

Source: Annual accounts 2016 (PDF), filed on 23-12-2016.

Balance sheet Code20152016
Assets
Total assets20/58€102,948€75,945▼
Fixed assets21/28€19,000-
Financial fixed assets28€19,000-
Current assets29/58€83,948€75,945▼
Amounts receivable within one year40/41€78,122€74,159▼
Current investments50/53€606-
Cash at bank and in hand54/58€5,220€1,786▼
Equity and liabilities
Total equity and liabilities10/49€102,948€75,945▼
Equity10/15€97,363€72,926▼
Contributions10/11€6,200€6,200=
Reserves13€91,163€66,726▼
Amounts payable17/49€5,585€3,019▼
Amounts payable within one year42/48€5,585€3,019▼
Trade debts44€5,237€2,569▼
Income statement Code20152016
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€817-
Gross operating margin9900€12,347€3,026▼
Operating profit (loss)9901€10,730€2,410▼
Recurring financial income75€5,235€5,551▲
Recurring financial charges65€129€98▼
Profit (loss) for the period before taxes9903€15,836-€24,437▼
Income taxes67/77€5,635-
Profit (loss) for the period9904€10,201-€24,437▼
Profit (loss) for the period to be appropriated9905€10,201-€24,437▼
Line20122013201420152016Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€161€817€817€817--
Gross operating margin9900€35,335€37,422€11,655€12,347€3,026▼ 75.5%
Operating profit (loss)9901€34,437€32,853€10,683€10,730€2,410▼ 77.5%
Recurring financial income75€4,561€5,000€4,698€5,235€5,551▲ 6.0%
Recurring financial charges65€2,173€964€49€129€98▼ 23.9%
Profit (loss) for the period before taxes9903€36,825€36,889€15,333€15,836-€24,437-
Income taxes67/77€12,911€14,040€6,415€5,635--
Profit (loss) for the period9904€23,914€22,848€8,917€10,201-€24,437-
Profit (loss) for the period to be appropriated9905€23,914€22,848€8,917€10,201-€24,437-
Line20122013201420152016Change
Assets
Total assets20/58€99,623€90,419€96,029€102,948€75,945▼ 26.2%
Fixed assets21/28€19,000€20,634€19,817€19,000--
Tangible fixed assets22/27-€1,634€817---
Financial fixed assets28€19,000€19,000€19,000€19,000--
Current assets29/58€80,623€69,785€76,212€83,948€75,945▼ 9.5%
Amounts receivable within one year40/41€80,353€67,713€71,697€78,122€74,159▼ 5.1%
Current investments50/53€235€2,071€1,071€606--
Cash at bank and in hand54/58€35-€3,443€5,220€1,786▼ 65.8%
Equity and liabilities
Total equity and liabilities10/49€99,623€90,419€96,029€102,948€75,945▼ 26.2%
Equity10/15€55,397€78,245€87,162€97,363€72,926▼ 25.1%
Contributions10/11€6,200€6,200€6,200€6,200€6,200=
Reserves13€49,197€72,045€80,962€91,163€66,726▼ 26.8%
Amounts payable17/49€44,226€12,174€8,866€5,585€3,019▼ 45.9%
Amounts payable after more than one year17€969-----
Amounts payable within one year42/48€40,757€12,174€8,866€5,585€3,019▼ 45.9%
Trade debts44€2,870€4,750€6,451€5,237€2,569▼ 50.9%
Line20122013201420152016Change
Profit (loss) for the period9904€23,914€22,848€8,917€10,201-€24,437-
+ Depreciation and write-downs630€161€817€817€817--
Operating cash flow (approximation)€24,075€23,665€9,734€11,018-€24,437-
Investment in fixed assets (approximation)--€2,451€0€0--
Change in cash---€1,777-€3,434-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
30-06-2016 full format 23-12-2016 2016-71700369 PDF
30-06-2015 full format 27-12-2015 2015-70900456 PDF
30-06-2014 full format 13-01-2015 2015-01600318 PDF
30-06-2013 full format 31-01-2014 2014-02400126 PDF
30-06-2012 full format 28-02-2013 2013-05400393 PDF
30-06-2011 full format 27-04-2012 2012-10200260 PDF
30-06-2010 full format 28-02-2011 2011-04700565 PDF
30-06-2009 full format 11-02-2010 2010-04300225 PDF
30-06-2008 full format 30-01-2009 2009-03200150 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.