Skip to content

As Built Projects

Active
Private limited companyfounded 2022active for 3 yearsWillem De Ganckstraat 21, 1730 Asse, BelgiumKBO/BCE: BE 0792.853.749
Summary

As Built Projects has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €161,525 and a net result of €36,879. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 43% of 3,353 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

Equity
€161,525▲ 29.6%
2024 · €124,646
Total assets
€416,748▲ 48.6%
2024 · €280,444
Net result
€36,879▼ 7.1%
2024 · €39,712
Working capital
-€37,768▲ 49.6%
2024 · -€74,867
Trend over the years

2022 to 2025, 4 financial years

The operating result recovers in 2025; 2025 is 11% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€61,699 2025 Net result€36,879 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€56,854-€61,969▲ 9.0%€55,814▼ 9.9%€61,699▲ 10.5%
Net result€38,764within the sector's middle half-€42,170within the sector's middle half▲ 8.8%€39,712within the sector's middle half▼ 5.8%€36,879within the sector's middle half▼ 7.1%
Equity€42,764below the sector's middle half-€84,934within the sector's middle half▲ 98.6%€124,646within the sector's middle half▲ 46.8%€161,525within the sector's middle half▲ 29.6%
Total assets€76,599below the sector's middle half-€284,498within the sector's middle half▲ 271%€280,444within the sector's middle half▼ 1.4%€416,748within the sector's middle half▲ 48.6%
Debt€33,835-€199,564▲ 490%€155,798▼ 21.9%€255,223▲ 63.8%
Working capital-€6,889below the sector's middle half--€112,426below the sector's middle half▼ 1,532%-€74,867below the sector's middle half▲ 33.4%-€37,768below the sector's middle half▲ 49.6%
Solvency55.8%within the sector's middle half-29.9%within the sector's middle half▼ 26.0pp44.4%within the sector's middle half▲ 14.6pp38.8%within the sector's middle half▼ 5.7pp
Current ratio0.79below the sector's middle half-0.44below the sector's middle half▼ 0.360.52below the sector's middle half▲ 0.080.85below the sector's middle half▲ 0.33
Return on assets (ROA)50.6%above the sector's middle half-14.8%within the sector's middle half▼ 35.8pp14.2%within the sector's middle half▼ 0.7pp8.8%within the sector's middle half▼ 5.3pp
Staff (FTE)1.1below the sector's middle half
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €416,748
Fixed assets €199,293 ▼ 0.1%
Current assets €217,455 ▲ 169%
Equity and liabilities €416,748
Equity €161,525 ▲ 29.6%
Debt €255,223 ▲ 63.8%
Debt's share of the balance-sheet total rises from 55.6% to 61.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€61,919▲
2024 · €55,999
Cash flow
€37,099▼
2024 · €39,896
Debt to equity
1.58▲
2024 · 1.25
ROE
22.8%▼
2024 · 31.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€255,223▲
2024 · €155,798
Income taxes
€18,600▼
2024 · €18,660
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€280,444€416,748▲
Fixed assets21/28€199,513€199,293▼
Tangible fixed assets22/27€2,013€1,793▼
Other tangible fixed assets26€2,013€1,793▼
Financial fixed assets28€197,500€197,500=
Current assets29/58€80,932€217,455▲
Amounts receivable within one year40/41€78,942€210,295▲
Trade receivables40€12,150€42,000▲
Other amounts receivable41€66,792€168,295▲
Current investments50/53-€6,931
Cash at bank and in hand54/58€1,989€230▼
Equity and liabilities
Total equity and liabilities10/49€280,444€416,748▲
Equity10/15€124,646€161,525▲
Contributions10/11€4,000€4,000=
Reserves13€120,646€157,525▲
Distributable reserves133€120,646€157,525▲
Amounts payable17/49€155,798€255,223▲
Amounts payable within one year42/48€155,798€255,223▲
Financial debts43€125,355€4,933▼
Credit institutions430/8€119,500-
Other loans439€5,855€4,933▼
Trade debts44€11,014€52,545▲
Suppliers440/4€11,014€52,545▲
Advances received on contracts in progress46-€50,820
Taxes, remuneration and social security45€19,429€22,195▲
Taxes450/3€19,429€22,195▲
Other amounts payable47/48-€124,730
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€184€220▲
Other operating charges640/8€701-
Gross operating margin9900€56,699€61,919▲
Operating profit (loss)9901€55,814€61,699▲
Financial income75/76B€2,963€4,657▲
Recurring financial income75€2,963€4,657▲
Financial charges65/66B€405€10,877▲
Recurring financial charges65€405€377▼
Non-recurring financial charges66B-€10,500
Profit (loss) for the period before taxes9903€58,372€55,480▼
Income taxes67/77€18,660€18,600▼
Profit (loss) for the period9904€39,712€36,879▼
Profit (loss) for the period to be appropriated9905€39,712€36,879▼
Appropriation of the result
Profit (loss) to be appropriated9906€39,712€36,879▼
Transfer to equity691/2€39,712€36,879▼
To other reserves6921€39,712€36,879▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62-€25,458---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€184€220▲ 19.2%
Other operating charges640/8€348€993€701--
Gross operating margin9900€57,202€88,420€56,699€61,919▲ 9.2%
Operating profit (loss)9901€56,854€61,969€55,814€61,699▲ 10.5%
Financial income75/76B-€129€2,963€4,657▲ 57.2%
Recurring financial income75-€129€2,963€4,657▲ 57.2%
Financial charges65/66B€1€248€405€10,877▲ 2,587%
Recurring financial charges65€1€248€405€377▼ 6.9%
Non-recurring financial charges66B---€10,500-
Profit (loss) for the period before taxes9903€56,853€61,850€58,372€55,480▼ 5.0%
Income taxes67/77€18,090€19,680€18,660€18,600▼ 0.3%
Profit (loss) for the period9904€38,764€42,170€39,712€36,879▼ 7.1%
Profit (loss) for the period to be appropriated9905€38,764€42,170€39,712€36,879▼ 7.1%
Line2022202320242025Change
Assets
Total assets20/58€76,599€284,498€280,444€416,748▲ 48.6%
Fixed assets21/28€50,000€197,500€199,513€199,293▼ 0.1%
Tangible fixed assets22/27--€2,013€1,793▼ 10.9%
Other tangible fixed assets26--€2,013€1,793▼ 10.9%
Financial fixed assets28€50,000€197,500€197,500€197,500=
Current assets29/58€26,599€86,998€80,932€217,455▲ 169%
Amounts receivable within one year40/41€0€455€78,942€210,295▲ 166%
Trade receivables40--€12,150€42,000▲ 246%
Other amounts receivable41€0€455€66,792€168,295▲ 152%
Current investments50/53---€6,931-
Cash at bank and in hand54/58€26,599€86,543€1,989€230▼ 88.5%
Equity and liabilities
Total equity and liabilities10/49€76,599€284,498€280,444€416,748▲ 48.6%
Equity10/15€42,764€84,934€124,646€161,525▲ 29.6%
Contributions10/11€4,000€4,000€4,000€4,000=
Reserves13€38,764€80,934€120,646€157,525▲ 30.6%
Distributable reserves133€38,764€80,934€120,646€157,525▲ 30.6%
Amounts payable17/49€33,835€199,564€155,798€255,223▲ 63.8%
Amounts payable within one year42/48€33,488€199,424€155,798€255,223▲ 63.8%
Financial debts43-€157,994€125,355€4,933▼ 96.1%
Credit institutions430/8-€145,500€119,500--
Other loans439-€12,494€5,855€4,933▼ 15.7%
Trade debts44€3,071€13,307€11,014€52,545▲ 377%
Suppliers440/4€3,071€13,307€11,014€52,545▲ 377%
Advances received on contracts in progress46---€50,820-
Taxes, remuneration and social security45€30,417€28,050€19,429€22,195▲ 14.2%
Taxes450/3€30,417€25,771€19,429€22,195▲ 14.2%
Remuneration and social security454/9-€2,279---
Other amounts payable47/48-€73-€124,730-
Accrued charges and deferred income492/3€348€140---
Line2022202320242025Change
Profit (loss) for the period9904€38,764€42,170€39,712€36,879▼ 7.1%
+ Depreciation and write-downs630--€184€220▲ 19.2%
Operating cash flow (approximation)€38,764€42,170€39,896€37,099▼ 7.0%
Investment in fixed assets (approximation)--€147,500-€2,197€0-
Change in cash-€59,945-€84,554-€1,760▲ 97.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 02-06-2026 2026-00135218
31-12-2024 abbreviated format 10-09-2025 2025-00489690
31-12-2023 abbreviated format 18-09-2024 2024-00465985
31-12-2022 abbreviated format 29-09-2023 2023-00470968

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,929. 6,894 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.