Skip to content

ARNALYSIS

Active
Private limited companyfounded 2025active for 1 yearClos du Charnois 6, 1342 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 1019.343.504

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB

Turnover
≈ €300,000
Estimated: probably between €200,000 and €510,000
Total assets
€78,619
Net result
€76,604
Working capital
€53,604

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €78,619
Equity €53,604
Debt €25,015
Debt's share of the balance-sheet total is 31.8%.
Key figures and ratios
2025 value
EBITDA
€97,969
Cash flow
€78,272
Current ratio
3.14
Debt to equity
0.47
ROE
142.9%
ROA
97.4%
Interest coverage
over 100
Debt ≤ 1 year
€25,015
Income taxes
€19,541
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€78,619
Current assets29/58€78,619
Amounts receivable within one year40/41€209
Other amounts receivable41€209
Cash at bank and in hand54/58€78,411
Equity and liabilities
Total equity and liabilities10/49€78,619
Equity10/15€53,604
Contributions10/11€2,000
Reserves13€51,604
Distributable reserves133€51,604
Amounts payable17/49€25,015
Amounts payable within one year42/48€25,015
Trade debts44€15
Suppliers440/4€15
Other amounts payable47/48€25,000
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,668
Other operating charges640/8€313
Gross operating margin9900€98,282
Operating profit (loss)9901€96,301
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€157
Recurring financial charges65€157
Profit (loss) for the period before taxes9903€96,146
Income taxes67/77€19,541
Profit (loss) for the period9904€76,604
Profit (loss) for the period to be appropriated9905€76,604
Appropriation of the result
Profit (loss) to be appropriated9906€76,604
Transfer to equity691/2€51,604
To other reserves6921€51,604
Profit to be distributed694/7€25,000
Return on contributions (dividend)694€25,000

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,668
Other operating charges640/8€313
Gross operating margin9900€98,282
Operating profit (loss)9901€96,301
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€157
Recurring financial charges65€157
Profit (loss) for the period before taxes9903€96,146
Income taxes67/77€19,541
Profit (loss) for the period9904€76,604
Profit (loss) for the period to be appropriated9905€76,604
Line2025
Assets
Total assets20/58€78,619
Current assets29/58€78,619
Amounts receivable within one year40/41€209
Other amounts receivable41€209
Cash at bank and in hand54/58€78,411
Equity and liabilities
Total equity and liabilities10/49€78,619
Equity10/15€53,604
Contributions10/11€2,000
Reserves13€51,604
Distributable reserves133€51,604
Amounts payable17/49€25,015
Amounts payable within one year42/48€25,015
Trade debts44€15
Suppliers440/4€15
Other amounts payable47/48€25,000
Line2025
Profit (loss) for the period9904€76,604
+ Depreciation and write-downs630€1,668
Operating cash flow (approximation)€78,272

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as ARNALYSIS has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

The bankruptcy probability of ARNALYSIS itself is higher: 1.1% within 12 months. It rests on far more data about ARNALYSIS than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for ARNALYSIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00212494 PDF

Next steps