Skip to content

ASIMO

Active
Public limited companyfounded 200521 yrs activeKalissestraat(Lok) 22, 8958 Heuvelland, BelgiumKBO/BCE: BE 0875.907.921
Summary

ASIMO has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.7m and a net result of €509,945. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 84% of 5063 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€509,945▲ 35.0%
2024 · €377,630
Working capital
€915,592▲ 75.7%
2024 · €521,225
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€1.0m€0.1m€0.09m▼ 22.8%€0.1m▲ 14.4%€0.1m▲ 6.2%
Net result-€0.7mbelow the sector's middle half€0.4mabove the sector's middle half€0.4mabove the sector's middle half▼ 8.0%€0.4mabove the sector's middle half▲ 2.1%€0.5mabove the sector's middle half▲ 35.0%
Equity€3.6mabove the sector's middle half▼ 18.8%€3.9mabove the sector's middle half▲ 8.3%€4.1mabove the sector's middle half▲ 6.0%€4.3mabove the sector's middle half▲ 5.4%€4.7mabove the sector's middle half▲ 8.2%
Total assets€5.1mabove the sector's middle half▼ 21.6%€5.1mabove the sector's middle half▼ 0.5%€5.0mwithin the sector's middle half▼ 1.3%€5.3mabove the sector's middle half▲ 4.2%€5.5mwithin the sector's middle half▲ 3.9%
Debt€1.5m▼ 27.6%€1.2m▼ 20.8%€0.9m▼ 24.6%€0.9m▼ 1.1%€0.8m▼ 16.5%
Working capital-€0.4mbelow the sector's middle half-€0.03mwithin the sector's middle half▲ 91.4%€0.2mwithin the sector's middle half€0.5mwithin the sector's middle half▲ 116%€0.9mwithin the sector's middle half▲ 75.7%
Solvency69.8%above the sector's middle half▲ 2.5pp76.0%above the sector's middle half▲ 6.2pp81.7%above the sector's middle half▲ 5.6pp82.6%above the sector's middle half▲ 0.9pp86.0%above the sector's middle half▲ 3.4pp
Current ratio0.76within the sector's middle half▼ 0.420.97within the sector's middle half▲ 0.211.27within the sector's middle half▲ 0.291.59within the sector's middle half▲ 0.322.23within the sector's middle half▲ 0.65
Return on assets (ROA)-14.1%below the sector's middle half▼ 18.7pp7.9%above the sector's middle half▲ 22.0pp7.3%above the sector's middle half▼ 0.5pp7.2%above the sector's middle half▼ 0.2pp9.3%above the sector's middle half▲ 2.2pp
Staff (FTE)0below the sector's middle half
above within below the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
-€1.0m-€500,000€0€500,000Operating result 2021: -€998,838-€998,838Net result 2021: -€726,752-€726,752Operating result 2022: €114,575€114,575Net result 2022: €402,174€402,174Operating result 2023: €88,420€88,420Net result 2023: €369,986€369,986Operating result 2024: €101,160€101,160Net result 2024: €377,630€377,630Operating result 2025: €107,408€107,408Net result 2025: €509,945€509,94520212022202320242025€0€200,000€400,000€600,000Operating result 2023: €88,420€88,400Net result 2023: €369,986€370,000Operating result 2024: €101,160€101,000Net result 2024: €377,630€378,000Operating result 2025: €107,408€107,000Net result 2025: €509,945€510,000202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 6% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.5m
Fixed assets €3.8m ▼ 1.1%
Current assets €1.7m ▲ 17.6%
Equity and liabilities €5.5m
Equity €4.7m ▲ 8.2%
Debt €763,839 ▼ 16.5%
Debt's share of the balance-sheet total falls from 17.4% to 14.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€151,963▲
2024 · €145,715
Cash flow
€554,500▲
2024 · €422,185
Debt to equity
0.16▼
2024 · 0.21
ROE
10.8%▲
2024 · 8.7%
Interest coverage
4.15▲
2024 · 3.13
Debt ≤ 1 year
€743,062▼
2024 · €889,640
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,134 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,134 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.3m€5.5m▲
Fixed assets21/28€3.8m€3.8m▼
Tangible fixed assets22/27€2.0m€1.9m▼
Land and buildings22€2.0m€1.9m▼
Furniture and vehicles24€0.008m€0.005m▼
Financial fixed assets28€1.9m€1.9m▲
Current assets29/58€1.4m€1.7m▲
Amounts receivable within one year40/41€1.0m€1.2m▲
Trade receivables40€0.001m€0▼
Other amounts receivable41€1.0m€1.2m▲
Cash at bank and in hand54/58€0.4m€0.5m▲
Deferred charges and accrued income490/1€0.002m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€5.3m€5.5m▲
Equity10/15€4.3m€4.7m▲
Contributions10/11€1.9m€1.9m=
Capital10€1.9m€1.9m=
Issued capital100€1.9m€1.9m=
Reserves13€0.2m€0.2m=
Non-distributable reserves130/1€0.2m€0.2m=
Legal reserve130€0.2m€0.2m=
Profit (loss) carried forward14€2.2m€2.6m▲
Amounts payable17/49€0.9m€0.8m▼
Amounts payable within one year42/48€0.9m€0.7m▼
Trade debts44€0.003m€0.002m▼
Suppliers440/4€0.003m€0.002m▼
Other amounts payable47/48€0.9m€0.7m▼
Accrued charges and deferred income492/3€0.03m€0.02m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m=
Other operating charges640/8€0.008m€0.007m▼
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.1m€0.1m▲
Financial income75/76B€0.3m€0.4m▲
Recurring financial income75€0.3m€0.4m▲
Financial charges65/66B€0.05m€0.04m▼
Recurring financial charges65€0.05m€0.04m▼
Profit (loss) for the period before taxes9903€0.4m€0.5m▲
Profit (loss) for the period9904€0.4m€0.5m▲
Profit (loss) for the period to be appropriated9905€0.4m€0.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.4m€2.7m▲
Profit (loss) brought forward from the previous period14P€2.0m€2.2m▲
Profit to be distributed694/7€0.2m€0.2m=
Return on contributions (dividend)694€0.2m€0.2m=

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.05m€0.04m€0.04m€0.04m=
Other operating charges640/8€0.006m€0.006m€0.008m€0.008m€0.007m▼ 11.4%
Non-recurring operating charges66A€1.1m€0----
Gross operating margin9900€0.1m€0.2m€0.1m€0.2m€0.2m▲ 3.5%
Operating profit (loss)9901-€1.0m€0.1m€0.09m€0.1m€0.1m▲ 6.2%
Financial income75/76B€0.3m€0.3m€0.3m€0.3m€0.4m▲ 35.9%
Recurring financial income75€0.3m€0.3m€0.3m€0.3m€0.4m▲ 35.9%
Financial charges65/66B€0.02m€0.03m€0.03m€0.05m€0.04m▼ 21.4%
Recurring financial charges65€0.02m€0.03m€0.03m€0.05m€0.04m▼ 21.4%
Profit (loss) for the period before taxes9903-€0.7m€0.4m€0.4m€0.4m€0.5m▲ 35.0%
Profit (loss) for the period9904-€0.7m€0.4m€0.4m€0.4m€0.5m▲ 35.0%
Profit (loss) for the period to be appropriated9905-€0.7m€0.4m€0.4m€0.4m€0.5m▲ 35.0%
Line20212022202320242025Change
Assets
Total assets20/58€5.1m€5.1m€5.0m€5.3m€5.5m▲ 3.9%
Fixed assets21/28€4.0m€3.9m€3.9m€3.8m€3.8m▼ 1.1%
Tangible fixed assets22/27€2.1m€2.1m€2.0m€2.0m€1.9m▼ 2.2%
Land and buildings22€2.1m€2.1m€2.0m€2.0m€1.9m▼ 2.1%
Furniture and vehicles24€0.004m€0.01m€0.01m€0.008m€0.005m▼ 36.4%
Financial fixed assets28€1.9m€1.9m€1.9m€1.9m€1.9m▲ 0.1%
Current assets29/58€1.2m€1.2m€1.2m€1.4m€1.7m▲ 17.6%
Amounts receivable within one year40/41€1.0m€1.0m€1.0m€1.0m€1.2m▲ 19.6%
Trade receivables40€0.001m€0.001m€0.001m€0.001m€0▼ 100%
Other amounts receivable41€1.0m€1.0m€1.0m€1.0m€1.2m▲ 19.7%
Cash at bank and in hand54/58€0.2m€0.2m€0.1m€0.4m€0.5m▲ 11.7%
Deferred charges and accrued income490/1€0.002m€0.006m€0.001m€0.002m€0.006m▲ 245%
Equity and liabilities
Total equity and liabilities10/49€5.1m€5.1m€5.0m€5.3m€5.5m▲ 3.9%
Equity10/15€3.6m€3.9m€4.1m€4.3m€4.7m▲ 8.2%
Contributions10/11€1.9m€1.9m€1.9m€1.9m€1.9m=
Capital10€1.9m€1.9m€1.9m€1.9m€1.9m=
Issued capital100€1.9m€1.9m€1.9m€1.9m€1.9m=
Reserves13€0.2m€0.2m€0.2m€0.2m€0.2m=
Non-distributable reserves130/1€0.2m€0.2m€0.2m€0.2m€0.2m=
Legal reserve130€0.2m€0.2m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14€1.5m€1.8m€2.0m€2.2m€2.6m▲ 16.0%
Amounts payable17/49€1.5m€1.2m€0.9m€0.9m€0.8m▼ 16.5%
Amounts payable within one year42/48€1.5m€1.2m€0.9m€0.9m€0.7m▼ 16.5%
Trade debts44€0.001m€0.001m€0.001m€0.003m€0.002m▼ 30.2%
Suppliers440/4€0.001m€0.001m€0.001m€0.003m€0.002m▼ 30.2%
Other amounts payable47/48€1.5m€1.2m€0.9m€0.9m€0.7m▼ 16.4%
Accrued charges and deferred income492/3€0.01m€0.02m€0.01m€0.03m€0.02m▼ 18.9%
Line20212022202320242025Change
Profit (loss) for the period9904-€726,752€402,174€369,986€377,630€509,945▲ 35.0%
+ Depreciation and write-downs630€72,708€46,226€44,555€44,555€44,555=
Operating cash flow (approximation)-€654,045€448,399€414,540€422,185€554,500▲ 31.3%
Investment in fixed assets (approximation)--€14,855€0€0-€999-
Change in cash-€4,395-€22,178€258,014€47,349▼ 81.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 12,056 companies in this sector we hold annual accounts for 6,044. 2,753 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector