ARPON ENGINEERING
Annual accounts 2024
full format, filed on 18-04-2025, 104 days before the deadline2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 11 November 2026.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €120,000 and €230,000.
Balance sheet
balance sheet total €164,258 on 31-12-2024in euro
in euro
Position in the sector
70.6%
Higher than 77% of 1,116 companies in 2024.
3.33
Higher than 77% of 1,105 companies in 2024.
13.0%
Higher than 72% of 1,116 companies in 2024.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: bottom quarter
Staff
€69,598
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2024, nobody joined and 1 person left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
164,258 | 266,989 | 358,013 | 821,651 | 514,863 | |
21/28 |
3,401 | 7,297 | 12,446 | 16,193 | - | |
22/27 |
- | 3,896 | 9,045 | 14,195 | - | |
24 |
- | 3,896 | 9,045 | 14,195 | - | |
28 |
3,401 | 3,401 | 3,401 | 1,998 | - | |
29/58 |
160,857 | 259,693 | 345,567 | 805,458 | 514,863 | |
40/41 |
134,570 | 200,373 | 258,518 | 245,496 | 192,593 | |
40 |
16,989 | 72,585 | 159,815 | 245,496 | 192,593 | |
41 |
117,581 | 127,788 | 98,703 | - | - | |
54/58 |
25,649 | 57,386 | 82,984 | 556,878 | 320,963 | |
490/1 |
638 | 1,934 | 4,065 | 3,083 | 1,307 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
164,258 | 266,989 | 358,013 | 821,651 | 514,863 | |
10/15 |
115,910 | 94,616 | 93,662 | 115,047 | 138,561 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
14 |
110,910 | 89,616 | 88,662 | 110,047 | 133,561 | |
17/49 |
48,348 | 172,373 | 264,351 | 706,604 | 376,302 | |
42/48 |
48,348 | 172,373 | 264,351 | 706,604 | 376,302 | |
44 |
21,991 | 21,589 | 88,066 | 452,808 | 221,557 | |
440/4 |
21,991 | 21,589 | 88,066 | 452,808 | 221,557 | |
45 |
11,474 | 26,334 | 66,043 | 141,436 | 119,840 | |
450/3 |
8,992 | 18,723 | 56,176 | 119,850 | 98,083 | |
454/9 |
2,482 | 7,612 | 9,867 | 21,586 | 21,757 | |
47/48 |
14,883 | 124,449 | 110,243 | 112,360 | 34,905 | |
| Income statement | ||||||
9900 |
69,817 | 148,184 | 281,783 | 293,759 | 243,663 | |
62 |
41,759 | 124,086 | 157,568 | 165,604 | 49,019 | |
630 |
3,896 | 5,150 | 5,150 | 1,256 | - | |
640/8 |
173 | 1,772 | 206 | 5,797 | - | |
66A |
- | 19,510 | - | - | - | |
9901 |
23,989 | -2,334 | 118,860 | 121,103 | 194,644 | |
75/76B |
6,994 | 5,506 | 1,194 | 0 | 0 | |
75 |
6,994 | 5,496 | 58 | - | - | |
76B |
- | 10 | 1,136 | 0 | 0 | |
65/66B |
698 | 902 | 665 | 3,301 | 4,974 | |
65 |
698 | 900 | 665 | 3,301 | 4,974 | |
66B |
- | 2 | -0 | - | - | |
9903 |
30,286 | 2,270 | 119,389 | 117,802 | 189,670 | |
67/77 |
8,992 | 1,315 | 30,775 | 31,316 | 56,110 | |
9904 |
21,294 | 955 | 88,615 | 86,486 | 133,561 | |
9905 |
21,294 | 955 | 88,615 | 86,486 | 133,561 | |
| Appropriation of the result | ||||||
9906 |
110,910 | 89,616 | 198,662 | 220,047 | 133,561 | |
14P |
89,616 | 88,662 | 110,047 | 133,561 | - | |
694/7 |
- | - | 110,000 | 110,000 | - | |
694 |
- | - | 110,000 | 110,000 | - | |
| Social balance sheet | ||||||
9087 |
0.6 | 1.7 | 2.6 | 3.8 | 1.2 | |
Hours worked1013 |
995 | 2,812 | 4,195 | 6,212 | 2,035 | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 18-04-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | full format | 18-04-2025 | 2025-00073660 | |
| 31-12-2023 | full format | 05-04-2024 | 2024-00060081 | |
| 31-12-2022 | full format | 12-09-2023 | 2023-00445615 | |
| 31-12-2021 | full format | 26-06-2022 | 2022-20102066 | |
| 31-12-2020 | micro format | 20-10-2021 | 2021-72400245 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| 27,885 | 2,816 | 124,010 | 122,359 | - | ||
| 25,190 | 6,104 | 93,765 | 87,742 | - | ||
| 0 | 0 | 3,401 | 17,449 | - | ||
| -31,737 | -25,598 | -473,895 | 235,916 | - | ||
| 112,509 | 87,320 | 81,216 | 98,854 | 138,561 | ||
| 70.6% | 35.4% | 26.2% | 14.0% | 26.9% | ||
| 3.33 | 1.51 | 1.31 | 1.14 | 1.37 | ||
| 0.42 | 1.82 | 2.82 | 6.14 | 2.72 | ||
| 18.4% | 1.0% | 94.6% | 75.2% | 96.4% | ||
| 13.0% | 0.4% | 24.8% | 10.5% | 25.9% | ||
| 39.98 | 3.13 | over 100 | 37.07 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 2 | 4 |
| full-time | - | 1 | 2 | 4 |
| in full-time equivalents | - | 1 | 2 | 4 |
| 0.6 | 1.7 | 2.6 | 3.8 | |
| On a permanent contract | - | 1 | 2 | 4 |
| Joined | 0 | 0 | 2 | 4 |
| Left | 1 | 1 | 4 | 3 |
| Training hours | - | - | - | 117 |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €15,451 |
| Financial fixed assets | - | - | €3,401 | €1,998 |
| €3,896 | €5,150 | €5,150 | €1,256 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on ARPON ENGINEERING
The operating result for 2024 is a profit of €23,989, after a loss of €2,334 in 2023.
Debt's share of the balance-sheet total falls from 64.6% to 29.4%. Equity is higher and debt is lower.