Skip to content

AS Isolation

Active
Private limited companyfounded 2023active for 3 yearsRue Champ du Pihot 113, 4671 Blégny, BelgiumKBO/BCE: BE 0804.164.048
Summary

The computed 12-month bankruptcy probability of AS Isolation is 4.9% (elevated). The 2024 annual accounts show equity of €27,890 and a net result of €25,890. Its solvency ranks better than 24% of 35,973 sector peers (NACE 43, financial year 2024). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2024 annual accounts filed late (31 days) Filed on 31 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00452381.

Turnover
≈ €220,000
Estimated: probably between €160,000 and €320,000
Total assets
€124,916
Net result
€25,890
Working capital
€8,752

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €124,916
Fixed assets €37,162
Current assets €87,754
Equity and liabilities €124,916
Equity €27,890
Debt €97,025
Debt finances 77.7% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€48,602
Cash flow
€39,143
Current ratio
1.11
Quick ratio
0.93
Debt to equity
3.48
ROE
92.8%
ROA
20.7%
Interest coverage
19.75
Debt ≤ 1 year
€79,001
Debt > 1 year
€18,024
Income taxes
€7,000

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 42 lines
Balance sheet Code2024
Assets
Total assets20/58€124,916
Fixed assets21/28€37,162
Intangible fixed assets21€1
Tangible fixed assets22/27€35,911
Plant, machinery and equipment23€20,585
Furniture and vehicles24€15,326
Financial fixed assets28€1,250
Current assets29/58€87,754
Stocks and contracts in progress3€14,250
Stocks30/36€14,250
Amounts receivable within one year40/41€61,110
Trade receivables40€61,110
Cash at bank and in hand54/58€11,719
Deferred charges and accrued income490/1€675
Equity and liabilities
Total equity and liabilities10/49€124,916
Equity10/15€27,890
Contributions10/11€2,000
Profit (loss) carried forward14€25,890
Amounts payable17/49€97,025
Amounts payable after more than one year17€18,024
Financial debts170/4€18,024
Amounts payable within one year42/48€79,001
Current portion of amounts payable after more than one year42€10,235
Trade debts44€31,785
Suppliers440/4€31,785
Taxes, remuneration and social security45€12,322
Taxes450/3€12,322
Other amounts payable47/48€24,659
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,253
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6,174
Other operating charges640/8€2,377
Gross operating margin9900€57,154
Operating profit (loss)9901€35,349
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€2,460
Recurring financial charges65€2,460
Profit (loss) for the period before taxes9903€32,890
Income taxes67/77€7,000
Profit (loss) for the period9904€25,890
Profit (loss) for the period to be appropriated9905€25,890
Appropriation of the result
Profit (loss) to be appropriated9906€25,890

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,253
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6,174
Other operating charges640/8€2,377
Gross operating margin9900€57,154
Operating profit (loss)9901€35,349
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€2,460
Recurring financial charges65€2,460
Profit (loss) for the period before taxes9903€32,890
Income taxes67/77€7,000
Profit (loss) for the period9904€25,890
Profit (loss) for the period to be appropriated9905€25,890
Line2024
Assets
Total assets20/58€124,916
Fixed assets21/28€37,162
Intangible fixed assets21€1
Tangible fixed assets22/27€35,911
Plant, machinery and equipment23€20,585
Furniture and vehicles24€15,326
Financial fixed assets28€1,250
Current assets29/58€87,754
Stocks and contracts in progress3€14,250
Stocks30/36€14,250
Amounts receivable within one year40/41€61,110
Trade receivables40€61,110
Cash at bank and in hand54/58€11,719
Deferred charges and accrued income490/1€675
Equity and liabilities
Total equity and liabilities10/49€124,916
Equity10/15€27,890
Contributions10/11€2,000
Profit (loss) carried forward14€25,890
Amounts payable17/49€97,025
Amounts payable after more than one year17€18,024
Financial debts170/4€18,024
Amounts payable within one year42/48€79,001
Current portion of amounts payable after more than one year42€10,235
Trade debts44€31,785
Suppliers440/4€31,785
Taxes, remuneration and social security45€12,322
Taxes450/3€12,322
Other amounts payable47/48€24,659
Line2024
Profit (loss) for the period9904€25,890
+ Depreciation and write-downs630€13,253
Operating cash flow (approximation)€39,143

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 31-08-2025 2025-00452381

Similar companies · same sector, comparable size

Of the 4,216 active companies whose main activity is insulation installation (NACE 43230), figures are known for 1,273. 961 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.