Skip to content

ASSCOT

Active
Public limited companyfounded 1992active for 34 yearsRue Montavaux 155, 7080 Frameries, Belgium24 active companies are registered at this addressKBO/BCE: BE 0447.778.625
Summary

ASSCOT has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €147,606 and a net result of €21,270. Equity is shrinking by about 5% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€21,270▲ 159%
2024 · €8,220
Working capital
€77,443▲ 6.1%
2024 · €72,964
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 157% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€28,554 2025 Net result€21,270 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€36,041-€36,414▲ 1.0%€36,945▲ 1.5%€33,846▼ 8.4%€27,170▼ 19.7%€11,213▼ 58.7%€11,125▼ 0.8%€28,554▲ 157%
Net result€25,312-€25,573▲ 1.0%€28,129▲ 10.0%€25,274▼ 10.1%€19,522▼ 22.8%€8,287▼ 57.6%€8,220▼ 0.8%€21,270▲ 159%
Equity€211,331-€161,904▼ 23.4%€190,033▲ 17.4%€115,307▼ 39.3%€134,829▲ 16.9%€143,116▲ 6.1%€126,336▼ 11.7%€147,606▲ 16.8%
Total assets€213,471-€238,210▲ 11.6%€193,544▼ 18.8%€218,855▲ 13.1%€139,964▼ 36.0%€145,764▲ 4.1%€155,450▲ 6.6%€151,354▼ 2.6%
Debt€2,140-€76,306▲ 3,466%€3,511▼ 95.4%€103,548▲ 2,849%€5,135▼ 95.0%€2,648▼ 48.4%€29,114▲ 999%€3,748▼ 87.1%
Working capital€166,211-€119,157▼ 28.3%€141,026▲ 18.4%€69,905▼ 50.4%€80,905▲ 15.7%€88,947▲ 9.9%€72,964▼ 18.0%€77,443▲ 6.1%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €151,354
Fixed assets €70,163 ▲ 31.5%
Current assets €81,191 ▼ 20.5%
Equity and liabilities €151,354
Equity €147,606 ▲ 16.8%
Debt €3,748 ▼ 87.1%
Debt's share of the balance-sheet total falls from 18.7% to 2.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34,365▲
2024 · €15,366
Cash flow
€27,081▲
2024 · €12,461
Current ratio
21.66▲
2024 · 3.51
Debt to equity
0.03▼
2024 · 0.23
ROE
14.4%▲
2024 · 6.5%
ROA
14.1%▲
2024 · 5.3%
Interest coverage
over 100▲
2024 · 93.13
Debt ≤ 1 year
€3,748▼
2024 · €29,114
Income taxes
€7,090▲
2024 · €2,740
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€155,450€151,354▼
Fixed assets21/28€53,372€70,163▲
Tangible fixed assets22/27€53,372€70,163▲
Land and buildings22€29,605€50,547▲
Plant, machinery and equipment23€23,767€19,616▼
Current assets29/58€102,078€81,191▼
Amounts receivable within one year40/41€3,498€1,243▼
Trade receivables40-€173
Other amounts receivable41€3,498€1,070▼
Cash at bank and in hand54/58€98,580€79,948▼
Equity and liabilities
Total equity and liabilities10/49€155,450€151,354▼
Equity10/15€126,336€147,606▲
Contributions10/11€92,950€92,950=
Capital10€92,950€92,950=
Issued capital100€92,950€92,950=
Reserves13€7,995€7,995=
Non-distributable reserves130/1€7,995€7,995=
Legal reserve130€7,995€7,995=
Profit (loss) carried forward14€25,391€46,661▲
Amounts payable17/49€29,114€3,748▼
Amounts payable within one year42/48€29,114€3,748▼
Trade debts44€666-
Suppliers440/4€666-
Other amounts payable47/48€28,448€3,748▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,241€5,811▲
Other operating charges640/8€6,975€7,194▲
Gross operating margin9900€22,341€41,559▲
Operating profit (loss)9901€11,125€28,554▲
Financial charges65/66B€165€194▲
Recurring financial charges65€165€194▲
Profit (loss) for the period before taxes9903€10,960€28,360▲
Income taxes67/77€2,740€7,090▲
Profit (loss) for the period9904€8,220€21,270▲
Profit (loss) for the period to be appropriated9905€8,220€21,270▲
Appropriation of the result
Profit (loss) to be appropriated9906€50,391€46,661▼
Profit (loss) brought forward from the previous period14P€42,171€25,391▼
Profit to be distributed694/7€25,000-
Return on contributions (dividend)694€25,000-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,809€3,627€3,602€4,071€3,781€4,330€4,241€5,811▲ 37.0%
Other operating charges640/8---€5,987€6,124€6,716€6,975€7,194▲ 3.1%
Gross operating margin9900€47,605€45,907€46,492€43,904€37,075€22,259€22,341€41,559▲ 86.0%
Operating profit (loss)9901€36,041€36,414€36,945€33,846€27,170€11,213€11,125€28,554▲ 157%
Financial charges65/66B---€148€164€164€165€194▲ 17.6%
Recurring financial charges65€167€204€210€148€164€164€165€194▲ 17.6%
Profit (loss) for the period before taxes9903€35,874€36,210€36,735€33,698€27,006€11,049€10,960€28,360▲ 159%
Income taxes67/77€10,562€10,637€8,606€8,424€7,484€2,762€2,740€7,090▲ 159%
Profit (loss) for the period9904€25,312€25,573€28,129€25,274€19,522€8,287€8,220€21,270▲ 159%
Profit (loss) for the period to be appropriated9905€25,312€25,573€28,129€25,274€19,522€8,287€8,220€21,270▲ 159%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€213,471€238,210€193,544€218,855€139,964€145,764€155,450€151,354▼ 2.6%
Fixed assets21/28€45,120€42,747€49,007€45,402€53,924€54,169€53,372€70,163▲ 31.5%
Tangible fixed assets22/27€45,120€42,747€49,007€45,402€53,924€54,169€53,372€70,163▲ 31.5%
Land and buildings22---€29,605€29,605€29,604€29,605€50,547▲ 70.7%
Plant, machinery and equipment23---€15,797€24,319€24,565€23,767€19,616▼ 17.5%
Current assets29/58€168,351€195,463€144,537€173,453€86,040€91,595€102,078€81,191▼ 20.5%
Amounts receivable within one year40/41€80,000€80,000€80,394€375€3,124€8,987€3,498€1,243▼ 64.5%
Trade receivables40-------€173-
Other amounts receivable41---€375€3,124€8,987€3,498€1,070▼ 69.4%
Cash at bank and in hand54/58€88,351€115,463€64,143€173,078€82,916€82,608€98,580€79,948▼ 18.9%
Equity and liabilities
Total equity and liabilities10/49€213,471€238,210€193,544€218,855€139,964€145,764€155,450€151,354▼ 2.6%
Equity10/15€211,331€161,904€190,033€115,307€134,829€143,116€126,336€147,606▲ 16.8%
Contributions10/11€92,950€92,950€92,950€92,950€92,950€92,950€92,950€92,950=
Capital10---€92,950€92,950€92,950€92,950€92,950=
Issued capital100---€92,950€92,950€92,950€92,950€92,950=
Reserves13€5,741€7,019€7,019€7,019€7,995€7,995€7,995€7,995=
Non-distributable reserves130/1---€7,019€7,995€7,995€7,995€7,995=
Legal reserve130---€7,019€7,995€7,995€7,995€7,995=
Profit (loss) carried forward14€112,640€61,935€90,064€15,338€33,884€42,171€25,391€46,661▲ 83.8%
Amounts payable17/49€2,140€76,306€3,511€103,548€5,135€2,648€29,114€3,748▼ 87.1%
Amounts payable within one year42/48€2,140€76,306€3,511€103,548€5,135€2,648€29,114€3,748▼ 87.1%
Trade debts44€50€241€726-€2,487-€666--
Suppliers440/4----€2,487-€666--
Other amounts payable47/48---€103,548€2,648€2,648€28,448€3,748▼ 86.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€25,312€25,573€28,129€25,274€19,522€8,287€8,220€21,270▲ 159%
+ Depreciation and write-downs630€5,809€3,627€3,602€4,071€3,781€4,330€4,241€5,811▲ 37.0%
Operating cash flow (approximation)€31,121€29,200€31,731€29,345€23,303€12,617€12,461€27,081▲ 117%
Investment in fixed assets (approximation)--€1,254-€9,862-€466-€12,303-€4,575-€3,444-€22,602▼ 556%
Change in cash-€27,112-€51,320€108,935-€90,162-€308€15,972-€18,632-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-06-2026 2026-00242069
31-12-2024 micro format 14-07-2025 2025-00276363
31-12-2023 micro format 06-08-2024 2024-00333232
31-12-2022 micro format 22-08-2023 2023-00350926
31-12-2021 micro format 16-08-2022 2022-20293326
31-12-2020 full format 09-08-2021 2021-47000351
31-12-2019 full format 25-08-2020 2020-44200303
31-12-2018 full format 07-08-2019 2019-44300499
31-12-2017 full format 20-07-2018 2018-35400165
31-12-2016 full format 04-07-2017 2017-26500058

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.