Skip to content

ASSUCREDIMO

Active
Private limited companyfounded 1996active for 29 yearsRue Basse Campagne 163, 4040 Herstal, BelgiumKBO/BCE: BE 0459.295.493

From the official registers: KBO 29 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

ASSUCREDIMO has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €70,801 and a net result of €26,447. Equity fluctuates too strongly from year to year to read a trend from it. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed 60 days after the deadline Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00529589.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
29-09-2026
Format
micro format
Reference
2026-00529589
Turnover
≈ €180,000
Estimated: probably between €110,000 and €330,000
Total assets
€230,699▲ 6.8%
2024 · €216,010
Net result
€26,447▲ 37.1%
2024 · €19,292
Working capital
€38,527▲ 184%
2024 · €13,558
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 51% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€30,841 2025 Net result€26,447 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€42,975--€42,741▲ 0.5%-€10,226▲ 76.1%-€2,496▲ 75.6%-€3,450▼ 38.3%€20,657€20,461▼ 1.0%€30,841▲ 50.7%
Net result-€44,391--€42,637▲ 4.0%-€11,439▲ 73.2%-€3,451▲ 69.8%-€7,244▼ 110%€19,496€19,292▼ 1.0%€26,447▲ 37.1%
Equity€70,336-€27,699▼ 60.6%€16,260▼ 41.3%€12,810▼ 21.2%€5,566▼ 56.6%€25,062▲ 350%€44,354▲ 77.0%€70,801▲ 59.6%
Total assets€115,786-€53,142▼ 54.1%€36,737▼ 30.9%€28,833▼ 21.5%€221,648▲ 669%€274,419▲ 23.8%€216,010▼ 21.3%€230,699▲ 6.8%
Debt€45,450-€25,443▼ 44.0%€20,477▼ 19.5%€16,023▼ 21.8%€216,082▲ 13×€249,357▲ 15.4%€171,655▼ 31.2%€159,898▼ 6.8%
Working capital€55,761-€13,164▼ 76.4%€3,327▼ 74.7%€1,044▼ 68.6%€198,962▲ 191×€86,919▼ 56.3%€13,558▼ 84.4%€38,527▲ 184%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €230,699
Fixed assets €182,274 ▼ 5.3%
Current assets €48,425 ▲ 106%
Equity and liabilities €230,699
Equity €70,801 ▲ 59.6%
Debt €159,898 ▼ 6.8%
Debt's share of the balance-sheet total falls from 79.5% to 69.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€42,293▲
2024 · €26,286
Cash flow
€37,898▲
2024 · €25,117
Current ratio
4.89▲
2024 · 2.36
Debt to equity
2.26▼
2024 · 3.87
ROE
37.4%▼
2024 · 43.5%
ROA
11.5%▲
2024 · 8.9%
Interest coverage
10.20▼
2024 · 22.94
Debt ≤ 1 year
€9,898▼
2024 · €9,962
Debt > 1 year
€150,000▼
2024 · €161,693
Income taxes
€247▲
2024 · €22
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as ASSUCREDIMO has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ASSUCREDIMO itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for ASSUCREDIMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 29-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€216,010€230,699▲
Fixed assets21/28€192,490€182,274▼
Tangible fixed assets22/27€191,870€181,654▼
Land and buildings22€123,883€120,233▼
Plant, machinery and equipment23€44,913€60,928▲
Furniture and vehicles24€1,376€493▼
Assets under construction and advance payments27€21,698-
Financial fixed assets28€620€620=
Current assets29/58€23,520€48,425▲
Amounts receivable within one year40/41€25€2,552▲
Other amounts receivable41€25€2,552▲
Cash at bank and in hand54/58€22,663€45,157▲
Deferred charges and accrued income490/1€832€716▼
Equity and liabilities
Total equity and liabilities10/49€216,010€230,699▲
Equity10/15€44,354€70,801▲
Contributions10/11€6,197€6,197=
Reserves13€232,211€232,211=
Distributable reserves133€232,211€232,211=
Profit (loss) carried forward14-€194,054-€167,608▲
Amounts payable17/49€171,655€159,898▼
Amounts payable after more than one year17€161,693€150,000▼
Other amounts payable178/9€161,693€150,000▼
Amounts payable within one year42/48€9,962€9,898▼
Trade debts44€5,468€2,619▼
Suppliers440/4€5,468€2,619▼
Taxes, remuneration and social security45€22€247▲
Taxes450/3€22€247▲
Other amounts payable47/48€4,472€7,033▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,825€11,452▲
Other operating charges640/8€3,429€2,690▼
Gross operating margin9900€29,715€44,983▲
Operating profit (loss)9901€20,461€30,841▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,146€4,147▲
Recurring financial charges65€1,146€4,147▲
Profit (loss) for the period before taxes9903€19,315€26,693▲
Income taxes67/77€22€247▲
Profit (loss) for the period9904€19,292€26,447▲
Profit (loss) for the period to be appropriated9905€19,292€26,447▲
Appropriation of the result
Profit (loss) to be appropriated9906-€194,054-€167,608▲
Profit (loss) brought forward from the previous period14P-€213,347-€194,054▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,424€2,311€1,602€1,166€615€23,669€5,825€11,452▲ 96.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€5,500----
Other operating charges640/8---€1,417€1,865€3,744€3,429€2,690▼ 21.5%
Non-recurring operating charges66A----€16,116----
Gross operating margin9900-€6,536-€38,492-€7,047€87€20,645€48,070€29,715€44,983▲ 51.4%
Operating profit (loss)9901-€42,975-€42,741-€10,226-€2,496-€3,450€20,657€20,461€30,841▲ 50.7%
Financial income75/76B----€1€0€0--
Recurring financial income75----€1€0€0--
Financial charges65/66B---€955€3,795€1,161€1,146€4,147▲ 262%
Recurring financial charges65€1,125€1,556€1,213€955€3,795€1,161€1,146€4,147▲ 262%
Profit (loss) for the period before taxes9903-€44,100-€42,519-€11,439-€3,451-€7,244€19,496€19,315€26,693▲ 38.2%
Income taxes67/77€291€118----€22€247▲ 998%
Profit (loss) for the period9904-€44,391-€42,637-€11,439-€3,451-€7,244€19,496€19,292€26,447▲ 37.1%
Profit (loss) for the period to be appropriated9905-€44,391-€42,637-€11,439-€3,451-€7,244€19,496€19,292€26,447▲ 37.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€115,786€53,142€36,737€28,833€221,648€274,419€216,010€230,699▲ 6.8%
Fixed assets21/28€14,575€14,535€12,933€11,766€12,834€176,246€192,490€182,274▼ 5.3%
Tangible fixed assets22/27€14,575€13,915€12,313€11,146€12,214€175,626€191,870€181,654▼ 5.3%
Land and buildings22---€11,146€10,531€127,533€123,883€120,233▼ 2.9%
Plant, machinery and equipment23------€44,913€60,928▲ 35.7%
Furniture and vehicles24-----€1,569€1,376€493▼ 64.2%
Assets under construction and advance payments27----€1,682€46,524€21,698--
Financial fixed assets28-€620€620€620€620€620€620€620=
Current assets29/58€101,211€38,607€23,804€17,067€208,814€98,174€23,520€48,425▲ 106%
Stocks and contracts in progress3----€193,444€83,155---
Stocks30/36----€193,444€83,155---
Amounts receivable within one year40/41€6,180€6,353€12,259€8,394€9,758€8,155€25€2,552▲ 102×
Trade receivables40---€5,500-----
Other amounts receivable41---€2,894€9,758€8,155€25€2,552▲ 102×
Cash at bank and in hand54/58€94,816€32,254€11,523€8,672€5,109€6,214€22,663€45,157▲ 99.3%
Deferred charges and accrued income490/1----€503€649€832€716▼ 13.9%
Equity and liabilities
Total equity and liabilities10/49€115,786€53,142€36,737€28,833€221,648€274,419€216,010€230,699▲ 6.8%
Equity10/15€70,336€27,699€16,260€12,810€5,566€25,062€44,354€70,801▲ 59.6%
Contributions10/11€6,197€6,197-€6,197€6,197€6,197€6,197€6,197=
Reserves13€232,211€232,211€232,211€232,211€232,211€232,211€232,211€232,211=
Non-distributable reserves130/1---€1,859€1,859€1,859---
Other1319---€1,859€1,859€1,859---
Distributable reserves133---€230,352€230,352€230,352€232,211€232,211=
Profit (loss) carried forward14-€168,072-€210,709-€222,148-€225,599-€232,843-€213,347-€194,054-€167,608▲ 13.6%
Amounts payable17/49€45,450€25,443€20,477€16,023€216,082€249,357€171,655€159,898▼ 6.8%
Amounts payable after more than one year17----€206,218€238,103€161,693€150,000▼ 7.2%
Other amounts payable178/9----€206,218€238,103€161,693€150,000▼ 7.2%
Amounts payable within one year42/48€45,450€25,443€20,477€16,023€9,852€11,254€9,962€9,898▼ 0.6%
Trade debts44€19,651€377€5,075€7,014€3,689€5,119€5,468€2,619▼ 52.1%
Suppliers440/4---€7,014€3,689€5,119€5,468€2,619▼ 52.1%
Taxes, remuneration and social security45---€4,724--€22€247▲ 998%
Taxes450/3------€22€247▲ 998%
Remuneration and social security454/9---€4,724-----
Other amounts payable47/48---€4,285€6,163€6,135€4,472€7,033▲ 57.3%
Accrued charges and deferred income492/3----€12----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€44,391-€42,637-€11,439-€3,451-€7,244€19,496€19,292€26,447▲ 37.1%
+ Depreciation and write-downs630€2,424€2,311€1,602€1,166€615€23,669€5,825€11,452▲ 96.6%
Operating cash flow (approximation)-€41,967-€40,326-€9,837-€2,285-€6,629€43,165€25,117€37,898▲ 50.9%
Investment in fixed assets (approximation)--€2,271€0€1-€1,682-€187,081-€22,069-€1,236▲ 94.4%
Change in cash--€62,562-€20,731-€2,851-€3,564€1,106€16,449€22,494▲ 36.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 29-09-2026 2026-00529589 NBB
31-12-2024 micro format 29-09-2025 2025-00509707 PDF
31-12-2023 micro format 27-09-2024 2024-00482615 PDF
31-12-2022 micro format 30-09-2023 2023-00471469 PDF
31-12-2021 micro format 14-10-2022 2022-20465812 PDF
31-12-2020 micro format 09-11-2021 2021-76900217 PDF
31-12-2019 micro format 07-11-2020 2020-69700579 PDF
31-12-2018 micro format 28-06-2019 2019-25400187 PDF
31-12-2017 micro format 28-09-2018 2018-67500226 PDF
31-12-2016 micro format 28-09-2017 2017-65200247 PDF

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.