Skip to content

ASCARO

Active
Private limited companyfounded 2025active for 1 yearScheppersstraat(HRT) 1, 2200 Herentals, BelgiumKBO/BCE: BE 1024.339.992

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 25-06-2026 at the NBB

Turnover
≈ €79,000
Estimated: probably between €37,000 and €160,000
Total assets
€87,541
Net result
€7,034
Working capital
-€1,174

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €87,541
Fixed assets €46,302
Current assets €41,239
Equity and liabilities €87,541
Equity €12,034
Debt €75,507
Debt's share of the balance-sheet total is 86.3%.
Key figures and ratios
2025 value
EBITDA
€16,944
Cash flow
€12,786
Current ratio
0.97
Debt to equity
6.27
ROE
58.5%
ROA
8.0%
Interest coverage
35.77
Debt ≤ 1 year
€42,414
Debt > 1 year
€33,093
Income taxes
€3,684

Investments

fixed assets acquired
Item2025
Tangible fixed assets€52,054
Depreciation and write-downs of the year€5,752

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ASCARO: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €82,200 and €99,600, founded in 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ASCARO Herentals2025€87,541€12,034€17,162€7,0342025
BNVNML Invest Essen2025€99,566€14,554€17,905€9,5542025
Alainterieur Antwerpen2025€97,403€4,703€14,324€2,7032025
Impact WITH Empathy Destelbergen2025€93,542€11,896€16,551€6,8962025
JA concept Ecaussinnes2025€82,180€14,759€19,910€12,5922025
JEMNA Lasne2025€91,512€12,326€17,277€10,5262025
MATHIEU NAYIS FRANCHISING Anderlecht2025€89,869€16,000€18,150€11,0002025

They were chosen from the 54,694 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,390 companies had the same profile as ASCARO has now. Two years later, 1.2% had gone bankrupt and 96.7% were still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
96.7% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ASCARO itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for ASCARO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines

Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.

Balance sheet Code2025
Assets
Total assets20/58€87,541
Fixed assets21/28€46,302
Tangible fixed assets22/27€46,302
Furniture and vehicles24€46,302
Current assets29/58€41,239
Amounts receivable within one year40/41€20,930
Trade receivables40€20,930
Cash at bank and in hand54/58€19,036
Deferred charges and accrued income490/1€1,273
Equity and liabilities
Total equity and liabilities10/49€87,541
Equity10/15€12,034
Contributions10/11€5,000
Reserves13€7,034
Distributable reserves133€7,034
Amounts payable17/49€75,507
Amounts payable after more than one year17€33,093
Financial debts170/4€33,093
Amounts payable within one year42/48€42,414
Current portion of amounts payable after more than one year42€11,261
Trade debts44€428
Suppliers440/4€428
Taxes, remuneration and social security45€26,767
Taxes450/3€26,767
Other amounts payable47/48€3,958
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,752
Other operating charges640/8€217
Gross operating margin9900€17,162
Operating profit (loss)9901€11,192
Financial charges65/66B€474
Recurring financial charges65€474
Profit (loss) for the period before taxes9903€10,718
Income taxes67/77€3,684
Profit (loss) for the period9904€7,034
Profit (loss) for the period to be appropriated9905€7,034
Appropriation of the result
Profit (loss) to be appropriated9906€7,034
Transfer to equity691/2€7,034
To other reserves6921€7,034

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,752
Other operating charges640/8€217
Gross operating margin9900€17,162
Operating profit (loss)9901€11,192
Financial charges65/66B€474
Recurring financial charges65€474
Profit (loss) for the period before taxes9903€10,718
Income taxes67/77€3,684
Profit (loss) for the period9904€7,034
Profit (loss) for the period to be appropriated9905€7,034
Line2025
Assets
Total assets20/58€87,541
Fixed assets21/28€46,302
Tangible fixed assets22/27€46,302
Furniture and vehicles24€46,302
Current assets29/58€41,239
Amounts receivable within one year40/41€20,930
Trade receivables40€20,930
Cash at bank and in hand54/58€19,036
Deferred charges and accrued income490/1€1,273
Equity and liabilities
Total equity and liabilities10/49€87,541
Equity10/15€12,034
Contributions10/11€5,000
Reserves13€7,034
Distributable reserves133€7,034
Amounts payable17/49€75,507
Amounts payable after more than one year17€33,093
Financial debts170/4€33,093
Amounts payable within one year42/48€42,414
Current portion of amounts payable after more than one year42€11,261
Trade debts44€428
Suppliers440/4€428
Taxes, remuneration and social security45€26,767
Taxes450/3€26,767
Other amounts payable47/48€3,958
Line2025
Profit (loss) for the period9904€7,034
+ Depreciation and write-downs630€5,752
Operating cash flow (approximation)€12,786

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-06-2026 2026-00201390 NBB

Next steps