ARMBOSCH
Annual accounts 2022
abbreviated format, filed on 31-03-2023, 122 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €68,000. Estimated: probably between €28,000 and €170,000.
Balance sheet
balance sheet total €799,532 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
799,532 | 789,005 | 794,361 | 591,994 | 624,176 | 663,225 | 710,294 | 779,833 | 820,059 | 929,328 | 989,616 | 1.3m | 1.3m | 1.1m | 1.1m | 1.1m | 1.1m | |
21/28 |
533,539 | 533,539 | 535,957 | 578,300 | 620,643 | 662,986 | 705,328 | 750,090 | 795,131 | 843,423 | 892,339 | - | 1.3m | 1.1m | 1.1m | 1.1m | 1.1m | |
21 |
- | - | - | 42,343 | 84,686 | 127,029 | 169,371 | 211,714 | 254,057 | 296,400 | 338,743 | 381,086 | - | - | - | - | - | |
22/27 |
533,539 | 533,539 | 535,957 | 535,957 | 535,957 | 535,957 | 535,957 | 538,375 | 540,794 | 546,743 | 553,316 | 549,700 | - | - | - | 250 | 500 | |
22 |
533,539 | 533,539 | 535,957 | 535,957 | 535,957 | 535,957 | 535,957 | 538,375 | 540,794 | 543,212 | 545,630 | 548,048 | - | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | - | - | 623 | 1,652 | - | - | - | 250 | 500 | |
24 |
- | - | - | - | - | - | - | - | - | 3,531 | 7,063 | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | 280 | 280 | 280 | 2,780 | 1.3m | 1.1m | 1.1m | 1.1m | 1.1m | |
29/58 |
265,993 | 255,466 | 258,404 | 13,694 | 3,533 | 239 | 4,966 | 29,744 | 24,928 | 85,905 | 97,277 | 332,009 | 6,502 | 317 | 402 | 671 | 588 | |
40/41 |
31,361 | 3,148 | - | 12,954 | - | 181 | 181 | 29,300 | 24,411 | 81,040 | 78,530 | 116,455 | 478 | 140 | - | - | - | |
40 |
30,877 | - | - | 9,500 | - | - | - | 29,300 | 24,411 | 79,083 | 77,753 | 114,199 | - | - | - | - | - | |
41 |
484 | 3,148 | - | 3,454 | - | 181 | 181 | - | - | 1,957 | 777 | 2,256 | 478 | 140 | - | - | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 671 | 588 | |
54/58 |
234,069 | 240,531 | 258,404 | 740 | 3,533 | 58 | 4,785 | 444 | 517 | 4,720 | 18,605 | 213,699 | 6,024 | 177 | 402 | - | - | |
490/1 |
562 | 11,787 | - | - | - | - | - | - | - | 145 | 142 | 1,855 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
799,532 | 789,005 | 794,361 | 591,994 | 624,176 | 663,225 | 710,294 | 779,833 | 820,059 | 929,328 | 989,616 | 1.3m | 1.3m | 1.1m | 1.1m | 1.1m | 1.1m | |
10/15 |
732,635 | 776,641 | 772,819 | 591,994 | 615,405 | 639,261 | 686,150 | 735,082 | 756,732 | 801,340 | 858,275 | 926,857 | 993,861 | 1.0m | 1.0m | 1.0m | 49,618 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
- | - | - | - | - | - | - | - | - | - | - | 18,600 | - | - | - | - | - | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
857,390 | 904,200 | 904,200 | 904,200 | 904,199 | 904,199 | 904,200 | 904,200 | 904,200 | 904,200 | 904,200 | 904,200 | 949,200 | 949,200 | 971,200 | 971,200 | - | |
130/1 |
429,629 | 429,629 | 429,629 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | - | - | - | - | - | - | |
130 |
- | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | |
1311 |
429,629 | 429,629 | 6,200 | - | - | - | - | - | - | - | - | 423,429 | - | - | - | - | - | |
1319 |
- | - | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | 423,429 | - | - | - | - | - | - | |
133 |
427,761 | 474,571 | 474,571 | 474,571 | 474,570 | 474,570 | 474,571 | 474,571 | 474,571 | 474,571 | 474,571 | 474,571 | 943,000 | 943,000 | 965,000 | 965,000 | - | |
14 |
-143,355 | -146,159 | -149,981 | -330,806 | -307,394 | -283,538 | -236,650 | -187,718 | -166,068 | -121,460 | -64,525 | 4,057 | -17,339 | 710 | -2,798 | 119 | -12,383 | |
17/49 |
66,897 | 12,363 | 21,542 | - | 8,771 | 23,964 | 24,144 | 44,752 | 63,327 | 127,988 | 131,341 | 338,718 | 313,259 | 90,407 | 72,000 | 69,602 | 1.1m | |
42/48 |
63,083 | 12,363 | 21,542 | - | 8,771 | 23,964 | 24,144 | 44,752 | 63,327 | 127,988 | 131,341 | 338,718 | 313,259 | 90,407 | 72,000 | 69,602 | 1.1m | |
42 |
- | - | - | - | - | - | - | - | - | - | - | 25,000 | - | - | - | - | - | |
44 |
11,167 | 7,572 | 20,237 | - | 25 | 18 | 149 | 381 | - | 1,473 | 1,560 | 5,666 | - | - | - | 60 | 1,470 | |
440/4 |
11,167 | 7,572 | 20,237 | - | 25 | 18 | 149 | 381 | - | 1,473 | 1,560 | 5,666 | - | - | - | 60 | 1,470 | |
46 |
4,114 | 3,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
991 | 1,391 | 1,305 | - | - | - | - | 5,165 | 377 | - | 38 | 140,705 | 2,196 | 108 | - | 12,542 | - | |
450/3 |
991 | 1,391 | 1,305 | - | - | - | - | 5,165 | 377 | - | 38 | 140,705 | 2,196 | 108 | - | 12,542 | - | |
47/48 |
46,810 | - | - | - | 8,746 | 23,946 | 23,995 | 39,206 | 62,950 | 126,514 | 129,743 | 167,347 | 311,062 | 90,300 | 72,000 | 57,000 | 1.1m | |
492/3 |
3,814 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
9900 |
10,025 | 13,920 | 225,236 | 19,770 | 19,752 | -3,273 | -2,925 | 24,576 | 2,120 | -5,909 | -21,463 | 239,476 | -1,910 | - | -1,405 | -1,802 | -1,535 | |
630 |
0 | 2,418 | 42,343 | 42,343 | 42,343 | 42,343 | 44,761 | 44,761 | 44,761 | 48,915 | 49,321 | 45,790 | - | - | 250 | 250 | 250 | |
640/8 |
6,210 | 5,642 | 695 | 742 | 1,187 | 1,183 | 1,180 | 1,308 | 1,820 | 2,085 | 1,945 | 2,354 | 1,405 | 1,105 | 1,110 | 1,597 | 2,263 | |
9901 |
3,816 | 5,860 | 182,199 | -23,315 | -23,778 | -46,799 | -48,866 | -21,493 | -44,461 | -56,910 | -72,729 | 191,332 | -3,315 | -1,105 | -2,766 | -3,649 | -4,048 | |
75/76B |
- | - | - | - | - | - | - | 2 | 8 | 97 | 5,034 | - | 27 | 360,001 | - | 1.0m | 6 | |
75 |
- | - | - | - | - | - | - | 2 | 8 | 97 | 5,034 | 225 | 27 | 360,001 | - | 1.0m | 6 | |
65/66B |
21 | 646 | 68 | 96 | 78 | 89 | 66 | 191 | 139 | 123 | 887 | - | 14,761 | 828 | 151 | 134 | 119 | |
65 |
21 | 646 | 68 | 96 | 78 | 89 | 66 | 191 | 139 | 123 | 887 | 21,633 | 14,761 | 828 | 151 | 134 | 119 | |
9903 |
3,795 | 5,214 | 182,131 | -23,411 | -23,856 | -46,888 | -48,932 | -21,682 | -44,592 | -56,935 | -68,582 | 169,924 | -18,049 | 358,068 | -2,917 | 996,248 | -4,160 | |
67/77 |
991 | 1,391 | 1,305 | - | - | - | - | -31 | 16 | - | - | 68,528 | 0 | 4,560 | 0 | 12,547 | 1 | |
9904 |
2,804 | 3,822 | 180,825 | -23,411 | -23,856 | -46,888 | -48,932 | -21,651 | -44,608 | -56,935 | -68,582 | 101,396 | -18,049 | 353,507 | -2,917 | 983,702 | -4,161 | |
9905 |
2,804 | 3,822 | 180,825 | -23,411 | -23,856 | -46,888 | -48,932 | -21,651 | -44,608 | -56,935 | -68,582 | 101,396 | -18,049 | 353,507 | -2,917 | 983,702 | -4,161 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-143,355 | -146,159 | -149,981 | -330,806 | -307,394 | -283,538 | -236,650 | -187,718 | -166,068 | -121,460 | -64,525 | 84,057 | -17,339 | 350,710 | -2,798 | 971,319 | -12,383 | |
14P |
-146,159 | -149,981 | - | - | - | - | - | - | - | - | - | -17,339 | - | - | - | - | - | |
791/2 |
46,810 | - | - | - | - | - | - | - | - | - | - | 125,000 | - | 372,000 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 80,000 | - | 350,000 | - | 971,200 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | 80,000 | - | 350,000 | - | 965,000 | - | |
694/7 |
46,810 | - | - | - | - | - | - | - | - | - | - | - | - | 372,000 | - | - | - | |
694 |
46,810 | - | - | - | - | - | - | - | - | - | - | 125,000 | - | 372,000 | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 31-03-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | abbreviated format | 31-03-2023 | 2023-00055415 | |
| 31-12-2021 | abbreviated format | 31-05-2022 | 2022-20044437 | |
| 31-12-2020 | abbreviated format | 31-05-2021 | 2021-17100305 | |
| 31-12-2019 | abbreviated format | 03-06-2020 | 2020-14500150 | |
| 31-12-2018 | abbreviated format | 20-06-2019 | 2019-19900113 | |
| 31-12-2017 | abbreviated format | 06-06-2018 | 2018-15800595 | |
| 31-12-2016 | abbreviated format | 05-07-2017 | 2017-26600144 | |
| 31-12-2015 | abbreviated format | 29-07-2016 | 2016-38800098 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-37000537 | |
| 31-12-2013 | abbreviated format | 11-06-2014 | 2014-17400279 | |
| 31-12-2012 | abbreviated format | 25-07-2013 | 2013-37000431 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-55400482 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-50000146 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-27400559 | |
| 31-12-2008 | abbreviated format | 06-07-2009 | 2009-35900383 | |
| 31-12-2007 | abbreviated format | 31-07-2008 | 2008-49800280 | |
| 31-12-2006 | abbreviated format | 19-07-2007 | 2007-42600396 | |
| 31-12-2005 | abbreviated format | 17-07-2006 | 2006-48104989 | |
| 31-12-2004 | abbreviated format | 27-09-2005 | 2005-72304612 | |
| 31-12-2003 | abbreviated format | 31-01-2005 | 2005-04001851 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,816 | 8,278 | 224,542 | 19,028 | 18,565 | -4,456 | -4,105 | 23,268 | 300 | -7,995 | -23,408 | 237,122 | - | - | -2,516 | -3,399 | -3,798 | ||
| 2,804 | 6,240 | 223,168 | 18,932 | 18,487 | -4,545 | -4,171 | 23,111 | 153 | -8,020 | -19,261 | 147,186 | - | - | -2,667 | 983,952 | -3,911 | ||
| 0 | 0 | 0 | -0 | 0 | 1 | -1 | -280 | -3,531 | -1 | 10,593 | 423,429 | 198,617 | - | 0 | 2,000 | 750 | ||
| -6,461 | -17,873 | 257,664 | -2,793 | 3,475 | -4,727 | 4,341 | -73 | -4,203 | -13,885 | -195,094 | 207,675 | 5,848 | -225 | - | - | - | ||
| 202,910 | 243,102 | 236,862 | - | -5,238 | -23,725 | -19,178 | -15,008 | -38,399 | -42,083 | -34,064 | -6,709 | -306,756 | -90,090 | -71,598 | -68,931 | -1.1m | ||
| 91.6% | 98.4% | 97.3% | 100.0% | 98.6% | 96.4% | 96.6% | 94.3% | 92.3% | 86.2% | 86.7% | 73.2% | 76.0% | 91.8% | 93.5% | 93.7% | 4.5% | ||
| 4.22 | 20.66 | 12.00 | - | 0.40 | 0.01 | 0.21 | 0.66 | 0.39 | 0.67 | 0.74 | 0.98 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | ||
| 0.09 | 0.02 | 0.03 | - | 0.01 | 0.04 | 0.04 | 0.06 | 0.08 | 0.16 | 0.15 | 0.37 | 0.32 | 0.09 | 0.07 | 0.07 | 21.19 | ||
| 0.4% | 0.5% | 23.4% | -4.0% | -3.9% | -7.3% | -7.1% | -2.9% | -5.9% | -7.1% | -8.0% | 10.9% | -1.8% | 34.9% | -0.3% | 95.2% | -8.4% | ||
| 0.4% | 0.5% | 22.8% | -4.0% | -3.8% | -7.1% | -6.9% | -2.8% | -5.4% | -6.1% | -6.9% | 8.0% | -1.4% | 32.1% | -0.3% | 89.2% | -0.4% | ||
| over 100 | 12.81 | - | - | - | - | - | - | - | - | - | 10.96 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ARMBOSCH
The operating result for 2022 is 35% lower than in 2021 and the lowest since 2019. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 1.6% to 8.4%. Equity is lower and debt is higher.