Skip to content

ARS FLUCTUS

Active
Private limited companyfounded 2023active for 2 yearsRue de Beaulieusart(F-E) 56, 6140 Fontaine-l'Evêque, BelgiumKBO/BCE: BE 1001.955.461
Summary

The computed 12-month bankruptcy probability of ARS FLUCTUS is 3.3% (moderate). The 2025 annual accounts show equity of €10,594 and a net result of €50,265. The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €170,000
Estimated: probably between €120,000 and €300,000
Total assets
€50,776▲ 65.9%
2024 · €30,600
Net result
€50,265
2024 · -€42,672
Working capital
€8,516▲ 954%
2024 · €808
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €100,643 after a loss of €41,143 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€100,643 2025 Net result€50,265 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€41,143-€100,643
Net result-€42,672-€50,265
Equity-€39,672-€10,594
Total assets€30,600-€50,776▲ 65.9%
Debt€23,642-€40,182▲ 70.0%
Working capital€808-€8,516▲ 954%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €50,776
Fixed assets €2,627 ▼ 57.3%
Current assets €48,148 ▲ 96.9%
Equity and liabilities €50,776
Equity €10,594
Debt €40,182
Debt finances 79.1% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€104,166▲
2024 · -€39,725
Cash flow
€53,788▲
2024 · -€41,253
Current ratio
1.21▲
2024 · 1.03
Debt to equity
3.79
ROE
474.5%
ROA
99.0%▲
2024 · -139.4%
Interest coverage
2.15▲
2024 · -134.27
Debt ≤ 1 year
€39,632▲
2024 · €23,642
Income taxes
€2,093▲
2024 · €1,232
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€30,600€50,776▲
Fixed assets21/28€6,150€2,627▼
Tangible fixed assets22/27€6,150€2,627▼
Furniture and vehicles24€6,150€2,627▼
Current assets29/58€24,450€48,148▲
Amounts receivable within one year40/41€6,021-
Other amounts receivable41€6,021-
Current investments50/53€4,000€16,000▲
Cash at bank and in hand54/58€13,429€31,141▲
Deferred charges and accrued income490/1€999€1,007▲
Equity and liabilities
Total equity and liabilities10/49€30,600€50,776▲
Equity10/15-€39,672€10,594▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€42,672€7,594▲
Provisions and deferred taxes16€46,630-
Provisions for liabilities and charges160/5€46,630-
Other liabilities and charges164/5€46,630-
Amounts payable17/49€23,642€40,182▲
Amounts payable within one year42/48€23,642€39,632▲
Trade debts44€7,339€1,415▼
Suppliers440/4€7,339€1,415▼
Taxes, remuneration and social security45€16,303€4,390▼
Taxes450/3€13,973€2,060▼
Remuneration and social security454/9€2,330€2,330=
Other amounts payable47/48-€33,828
Accrued charges and deferred income492/3-€550
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,419€3,523▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€46,630-€46,630▼
Other operating charges640/8€288€480▲
Gross operating margin9900€7,193€58,016▲
Operating profit (loss)9901-€41,143€100,643▲
Financial income75/76B-€111
Recurring financial income75-€111
Financial charges65/66B€296€48,395▲
Recurring financial charges65€296€48,395▲
Profit (loss) for the period before taxes9903-€41,439€52,358▲
Income taxes67/77€1,232€2,093▲
Profit (loss) for the period9904-€42,672€50,265▲
Profit (loss) for the period to be appropriated9905-€42,672€50,265▲
Appropriation of the result
Profit (loss) to be appropriated9906-€42,672€7,594▲
Profit (loss) brought forward from the previous period14P--€42,672

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,419€3,523▲ 148%
Provisions for liabilities and charges: additions (uses and reversals)635/8€46,630-€46,630-
Other operating charges640/8€288€480▲ 66.6%
Gross operating margin9900€7,193€58,016▲ 707%
Operating profit (loss)9901-€41,143€100,643-
Financial income75/76B-€111-
Recurring financial income75-€111-
Financial charges65/66B€296€48,395▲ 164×
Recurring financial charges65€296€48,395▲ 164×
Profit (loss) for the period before taxes9903-€41,439€52,358-
Income taxes67/77€1,232€2,093▲ 69.8%
Profit (loss) for the period9904-€42,672€50,265-
Profit (loss) for the period to be appropriated9905-€42,672€50,265-
Line20242025Change
Assets
Total assets20/58€30,600€50,776▲ 65.9%
Fixed assets21/28€6,150€2,627▼ 57.3%
Tangible fixed assets22/27€6,150€2,627▼ 57.3%
Furniture and vehicles24€6,150€2,627▼ 57.3%
Current assets29/58€24,450€48,148▲ 96.9%
Amounts receivable within one year40/41€6,021--
Other amounts receivable41€6,021--
Current investments50/53€4,000€16,000▲ 300%
Cash at bank and in hand54/58€13,429€31,141▲ 132%
Deferred charges and accrued income490/1€999€1,007▲ 0.7%
Equity and liabilities
Total equity and liabilities10/49€30,600€50,776▲ 65.9%
Equity10/15-€39,672€10,594-
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14-€42,672€7,594-
Provisions and deferred taxes16€46,630--
Provisions for liabilities and charges160/5€46,630--
Other liabilities and charges164/5€46,630--
Amounts payable17/49€23,642€40,182▲ 70.0%
Amounts payable within one year42/48€23,642€39,632▲ 67.6%
Trade debts44€7,339€1,415▼ 80.7%
Suppliers440/4€7,339€1,415▼ 80.7%
Taxes, remuneration and social security45€16,303€4,390▼ 73.1%
Taxes450/3€13,973€2,060▼ 85.3%
Remuneration and social security454/9€2,330€2,330=
Other amounts payable47/48-€33,828-
Accrued charges and deferred income492/3-€550-
Line20242025Change
Profit (loss) for the period9904-€42,672€50,265-
+ Depreciation and write-downs630€1,419€3,523▲ 148%
Operating cash flow (approximation)-€41,253€53,788-
Investment in fixed assets (approximation)-€0-
Change in cash-€17,712-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
30-06-2025 micro format 21-01-2026 2026-00013498
30-06-2024 micro format 17-12-2024 2024-00617657

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.