AS-BUILT
Annual accounts 2018
full format, filed on 01-07-2019, 30 days before the deadlineTurnover: not included in this filing.
Balance sheet
balance sheet total €698,983 on 31-12-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
698,983 | 680,255 | 662,483 | 644,969 | 629,072 | 611,173 | 597,397 | 589,117 | 480,711 | 528,111 | |
21/28 |
- | - | - | - | - | - | - | - | 480,610 | 480,610 | |
22/27 |
- | - | - | - | - | - | - | - | 480,610 | 480,610 | |
22 |
- | - | - | - | - | - | - | - | - | 480,610 | |
26 |
- | - | - | - | - | - | - | - | 480,610 | - | |
29/58 |
698,983 | 680,255 | 662,483 | 644,969 | 629,072 | 611,173 | 597,397 | 589,117 | 101 | 47,501 | |
29 |
698,397 | 679,696 | 659,071 | 636,784 | 615,250 | 575,000 | 575,000 | 575,000 | - | - | |
291 |
698,397 | 679,696 | 659,071 | 636,784 | 615,250 | 575,000 | 575,000 | 575,000 | - | - | |
40/41 |
- | - | - | - | - | 20,125 | 21,074 | 24 | 19 | 14,920 | |
41 |
- | - | - | - | - | 20,125 | 21,074 | 24 | 19 | 14,920 | |
54/58 |
586 | 559 | 3,412 | 8,185 | 13,822 | 16,048 | 1,323 | 14,093 | - | 32,505 | |
490/1 |
- | - | - | - | - | - | - | - | 82 | 75 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
698,983 | 680,255 | 662,483 | 644,969 | 629,072 | 611,173 | 597,397 | 589,117 | 480,711 | 528,111 | |
10/15 |
695,837 | 677,109 | 658,976 | 641,409 | 625,472 | 609,573 | 593,944 | 578,884 | 461,891 | -66,985 | |
10/11 |
675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 100,000 | |
100 |
675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 675,924 | 100,000 | |
13 |
1,000 | 60 | - | - | - | - | - | - | - | - | |
130 |
1,000 | 60 | - | - | - | - | - | - | - | - | |
14 |
18,913 | 1,125 | -16,948 | -34,515 | -50,452 | -66,351 | -81,980 | -97,040 | -214,033 | -166,985 | |
17/49 |
3,146 | 3,146 | 3,507 | 3,560 | 3,600 | 1,600 | 3,453 | 10,233 | 18,820 | 595,096 | |
42/48 |
3,146 | 3,146 | 3,507 | 3,560 | 3,600 | 1,600 | 3,453 | 10,233 | 13,910 | 593,850 | |
44 |
3,146 | 3,146 | 3,507 | 3,560 | 3,600 | 1,600 | 3,453 | 5,761 | 4,840 | 113,889 | |
440/4 |
3,146 | 3,146 | 3,507 | 3,560 | 3,600 | 1,600 | 3,453 | 5,761 | 4,840 | 113,889 | |
47/48 |
- | - | - | - | - | - | - | 4,473 | 9,070 | 479,961 | |
492/3 |
- | - | - | - | - | - | - | - | 4,910 | 1,246 | |
| Income statement | |||||||||||
70/76A |
- | - | - | - | - | - | - | 132,289 | 12,500 | - | |
9900 |
- | - | - | - | - | - | - | - | - | -109,527 | |
60/66A |
4,656 | 4,654 | 4,453 | 5,452 | 4,026 | 4,296 | 5,190 | 16,173 | 24,285 | - | |
60/61 |
- | - | - | - | - | - | - | - | - | 134,111 | |
61 |
3,747 | 3,617 | 3,531 | 4,537 | 3,112 | 3,520 | 4,443 | 13,970 | 22,497 | - | |
640/8 |
909 | 1,037 | 922 | 915 | 914 | 775 | 747 | 2,203 | 1,788 | 2,456 | |
9901 |
-4,656 | -4,654 | -4,453 | -5,452 | -4,026 | -4,296 | -5,190 | 116,116 | -11,785 | -111,983 | |
75/76B |
23,702 | 23,124 | 22,287 | 21,535 | 20,125 | 20,125 | 20,444 | 916 | - | 127 | |
75 |
23,702 | 23,124 | 22,287 | 21,535 | 20,125 | 20,125 | 20,444 | 916 | - | 127 | |
751 |
23,702 | 23,124 | 22,287 | 21,534 | 20,125 | 20,125 | 20,125 | 915 | - | - | |
752/9 |
- | - | - | 1 | - | - | 319 | 1 | - | - | |
65/66B |
318 | 338 | 268 | 145 | 199 | 182 | 194 | 38 | 35,263 | 55,129 | |
65 |
318 | 338 | 268 | 145 | 199 | 182 | 194 | 38 | 35,263 | 55,129 | |
650 |
- | - | - | - | - | - | - | - | 35,239 | - | |
652/9 |
318 | 338 | 268 | 145 | 199 | 182 | 194 | 38 | 24 | - | |
9903 |
18,728 | 18,133 | 17,567 | 15,937 | 15,900 | 15,648 | 15,060 | 116,993 | -47,048 | -166,985 | |
67/77 |
- | - | - | - | - | 19 | - | - | - | - | |
670/3 |
- | - | - | - | - | 19 | - | - | - | - | |
9904 |
18,728 | 18,133 | 17,567 | 15,937 | 15,900 | 15,629 | 15,060 | 116,993 | -47,048 | -166,985 | |
9905 |
18,728 | 18,133 | 17,567 | 15,937 | 15,900 | 15,629 | 15,060 | 116,993 | -47,048 | -166,985 | |
| Appropriation of the result | |||||||||||
9906 |
19,853 | 1,185 | -16,948 | -34,515 | -50,452 | -66,351 | -81,980 | -97,040 | -214,033 | -166,985 | |
691/2 |
940 | 60 | - | - | - | - | - | - | - | - | |
6920 |
940 | 60 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||
Source: Annual accounts 2018 (PDF), filed on 01-07-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | full format | 01-07-2019 | 2019-26600096 | |
| 31-12-2017 | full format | 21-08-2018 | 2018-47900256 | |
| 31-12-2016 | full format | 27-09-2017 | 2017-64000496 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-55100379 | |
| 31-12-2014 | full format | 10-07-2015 | 2015-30000340 | |
| 31-12-2013 | full format | 03-07-2014 | 2014-26600015 | |
| 31-12-2012 | full format | 05-07-2013 | 2013-28000489 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-37000067 | |
| 31-12-2010 | full format | 27-06-2011 | 2011-22700571 | |
| 31-12-2009 | abbreviated format | 17-06-2010 | 2010-18200044 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | 480,610 | ||
| 26 | -2,852 | -4,774 | -5,637 | -2,225 | 14,725 | -12,770 | - | - | - | ||
| 695,837 | 677,109 | 658,976 | 641,409 | 625,472 | 609,573 | 593,944 | 578,884 | -13,809 | -546,349 | ||
| 99.5% | 99.5% | 99.5% | 99.4% | 99.4% | 99.7% | 99.4% | 98.3% | 96.1% | -12.7% | ||
| - | - | - | - | - | - | - | 57.57 | 0.01 | 0.08 | ||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.04 | - | ||
| 2.7% | 2.7% | 2.7% | 2.5% | 2.5% | 2.6% | 2.5% | 20.2% | -10.2% | - | ||
| 2.7% | 2.7% | 2.7% | 2.5% | 2.5% | 2.6% | 2.5% | 19.9% | -9.8% | -31.6% | ||
| 306 days | 318 days | 362 days | 286 days | 422 days | 166 days | 284 days | 151 days | 79 days | 310 days |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €698,983, equity €695,837).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on AS-BUILT
The operating result for 2018 is a loss of €4,656, larger than the loss of €4,654 in 2017. It is the lowest result since 2015.
Debt's share of the balance-sheet total stays at 0.5%.