ARVAL
InactiveInactive; last annual accounts for fiscal year 2015.
Signals
Two signals. The signal on the left, the evidence on the right.
○neutral
neutral · No filing for years
The last filed financial year closed on 31-12-2015. Since then, 10 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 10 filingsPosition against the passed deadline
31-12-2016 close31-07-2017 deadline25-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 31-12-2015 was due by 31-07-2016 and was filed on 27-09-2016, 58 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
not filed
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2015, full schema
Turnover
€37k▲ 26.8%
2013 · €29k
2011: €123khighest in 4 years
2012: €44k▼ -64.0% vs 2011
2013: €29k▼ -34.3% vs 2012lowest in 4 years
2014: €37k▲ +26.8% vs 2013
2011 → 2014
EBIT margin
466.1%▲ 495.5pp
2013 · -29.4%
2011: -27.1%
2012: 3.5%▲ +113% vs 2011
2013: -29.4%▼ -950% vs 2012lowest in 4 years
2014: 466.1%▲ +1685% vs 2013highest in 4 years
2011 → 2014
Net result
€-4k
2014 · €174k
2011: €23k
2012: €47k▲ +99.4% vs 2011
2013: €39k▼ -16.6% vs 2012
2014: €174k▲ +347% vs 2013highest in 5 years
2015: €-4k▼ -102% vs 2014lowest in 5 years
2011 → 2015
Working capital
€1.71M▼ 0.5%
2014 · €1.72M
2011: €1.46Mlowest in 5 years
2012: €1.51M▲ +3.2% vs 2011
2013: €1.55M▲ +2.6% vs 2012
2014: €1.72M▲ +11.2% vs 2013highest in 5 years
2015: €1.71M▼ -0.5% vs 2014
2011 → 2015
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20112012201320142015Trend
Turnover€123k-€44k▼ 64.0%€29k▼ 34.3%€37k▲ 26.8%
2011: €123khighest in 4 years
2012: €44k▼ -64.0% vs 2011
2013: €29k▼ -34.3% vs 2012lowest in 4 years
2014: €37k▲ +26.8% vs 2013
Equity€1.46M-€1.50M▲ 3.2%€1.54M▲ 2.6%€1.72M▲ 11.3%€1.71M▼ 0.2%
2011: €1.46Mlowest in 5 years
2012: €1.50M▲ +3.2% vs 2011
2013: €1.54M▲ +2.6% vs 2012
2014: €1.72M▲ +11.3% vs 2013highest in 5 years
2015: €1.71M▼ -0.2% vs 2014
Operating result€-33k-€2k€-9k€171k€-4k
2011: €-33klowest in 5 years
2012: €2k▲ +105% vs 2011
2013: €-9k▼ -659% vs 2012
2014: €171k▲ +2109% vs 2013highest in 5 years
2015: €-4k▼ -102% vs 2014
Net result€23k-€47k▲ 99.4%€39k▼ 16.6%€174k▲ 347%€-4k
2011: €23k
2012: €47k▲ +99.4% vs 2011
2013: €39k▼ -16.6% vs 2012
2014: €174k▲ +347% vs 2013highest in 5 years
2015: €-4k▼ -102% vs 2014lowest in 5 years
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2015: a loss of €4k after €171k in 2014.
Balance-sheet composition
2015 in colour, 2014 as the grey bar beneath
Equity and liabilities €1.71M
Equity
€1.71M ▼ 0.2%
Debt
€879 ▼ 83.9%
Debt's share of the balance-sheet total falls from 0.3% to 0.1%. Equity and debt are lower.
Key figures and ratios
ROE
-0.2%▼
2014 · 10.1%
ROA
-0.2%▼
2014 · 10.1%
Debt ≤ 1 year
€879▼
2014 · €2k
A ratio outside any meaningful range has been withheld (balance sheet total €1.71M, equity €1.71M).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2015 against 2014 · 19 lines
Balance sheet
Code20142015
Assets
Total assets20/58€1.72M€1.71M▼
Current assets29/58€1.72M€1.71M▼
Amounts receivable within one year40/41€1.68M€1.67M▼
Cash at bank and in hand54/58€42k€42k=
Equity and liabilities
Total equity and liabilities10/49€1.72M€1.71M▼
Equity10/15€1.72M€1.71M▼
Contributions10/11€2.47M€2.47M=
Reserves13€247k€247k=
Profit (loss) carried forward14€-1,000k€-1.00M▼
Amounts payable17/49€5k€879▼
Amounts payable within one year42/48€2k€879▼
Trade debts44€1k€879▼
Income statement
Code20142015
Turnover70€37k-
Operating profit (loss)9901€171k€-4k▼
Recurring financial income75€2k-
Recurring financial charges65€14€416▲
Profit (loss) for the period before taxes9903€174k€-4k▼
Profit (loss) for the period9904€174k€-4k▼
Profit (loss) for the period to be appropriated9905€174k€-4k▼
Accounts by statement
| Line | 2011 | 2012 | 2013 | 2014 | 2015 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €123k | €44k | €29k | €37k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €88k | - | - | - | - | - |
| Operating profit (loss)9901 | €-33k | €2k | €-9k | €171k | €-4k | ▼ 102% |
| Recurring financial income75 | €57k | €49k | €50k | €2k | - | - |
| Recurring financial charges65 | €123 | €4k | €3k | €14 | €416 | ▲ 2,853% |
| Profit (loss) for the period before taxes9903 | €23k | €47k | €39k | €174k | €-4k | ▼ 102% |
| Profit (loss) for the period9904 | €23k | €47k | €39k | €174k | €-4k | ▼ 102% |
| Profit (loss) for the period to be appropriated9905 | €23k | €47k | €39k | €174k | €-4k | ▼ 102% |
| Line | 2011 | 2012 | 2013 | 2014 | 2015 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.47M | €1.51M | €1.55M | €1.72M | €1.71M | ▼ 0.5% |
| Current assets29/58 | €1.47M | €1.51M | €1.55M | €1.72M | €1.71M | ▼ 0.5% |
| Amounts receivable within one year40/41 | €1.39M | €1.46M | €1.51M | €1.68M | €1.67M | ▼ 0.5% |
| Cash at bank and in hand54/58 | €79k | €43k | €41k | €42k | €42k | = |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.47M | €1.51M | €1.55M | €1.72M | €1.71M | ▼ 0.5% |
| Equity10/15 | €1.46M | €1.50M | €1.54M | €1.72M | €1.71M | ▼ 0.2% |
| Contributions10/11 | €2.47M | €2.47M | €2.47M | €2.47M | €2.47M | = |
| Reserves13 | €247k | €247k | €247k | €247k | €247k | = |
| Profit (loss) carried forward14 | €-1.26M | €-1.21M | €-1.17M | €-1,000k | €-1.00M | ▼ 0.4% |
| Amounts payable17/49 | €13k | €5k | €10k | €5k | €879 | ▼ 83.9% |
| Amounts payable within one year42/48 | €9k | €1k | €6k | €2k | €879 | ▼ 41.8% |
| Trade debts44 | €9k | €1k | €6k | €1k | €879 | ▼ 22.8% |
| Line | 2011 | 2012 | 2013 | 2014 | 2015 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €23k | €47k | €39k | €174k | €-4k | ▼ 102% |
| + Depreciation and write-downs630 | €88k | - | - | - | - | - |
| Operating cash flow (approximation) | €112k | €47k | €39k | €174k | €-4k | ▼ 102% |
| Change in cash | - | €-36k | €-2k | €441 | €-14 | ▼ 103% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2016
27-09
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 58 days late
2015
31-12
Financial
Weakest financial yearnet €-4k
Net result drops to €-4k, the lowest in the series.
03-07
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2014
31-12
Financial
Highest result since 2011net €174k ▲347%
Operating result €171k, net result €174k, both a record.
31-12
Financial
Liquidity quadruplescurrent ratio 1140.28
Current ratio from 258.21 to 1140.28; short-term debt falls from €6k to €2k.
24-09
NBB filing
Annual accounts filed
fiscal year 2013 · full schema · 55 days late
2013
22-07
NBB filing
Annual accounts filed
fiscal year 2012 · full schema
2012
31-12
Financial
Liquidity times 10current ratio 1509.30
Current ratio from 157.43 to 1509.30; short-term debt falls from €9k to €1k.
25-06
NBB filing
Annual accounts filed
fiscal year 2011 · full schema
2011
01-07
NBB filing
Annual accounts filed
fiscal year 2010 · full schema
2010
01-07
NBB filing
Annual accounts filed
fiscal year 2009 · full schema
2009
10-07
NBB filing
Annual accounts filed
fiscal year 2008 · full schema
2008
09-07
NBB filing
Annual accounts filed
fiscal year 2007 · full schema
2007
12-07
NBB filing
Annual accounts filed
fiscal year 2006 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Ownership & control
1 board mandateBoard mandates of this companythis company sits on their board1
2 locations
Recognitions · licences · registrations
Legal Entity Identifier
21380047FPLKHKRPMR77