Skip to content

Aroon

Active
Private limited companyfounded 2015active for 10 yearsHermeslaan 1H, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0641.815.643
Summary

Aroon has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €524,181 and a net result of €4,305. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 95% of 2,303 sector peers (NACE 25, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€524,181▼ 12.5%
2024 · €598,795
Total assets
€543,189▼ 18.4%
2024 · €665,410
Net result
€4,305▼ 97.2%
2024 · €153,891
Working capital
€472,216▼ 18.5%
2024 · €579,304
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen three years in a row; 2025 is 30% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€84,391 2025 Net result€4,305 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€114,007-€116,462▲ 2.2%€140,596▲ 20.7%€165,447▲ 17.7%€131,694▼ 20.4%€120,407▼ 8.6%€84,391▼ 29.9%
Net result€79,527-€85,828above the sector's middle half▲ 7.9%€94,744above the sector's middle half▲ 10.4%€52,331above the sector's middle half▼ 44.8%€88,048above the sector's middle half▲ 68.3%€153,891above the sector's middle half▲ 74.8%€4,305within the sector's middle half▼ 97.2%
Equity€234,851-€319,879above the sector's middle half▲ 36.2%€413,823above the sector's middle half▲ 29.4%€415,309above the sector's middle half▲ 0.4%€484,493above the sector's middle half▲ 16.7%€598,795above the sector's middle half▲ 23.6%€524,181above the sector's middle half▼ 12.5%
Total assets€305,365-€394,073within the sector's middle half▲ 29.0%€508,899above the sector's middle half▲ 29.1%€636,679above the sector's middle half▲ 25.1%€520,690above the sector's middle half▼ 18.2%€665,410above the sector's middle half▲ 27.8%€543,189above the sector's middle half▼ 18.4%
Debt€70,514-€74,194▲ 5.2%€95,076▲ 28.1%€221,370▲ 133%€36,197▼ 83.6%€66,615▲ 84.0%€19,008▼ 71.5%
Working capital€211,545-€286,425above the sector's middle half▲ 35.4%€379,942above the sector's middle half▲ 32.6%€380,600above the sector's middle half▲ 0.2%€458,846above the sector's middle half▲ 20.6%€579,304above the sector's middle half▲ 26.3%€472,216above the sector's middle half▼ 18.5%
Solvency76.9%-81.2%above the sector's middle half▲ 4.3pp81.3%above the sector's middle half▲ 0.1pp65.2%within the sector's middle half▼ 16.1pp93.0%above the sector's middle half▲ 27.8pp90.0%above the sector's middle half▼ 3.1pp96.5%above the sector's middle half▲ 6.5pp
Current ratio4.00-4.86above the sector's middle half▲ 0.865.00above the sector's middle half▲ 0.142.72within the sector's middle half▼ 2.2813.95above the sector's middle half▲ 11.239.81above the sector's middle half▼ 4.1425.84above the sector's middle half▲ 16.04
Return on assets (ROA)26.0%-21.8%above the sector's middle half▼ 4.3pp18.6%above the sector's middle half▼ 3.2pp8.2%within the sector's middle half▼ 10.4pp16.9%above the sector's middle half▲ 8.7pp23.1%above the sector's middle half▲ 6.2pp0.8%within the sector's middle half▼ 22.3pp
above within below the middle half of NACE 25, Manufacture of fabricated metal products, except machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €543,189
Fixed assets €51,965 ▲ 156%
Current assets €491,224 ▼ 23.9%
Equity and liabilities €543,189
Equity €524,181 ▼ 12.5%
Debt €19,008 ▼ 71.5%
Debt's share of the balance-sheet total falls from 10.0% to 3.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€93,586▼
2024 · €128,556
Cash flow
€13,500▼
2024 · €162,039
Quick ratio
25.70▲
2024 · 9.70
Debt to equity
0.04▼
2024 · 0.11
ROE
0.8%▼
2024 · 25.7%
Interest coverage
1.18▲
2024 · -1.34
Debt ≤ 1 year
€19,008▼
2024 · €65,776
Income taxes
€1,734▼
2024 · €70,124
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,049 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 95.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,049 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€665,410€543,189▼
Fixed assets21/28€20,331€51,965▲
Tangible fixed assets22/27€20,331€51,965▲
Land and buildings22€15,000€15,000=
Plant, machinery and equipment23€2,839€1,529▼
Furniture and vehicles24€2,492€35,436▲
Current assets29/58€645,080€491,224▼
Stocks and contracts in progress3€6,761€2,650▼
Stocks30/36€6,761€2,650▼
Amounts receivable within one year40/41€432,215€316,341▼
Trade receivables40€262,215€46,094▼
Other amounts receivable41€170,000€270,248▲
Current investments50/53€84,175-
Cash at bank and in hand54/58€117,460€170,178▲
Deferred charges and accrued income490/1€4,469€2,055▼
Equity and liabilities
Total equity and liabilities10/49€665,410€543,189▼
Equity10/15€598,795€524,181▼
Contributions10/11€12,400€12,400=
Reserves13€586,395€511,781▼
Distributable reserves133€586,395€511,781▼
Amounts payable17/49€66,615€19,008▼
Amounts payable within one year42/48€65,776€19,008▼
Trade debts44€14,192€8,163▼
Suppliers440/4€14,192€8,163▼
Taxes, remuneration and social security45€39,135€3,937▼
Taxes450/3€39,135€3,551▼
Remuneration and social security454/9-€385
Other amounts payable47/48€12,449€6,909▼
Accrued charges and deferred income492/3€839-
Income statement Code20242025
Non-recurring operating income76A-€16,055
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,149€9,195▲
Other operating charges640/8€233€301▲
Gross operating margin9900€128,789€93,887▼
Operating profit (loss)9901€120,407€84,391▼
Financial income75/76B€7,472€665▼
Recurring financial income75€7,472€665▼
Financial charges65/66B-€96,136€79,017▲
Recurring financial charges65-€96,136€79,017▲
Profit (loss) for the period before taxes9903€224,015€6,038▼
Income taxes67/77€70,124€1,734▼
Profit (loss) for the period9904€153,891€4,305▼
Profit (loss) for the period to be appropriated9905€153,891€4,305▼
Appropriation of the result
Profit (loss) to be appropriated9906€153,891€4,305▼
Transfer from equity791/2€38,755€78,087▲
Transfer to equity691/2€153,058€3,472▼
To other reserves6921€153,058€3,472▼
Profit to be distributed694/7€39,588€78,920▲
Return on contributions (dividend)694€39,588€78,920▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€16,055-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,416€18,788€14,033€7,641€8,296€8,149€9,195▲ 12.8%
Other operating charges640/8---€269€219€233€301▲ 29.2%
Gross operating margin9900€131,761€136,628€155,408€173,357€140,208€128,789€93,887▼ 27.1%
Operating profit (loss)9901€114,007€116,462€140,596€165,447€131,694€120,407€84,391▼ 29.9%
Financial income75/76B---€117€351€7,472€665▼ 91.1%
Recurring financial income75€51€202€2,576€117€351€7,472€665▼ 91.1%
Financial charges65/66B---€94,671€3,691-€96,136€79,017-
Recurring financial charges65€2,979€41€57€94,671€3,691-€96,136€79,017-
Profit (loss) for the period before taxes9903€111,079€116,624€143,115€70,892€128,354€224,015€6,038▼ 97.3%
Income taxes67/77€31,552€30,796€48,370€18,562€40,305€70,124€1,734▼ 97.5%
Profit (loss) for the period9904€79,527€85,828€94,744€52,331€88,048€153,891€4,305▼ 97.2%
Profit (loss) for the period to be appropriated9905€79,527€85,828€132,244€52,331€88,048€153,891€4,305▼ 97.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€305,365€394,073€508,899€636,679€520,690€665,410€543,189▼ 18.4%
Fixed assets21/28€23,306€33,454€33,882€34,709€26,413€20,331€51,965▲ 156%
Tangible fixed assets22/27€23,306€33,454€33,882€34,709€26,413€20,331€51,965▲ 156%
Land and buildings22---€15,000€15,000€15,000€15,000=
Plant, machinery and equipment23---€5,459€4,149€2,839€1,529▼ 46.1%
Furniture and vehicles24---€14,250€7,264€2,492€35,436▲ 1,322%
Current assets29/58€282,058€360,619€475,017€601,970€494,276€645,080€491,224▼ 23.9%
Stocks and contracts in progress3---€7,634€14,853€6,761€2,650▼ 60.8%
Stocks30/36----€14,853€6,761€2,650▼ 60.8%
Contracts in progress37---€7,634----
Amounts receivable within one year40/41€109,599€143,650€207,740€431,838€204,237€432,215€316,341▼ 26.8%
Trade receivables40---€356,781€151,546€262,215€46,094▼ 82.4%
Other amounts receivable41---€75,057€52,692€170,000€270,248▲ 59.0%
Current investments50/53---€5,000€65,274€84,175--
Cash at bank and in hand54/58€172,460€215,375€265,683€155,803€208,217€117,460€170,178▲ 44.9%
Deferred charges and accrued income490/1---€1,695€1,695€4,469€2,055▼ 54.0%
Equity and liabilities
Total equity and liabilities10/49€305,365€394,073€508,899€636,679€520,690€665,410€543,189▼ 18.4%
Equity10/15€234,851€319,879€413,823€415,309€484,493€598,795€524,181▼ 12.5%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400=
Reserves13€222,451€307,479€401,423€402,909€472,093€586,395€511,781▼ 12.7%
Distributable reserves133---€402,909€472,093€586,395€511,781▼ 12.7%
Amounts payable17/49€70,514€74,194€95,076€221,370€36,197€66,615€19,008▼ 71.5%
Amounts payable within one year42/48€70,514€74,194€95,076€221,370€35,431€65,776€19,008▼ 71.1%
Trade debts44€60,142€72,586€78,091€195,441€1,282€14,192€8,163▼ 42.5%
Suppliers440/4---€195,441€1,282€14,192€8,163▼ 42.5%
Taxes, remuneration and social security45----€20,278€39,135€3,937▼ 89.9%
Taxes450/3----€20,278€39,135€3,551▼ 90.9%
Remuneration and social security454/9------€385-
Other amounts payable47/48---€25,929€13,870€12,449€6,909▼ 44.5%
Accrued charges and deferred income492/3----€766€839--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€79,527€85,828€94,744€52,331€88,048€153,891€4,305▼ 97.2%
+ Depreciation and write-downs630€17,416€18,788€14,033€7,641€8,296€8,149€9,195▲ 12.8%
Operating cash flow (approximation)€96,942€104,616€108,777€59,972€96,344€162,039€13,500▼ 91.7%
Investment in fixed assets (approximation)--€28,935-€14,461-€8,468€0-€2,066-€40,829▼ 1,876%
Change in cash-€42,916€50,308-€109,880€52,415-€90,758€52,718-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
30-06-2025 micro format 09-12-2025 2025-00578274
30-06-2024 micro format 20-12-2024 2024-00620939
30-06-2023 micro format 15-12-2023 2023-00528426
30-06-2022 micro format 02-12-2022 2022-20530299
30-06-2021 micro format 06-12-2021 2021-79400364
30-06-2020 micro format 14-12-2020 2020-75500398
30-06-2019 micro format 11-12-2019 2019-75800138
30-06-2018 micro format 21-12-2018 2018-75300465
30-06-2017 micro format 04-12-2017 2017-71100124
30-06-2016 abbreviated format 15-12-2016 2016-70100028

Similar companies · same sector, comparable size

Of the 3,953 active companies whose main activity is manufacture of metal structures and parts of structures (NACE 25110), figures are known for 2,157. 1,545 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.