Balance sheet
Code20222023
Assets
Total assets20/58€88k€78k▼
Fixed assets21/28€31k€24k▼
Tangible fixed assets22/27€31k€24k▼
Land and buildings22€2k€2k▼
Plant, machinery and equipment23€4k€2k▼
Furniture and vehicles24€25k€20k▼
Financial fixed assets28€282€282=
Current assets29/58€57k€54k▼
Stocks and contracts in progress3€10k€10k▲
Stocks30/36€10k€10k▲
Amounts receivable within one year40/41€43k€37k▼
Trade receivables40€40k€35k▼
Other amounts receivable41€3k€2k▼
Cash at bank and in hand54/58€4k€6k▲
Deferred charges and accrued income490/1€386€849▲
Equity and liabilities
Total equity and liabilities10/49€88k€78k▼
Equity10/15€15k€-1k▼
Contributions10/11€5k€5k=
Profit (loss) carried forward14€10k€-6k▼
Amounts payable17/49€73k€79k▲
Amounts payable after more than one year17€13k€9k▼
Financial debts170/4€13k€9k▼
Amounts payable within one year42/48€59k€68k▲
Current portion of amounts payable after more than one year42€4k€4k▲
Trade debts44€8k€15k▲
Suppliers440/4€8k€15k▲
Taxes, remuneration and social security45€2k€345▼
Taxes450/3€814€11▼
Remuneration and social security454/9€1k€334▼
Other amounts payable47/48€45k€48k▲
Accrued charges and deferred income492/3€1k€3k▲
Income statement
Code20222023
Remuneration, social security and pensions62€22k€32k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€10k▲
Other operating charges640/8€1k€939▼
Non-recurring operating charges66A€4k-
Gross operating margin9900€32k€30k▼
Operating profit (loss)9901€-4k€-13k▼
Financial income75/76B€75€159▲
Recurring financial income75€75€159▲
Financial charges65/66B€2k€4k▲
Recurring financial charges65€2k€4k▲
Profit (loss) for the period before taxes9903€-6k€-16k▼
Income taxes67/77€137€72▼
Profit (loss) for the period9904€-6k€-17k▼
Profit (loss) for the period to be appropriated9905€-6k€-17k▼
Appropriation of the result
Profit (loss) to be appropriated9906€10k€-6k▼
Profit (loss) brought forward from the previous period14P€17k€10k▼