Skip to content

ASCARO

Active
Private limited companyfounded 2025active for 1 yearScheppersstraat(HRT) 1, 2200 Herentals, BelgiumKBO/BCE: BE 1024.339.992

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 25-06-2026 at the NBB

Turnover
≈ €79,000
Estimated: probably between €37,000 and €160,000
Total assets
€87,541
Net result
€7,034
Working capital
-€1,174

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €87,541
Fixed assets €46,302
Current assets €41,239
Equity and liabilities €87,541
Equity €12,034
Debt €75,507
Debt's share of the balance-sheet total is 86.3%.
Key figures and ratios
2025 value
EBITDA
€16,944
Cash flow
€12,786
Current ratio
0.97
Debt to equity
6.27
ROE
58.5%
ROA
8.0%
Interest coverage
35.77
Debt ≤ 1 year
€42,414
Debt > 1 year
€33,093
Income taxes
€3,684

Investments

fixed assets acquired
Item2025
Tangible fixed assets€52,054
Depreciation and write-downs of the year€5,752

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€87,541
Fixed assets21/28€46,302
Tangible fixed assets22/27€46,302
Furniture and vehicles24€46,302
Current assets29/58€41,239
Amounts receivable within one year40/41€20,930
Trade receivables40€20,930
Cash at bank and in hand54/58€19,036
Deferred charges and accrued income490/1€1,273
Equity and liabilities
Total equity and liabilities10/49€87,541
Equity10/15€12,034
Contributions10/11€5,000
Reserves13€7,034
Distributable reserves133€7,034
Amounts payable17/49€75,507
Amounts payable after more than one year17€33,093
Financial debts170/4€33,093
Amounts payable within one year42/48€42,414
Current portion of amounts payable after more than one year42€11,261
Trade debts44€428
Suppliers440/4€428
Taxes, remuneration and social security45€26,767
Taxes450/3€26,767
Other amounts payable47/48€3,958
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,752
Other operating charges640/8€217
Gross operating margin9900€17,162
Operating profit (loss)9901€11,192
Financial charges65/66B€474
Recurring financial charges65€474
Profit (loss) for the period before taxes9903€10,718
Income taxes67/77€3,684
Profit (loss) for the period9904€7,034
Profit (loss) for the period to be appropriated9905€7,034
Appropriation of the result
Profit (loss) to be appropriated9906€7,034
Transfer to equity691/2€7,034
To other reserves6921€7,034

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,752
Other operating charges640/8€217
Gross operating margin9900€17,162
Operating profit (loss)9901€11,192
Financial charges65/66B€474
Recurring financial charges65€474
Profit (loss) for the period before taxes9903€10,718
Income taxes67/77€3,684
Profit (loss) for the period9904€7,034
Profit (loss) for the period to be appropriated9905€7,034
Line2025
Assets
Total assets20/58€87,541
Fixed assets21/28€46,302
Tangible fixed assets22/27€46,302
Furniture and vehicles24€46,302
Current assets29/58€41,239
Amounts receivable within one year40/41€20,930
Trade receivables40€20,930
Cash at bank and in hand54/58€19,036
Deferred charges and accrued income490/1€1,273
Equity and liabilities
Total equity and liabilities10/49€87,541
Equity10/15€12,034
Contributions10/11€5,000
Reserves13€7,034
Distributable reserves133€7,034
Amounts payable17/49€75,507
Amounts payable after more than one year17€33,093
Financial debts170/4€33,093
Amounts payable within one year42/48€42,414
Current portion of amounts payable after more than one year42€11,261
Trade debts44€428
Suppliers440/4€428
Taxes, remuneration and social security45€26,767
Taxes450/3€26,767
Other amounts payable47/48€3,958
Line2025
Profit (loss) for the period9904€7,034
+ Depreciation and write-downs630€5,752
Operating cash flow (approximation)€12,786

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as ASCARO has now. Two years later, 1.2% had gone bankrupt and 96.7% were still going.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.2% went bankrupt
2.0% stopped otherwise
96.7% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ASCARO itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for ASCARO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-06-2026 2026-00201390 PDF

Next steps