Skip to content

Aspiro

Active
Private limited companyfounded 2022active for 3 yearsSchippersstraat 50, 8400 Ostend, BelgiumKBO/BCE: BE 0793.818.405

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00422374.

Annual accounts 2025 filed on 24-08-2026 at the NBB all 4 filings

Turnover
≈ €120,000
Estimated: probably between €56,000 and €290,000
Total assets
€39,890▼ 57.0%
2024 · €92,841
Net result
€10,120▼ 64.7%
2024 · €28,689
Working capital
€10,555▲ 464%
2024 · €1,870
Multi-year overview
2022 to 2025, 4 financial years
Operating result
€14,555
▼ 61.7% 2025
20222025
Net result
€10,120
▼ 64.7% 2025
20222025
Equity
€12,789
▲ 379% 2025
20222025
Total assets
€39,890
▼ 57.0% 2025
20222025
Debt
€27,101
▼ 69.9% 2025
20222025
Working capital
€10,555
▲ 464% 2025
20222025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€13,799-€29,409▲ 113%€38,025▲ 29.3%€14,555▼ 61.7%
Net result€11,039-€21,941▲ 98.8%€28,689▲ 30.8%€10,120▼ 64.7%
Equity€12,039-€33,980▲ 182%€2,669▼ 92.1%€12,789▲ 379%
Total assets€19,150-€55,009▲ 187%€92,841▲ 68.8%€39,890▼ 57.0%
Debt€7,111-€21,028▲ 196%€90,172▲ 329%€27,101▼ 69.9%
Working capital€12,039-€32,737▲ 172%€1,870▼ 94.3%€10,555▲ 464%

The operating result for 2025 is 62% lower than in 2024 and the lowest since 2022.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €39,890
Fixed assets €2,655 ▲ 233%
Current assets €37,235 ▼ 59.5%
Equity and liabilities €39,890
Equity €12,789 ▲ 379%
Debt €27,101 ▼ 69.9%
Debt's share of the balance-sheet total falls from 97.1% to 67.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€15,333▼
2024 · €38,470
Cash flow
€10,898▼
2024 · €29,134
Current ratio
1.40▲
2024 · 1.02
Debt to equity
2.12▼
2024 · 33.79
ROE
79.1%
ROA
25.4%▼
2024 · 30.9%
Interest coverage
10.53▼
2024 · 27.64
Debt ≤ 1 year
€26,680▼
2024 · €90,172
Income taxes
€2,978▼
2024 · €7,945
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets-€1,335-€2,635
Depreciation and write-downs of the year-€91€445€778

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€92,841€39,890▼
Fixed assets21/28€798€2,655▲
Tangible fixed assets22/27€798€2,655▲
Furniture and vehicles24€798€2,655▲
Current assets29/58€92,042€37,235▼
Amounts receivable within one year40/41€12,100€10,000▼
Trade receivables40€12,100-
Other amounts receivable41-€10,000
Cash at bank and in hand54/58€79,384€26,682▼
Deferred charges and accrued income490/1€559€553▼
Equity and liabilities
Total equity and liabilities10/49€92,841€39,890▼
Equity10/15€2,669€12,789▲
Contributions10/11€1,000€1,000=
Reserves13€1,669€11,789▲
Distributable reserves133€1,669€11,789▲
Amounts payable17/49€90,172€27,101▼
Amounts payable within one year42/48€90,172€26,680▼
Trade debts44€905€4,039▲
Suppliers440/4€905€4,039▲
Taxes, remuneration and social security45€26,353€13,673▼
Taxes450/3€23,623€13,673▼
Remuneration and social security454/9€2,730-
Other amounts payable47/48€62,914€8,968▼
Accrued charges and deferred income492/3-€421
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€445€778▲
Other operating charges640/8€242€657▲
Gross operating margin9900€38,712€15,990▼
Operating profit (loss)9901€38,025€14,555▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,392€1,456▲
Recurring financial charges65€1,392€1,456▲
Profit (loss) for the period before taxes9903€36,633€13,099▼
Income taxes67/77€7,945€2,978▼
Profit (loss) for the period9904€28,689€10,120▼
Profit (loss) for the period to be appropriated9905€28,689€10,120▼
Appropriation of the result
Profit (loss) to be appropriated9906€61,669€10,120▼
Profit (loss) brought forward from the previous period14P€32,980-
Transfer to equity691/2€1,669€10,120▲
To other reserves6921€1,669€10,120▲
Profit to be distributed694/7€60,000-
Return on contributions (dividend)694€60,000-

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€91€445€778▲ 74.8%
Other operating charges640/8-€147€242€657▲ 171%
Gross operating margin9900€13,799€29,646€38,712€15,990▼ 58.7%
Operating profit (loss)9901€13,799€29,409€38,025€14,555▼ 61.7%
Financial income75/76B--€0--
Recurring financial income75--€0--
Financial charges65/66B-€1,447€1,392€1,456▲ 4.6%
Recurring financial charges65-€1,447€1,392€1,456▲ 4.6%
Profit (loss) for the period before taxes9903€13,799€27,962€36,633€13,099▼ 64.2%
Income taxes67/77€2,760€6,021€7,945€2,978▼ 62.5%
Profit (loss) for the period9904€11,039€21,941€28,689€10,120▼ 64.7%
Profit (loss) for the period to be appropriated9905€11,039€21,941€28,689€10,120▼ 64.7%
Line2022202320242025Change
Assets
Total assets20/58€19,150€55,009€92,841€39,890▼ 57.0%
Fixed assets21/28-€1,243€798€2,655▲ 233%
Tangible fixed assets22/27-€1,243€798€2,655▲ 233%
Furniture and vehicles24-€1,243€798€2,655▲ 233%
Current assets29/58€19,150€53,765€92,042€37,235▼ 59.5%
Amounts receivable within one year40/41€18,150€12,100€12,100€10,000▼ 17.4%
Trade receivables40€18,150€12,100€12,100--
Other amounts receivable41---€10,000-
Cash at bank and in hand54/58€1,000€41,092€79,384€26,682▼ 66.4%
Deferred charges and accrued income490/1-€573€559€553▼ 1.1%
Equity and liabilities
Total equity and liabilities10/49€19,150€55,009€92,841€39,890▼ 57.0%
Equity10/15€12,039€33,980€2,669€12,789▲ 379%
Contributions10/11€1,000€1,000€1,000€1,000=
Reserves13--€1,669€11,789▲ 606%
Distributable reserves133--€1,669€11,789▲ 606%
Profit (loss) carried forward14€11,039€32,980---
Amounts payable17/49€7,111€21,028€90,172€27,101▼ 69.9%
Amounts payable within one year42/48€7,111€21,028€90,172€26,680▼ 70.4%
Trade debts44-€1,980€905€4,039▲ 346%
Suppliers440/4-€1,980€905€4,039▲ 346%
Taxes, remuneration and social security45€5,719€17,324€26,353€13,673▼ 48.1%
Taxes450/3€5,719€17,324€23,623€13,673▼ 42.1%
Remuneration and social security454/9--€2,730--
Other amounts payable47/48€1,392€1,725€62,914€8,968▼ 85.7%
Accrued charges and deferred income492/3---€421-
Line2022202320242025Change
Profit (loss) for the period9904€11,039€21,941€28,689€10,120▼ 64.7%
+ Depreciation and write-downs630-€91€445€778▲ 74.8%
Operating cash flow (approximation)€11,039€22,032€29,134€10,898▼ 62.6%
Investment in fixed assets (approximation)--€0-€2,635-
Change in cash-€40,092€38,291-€52,702-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Aspiro has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Aspiro itself is lower: 0.2% within 12 months. It rests on far more data about Aspiro than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Aspiro. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00422374 PDF
31-12-2024 micro format 25-07-2025 2025-00308267 PDF
31-12-2023 micro format 30-07-2024 2024-00308396 PDF
31-12-2022 micro format 28-08-2023 2023-00366579 PDF

Next steps