Skip to content

ARTCONSTRUCT SRL

Active
Private limited companyfounded 2020active for 5 yearsGrand'Route(Lan) 79, 5651 Walcourt, BelgiumKBO/BCE: BE 0758.784.775

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00539909.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 6 filings

Turnover
≈ €360,000
Estimated: probably between €260,000 and €530,000
Total assets
€198,937▲ 44.3%
2024 · €137,883
Net result
€48,191▼ 21.3%
2024 · €61,210
Working capital
€59,281▼ 26.1%
2024 · €80,258
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 27% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.

Operating result€86,100 2025 Net result€48,191 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€56,428-€42,076▼ 25.4%€44,881▲ 6.7%€57,996▲ 29.2%€67,750▲ 16.8%€86,100▲ 27.1%
Net result€52,290above the sector's middle half-€36,182above the sector's middle half▼ 30.8%€40,729above the sector's middle half▲ 12.6%€52,246above the sector's middle half▲ 28.3%€61,210above the sector's middle half▲ 17.2%€48,191above the sector's middle half▼ 21.3%
Equity€21,290within the sector's middle half-€32,473within the sector's middle half▲ 52.5%€45,702within the sector's middle half▲ 40.7%€62,948within the sector's middle half▲ 37.7%€89,157within the sector's middle half▲ 41.6%€85,906within the sector's middle half▼ 3.6%
Total assets€118,528within the sector's middle half-€69,501within the sector's middle half▼ 41.4%€98,392within the sector's middle half▲ 41.6%€85,338within the sector's middle half▼ 13.3%€137,883within the sector's middle half▲ 61.6%€198,937within the sector's middle half▲ 44.3%
Debt€97,238-€37,029▼ 61.9%€52,691▲ 42.3%€22,390▼ 57.5%€48,726▲ 118%€81,032▲ 66.3%
Working capital-€4,052below the sector's middle half-€13,797within the sector's middle half€24,192within the sector's middle half▲ 75.3%€47,744within the sector's middle half▲ 97.3%€80,258within the sector's middle half▲ 68.1%€59,281within the sector's middle half▼ 26.1%
Solvency18.0%below the sector's middle half-46.7%within the sector's middle half▲ 28.8pp46.4%within the sector's middle half▼ 0.3pp73.8%above the sector's middle half▲ 27.3pp64.7%within the sector's middle half▼ 9.1pp43.2%within the sector's middle half▼ 21.5pp
Current ratio0.96below the sector's middle half-1.37within the sector's middle half▲ 0.411.46within the sector's middle half▲ 0.093.13within the sector's middle half▲ 1.672.65within the sector's middle half▼ 0.491.73within the sector's middle half▼ 0.92
Return on assets (ROA)44.1%above the sector's middle half-52.1%above the sector's middle half▲ 7.9pp41.4%above the sector's middle half▼ 10.7pp61.2%above the sector's middle half▲ 19.8pp44.4%above the sector's middle half▼ 16.8pp24.2%above the sector's middle half▼ 20.2pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €198,937
Fixed assets €58,625 ▲ 559%
Current assets €140,312 ▲ 8.8%
Equity and liabilities €198,937
Equity €85,906 ▼ 3.6%
Provisions €32,000
Debt €81,032 ▲ 66.3%
Debt's share of the balance-sheet total rises from 35.3% to 40.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€91,200▲
2024 · €74,055
Cash flow
€53,290▼
2024 · €67,515
Debt to equity
0.94▲
2024 · 0.55
ROE
56.1%▼
2024 · 68.7%
Interest coverage
2.85
Debt ≤ 1 year
€81,032▲
2024 · €48,726
Income taxes
€5,909▼
2024 · €6,541
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€9,500--€54,825
Depreciation and write-downs of the year€6,667€6,667€6,305€6,305€5,099

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ARTCONSTRUCT SRL: other construction installation (NACE 43240). They are comparable in size and age: total assets between €155,000 and €265,000, founded between 2019 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ARTCONSTRUCT SRL Walcourt2020€198,937€85,906€92,613€48,1912025
PNM Kapellen2020€177,203€73,730€98,909€68,8122025
CG-C Hasselt2020€230,873€186,524€89,317€49,4652025
Pillar Gent2020€216,378€93,264€73,953€39,8782025
LEONARD ALAIN Bièvre2021€264,992€60,633€86,030€31,7482025
WALDECOR Grimbergen2019€199,347€78,785€85,510€48,1592025
Dimitri De Brauwer Zele2020€155,388€69,912€78,298€32,7112025

They were chosen from the 1,563 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as ARTCONSTRUCT SRL has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ARTCONSTRUCT SRL itself: 0.9% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for ARTCONSTRUCT SRL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€137,883€198,937▲
Fixed assets21/28€8,899€58,625▲
Tangible fixed assets22/27€8,899€58,625▲
Furniture and vehicles24€8,899€58,625▲
Current assets29/58€128,984€140,312▲
Amounts receivable within one year40/41€18,986€17,861▼
Trade receivables40€11,571€8,328▼
Other amounts receivable41€7,415€9,533▲
Cash at bank and in hand54/58€109,998€122,452▲
Equity and liabilities
Total equity and liabilities10/49€137,883€198,937▲
Equity10/15€89,157€85,906▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€84,157€80,906▼
Provisions and deferred taxes16-€32,000
Provisions for liabilities and charges160/5-€32,000
Other liabilities and charges164/5-€32,000
Amounts payable17/49€48,726€81,032▲
Amounts payable within one year42/48€48,726€81,032▲
Trade debts44€39,185€21,183▼
Suppliers440/4€39,185€21,183▼
Taxes, remuneration and social security45€6,541€12,080▲
Taxes450/3€6,541€12,080▲
Other amounts payable47/48€3,000€47,769▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,305€5,099▼
Other operating charges640/8€915€1,413▲
Gross operating margin9900€74,970€92,613▲
Operating profit (loss)9901€67,750€86,100▲
Financial charges65/66B-€32,000
Recurring financial charges65-€32,000
Non-recurring financial charges66B-€32,000
Profit (loss) for the period before taxes9903€67,750€54,100▼
Income taxes67/77€6,541€5,909▼
Profit (loss) for the period9904€61,210€48,191▼
Profit (loss) for the period to be appropriated9905€61,210€48,191▼
Appropriation of the result
Profit (loss) to be appropriated9906€119,157€115,906▼
Profit (loss) brought forward from the previous period14P€57,948€67,715▲
Profit to be distributed694/7€35,000€35,000=
Directors or managers695€35,000€35,000=

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€658€6,667€6,667€6,305€6,305€5,099▼ 19.1%
Other operating charges640/8-€1,246€2,483€781€915€1,413▲ 54.4%
Gross operating margin9900€57,085€49,989€54,031€65,082€74,970€92,613▲ 23.5%
Operating profit (loss)9901€56,428€42,076€44,881€57,996€67,750€86,100▲ 27.1%
Financial income75/76B--€1,341----
Recurring financial income75--€1,341----
Financial charges65/66B-€250€181€48-€32,000-
Recurring financial charges65-€250€181€48-€32,000-
Non-recurring financial charges66B-----€32,000-
Profit (loss) for the period before taxes9903€56,428€41,826€46,040€57,948€67,750€54,100▼ 20.1%
Income taxes67/77€4,137€5,643€5,311€5,702€6,541€5,909▼ 9.7%
Profit (loss) for the period9904€52,290€36,182€40,729€52,246€61,210€48,191▼ 21.3%
Profit (loss) for the period to be appropriated9905€52,290€36,182€40,729€52,246€61,210€48,191▼ 21.3%
Line202020212022202320242025Change
Assets
Total assets20/58€118,528€69,501€98,392€85,338€137,883€198,937▲ 44.3%
Fixed assets21/28€25,342€18,676€21,509€15,204€8,899€58,625▲ 559%
Tangible fixed assets22/27€25,342€18,676€21,509€15,204€8,899€58,625▲ 559%
Furniture and vehicles24€25,342€18,676€21,509€15,204€8,899€58,625▲ 559%
Current assets29/58€93,185€50,826€76,883€70,134€128,984€140,312▲ 8.8%
Stocks and contracts in progress3-€11,578-----
Contracts in progress37-€11,578-----
Amounts receivable within one year40/41€88,185€20,957€54,215€57,081€18,986€17,861▼ 5.9%
Trade receivables40€88,185€20,957€21,875€41,876€11,571€8,328▼ 28.0%
Other amounts receivable41--€32,341€15,205€7,415€9,533▲ 28.6%
Cash at bank and in hand54/58€5,000€9,269€3,875€13,053€109,998€122,452▲ 11.3%
Deferred charges and accrued income490/1-€9,022€18,793----
Equity and liabilities
Total equity and liabilities10/49€118,528€69,501€98,392€85,338€137,883€198,937▲ 44.3%
Equity10/15€21,290€32,473€45,702€62,948€89,157€85,906▼ 3.6%
Contributions10/11€5,000€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€16,290€27,473€40,702€57,948€84,157€80,906▼ 3.9%
Provisions and deferred taxes16-----€32,000-
Provisions for liabilities and charges160/5-----€32,000-
Other liabilities and charges164/5-----€32,000-
Amounts payable17/49€97,238€37,029€52,691€22,390€48,726€81,032▲ 66.3%
Amounts payable within one year42/48€97,238€37,029€52,691€22,390€48,726€81,032▲ 66.3%
Trade debts44€57,100€12,063€28,967€22,390€39,185€21,183▼ 45.9%
Suppliers440/4€57,100€12,063€28,967€22,390€39,185€21,183▼ 45.9%
Taxes, remuneration and social security45€4,137€9,781--€6,541€12,080▲ 84.7%
Taxes450/3€4,137€9,781--€6,541€12,080▲ 84.7%
Other amounts payable47/48€36,000€15,185€23,724-€3,000€47,769▲ 16×
Line202020212022202320242025Change
Profit (loss) for the period9904€52,290€36,182€40,729€52,246€61,210€48,191▼ 21.3%
+ Depreciation and write-downs630€658€6,667€6,667€6,305€6,305€5,099▼ 19.1%
Operating cash flow (approximation)€52,948€42,849€47,396€58,551€67,515€53,290▼ 21.1%
Investment in fixed assets (approximation)-€0-€9,500€0€0-€54,825-
Change in cash-€4,269-€5,393€9,178€96,945€12,454▼ 87.2%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00539909 NBB
31-12-2024 micro format 31-08-2025 2025-00485101 PDF
31-12-2023 micro format 31-01-2025 2025-00017665 PDF
31-12-2022 micro format 15-01-2025 2025-00005004 PDF
31-12-2021 micro format 15-01-2025 2025-00005005 PDF
31-12-2020 micro format 15-01-2025 2025-00005006 PDF

Next steps