Skip to content

ARMBOSCH

Absorbed by AREÔS KBO/BCE: BE 0480.097.639

Annual accounts 2022

abbreviated format, filed on 31-03-2023, 122 days before the deadline
€10,025
▼ 28.0%
€3,816
▼ 34.9%
€2,804
▼ 26.7%
€202,910
▼ 16.5%
91.6%
▼ 6.8 percentage points
4.22
▼ 16.45

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €68,000. Estimated: probably between €28,000 and €170,000.

Balance sheet

balance sheet total €799,532 on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 799,532789,005794,361591,994624,176663,225710,294779,833820,059929,328989,6161.3m1.3m1.1m1.1m1.1m1.1m
21/28 533,539533,539535,957578,300620,643662,986705,328750,090795,131843,423892,339-1.3m1.1m1.1m1.1m1.1m
21 ---42,34384,686127,029169,371211,714254,057296,400338,743381,086-----
22/27 533,539533,539535,957535,957535,957535,957535,957538,375540,794546,743553,316549,700---250500
22 533,539533,539535,957535,957535,957535,957535,957538,375540,794543,212545,630548,048-----
23 ----------6231,652---250500
24 ---------3,5317,063------
28 --------2802802802,7801.3m1.1m1.1m1.1m1.1m
29/58 265,993255,466258,40413,6943,5332394,96629,74424,92885,90597,277332,0096,502317402671588
40/41 31,3613,148-12,954-18118129,30024,41181,04078,530116,455478140---
40 30,877--9,500---29,30024,41179,08377,753114,199-----
41 4843,148-3,454-181181--1,9577772,256478140---
50/53 ---------------671588
54/58 234,069240,531258,4047403,533584,7854445174,72018,605213,6996,024177402--
490/1 56211,787-------1451421,855-----
Balance sheet: equity and liabilities
10/49 799,532789,005794,361591,994624,176663,225710,294779,833820,059929,328989,6161.3m1.3m1.1m1.1m1.1m1.1m
10/15 732,635776,641772,819591,994615,405639,261686,150735,082756,732801,340858,275926,857993,8611.0m1.0m1.0m49,618
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600-62,00062,00062,00062,00062,000
10 -----------18,600-----
100 ---18,60018,60018,60018,60018,60018,60018,60018,60018,60062,00062,00062,00062,00062,000
13 857,390904,200904,200904,200904,199904,199904,200904,200904,200904,200904,200904,200949,200949,200971,200971,200-
130/1 429,629429,629429,629423,429423,429423,429423,429423,429423,429423,429423,429------
130 ---6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200-
1311 429,629429,6296,200--------423,429-----
1319 --423,429423,429423,429423,429423,429423,429423,429423,429423,429------
133 427,761474,571474,571474,571474,570474,570474,571474,571474,571474,571474,571474,571943,000943,000965,000965,000-
14 -143,355-146,159-149,981-330,806-307,394-283,538-236,650-187,718-166,068-121,460-64,5254,057-17,339710-2,798119-12,383
17/49 66,89712,36321,542-8,77123,96424,14444,75263,327127,988131,341338,718313,25990,40772,00069,6021.1m
42/48 63,08312,36321,542-8,77123,96424,14444,75263,327127,988131,341338,718313,25990,40772,00069,6021.1m
42 -----------25,000-----
44 11,1677,57220,237-2518149381-1,4731,5605,666---601,470
440/4 11,1677,57220,237-2518149381-1,4731,5605,666---601,470
46 4,1143,400---------------
45 9911,3911,305----5,165377-38140,7052,196108-12,542-
450/3 9911,3911,305----5,165377-38140,7052,196108-12,542-
47/48 46,810---8,74623,94623,99539,20662,950126,514129,743167,347311,06290,30072,00057,0001.1m
492/3 3,814----------------
Income statement
9900 10,02513,920225,23619,77019,752-3,273-2,92524,5762,120-5,909-21,463239,476-1,910--1,405-1,802-1,535
630 02,41842,34342,34342,34342,34344,76144,76144,76148,91549,32145,790--250250250
640/8 6,2105,6426957421,1871,1831,1801,3081,8202,0851,9452,3541,4051,1051,1101,5972,263
9901 3,8165,860182,199-23,315-23,778-46,799-48,866-21,493-44,461-56,910-72,729191,332-3,315-1,105-2,766-3,649-4,048
75/76B -------28975,034-27360,001-1.0m6
75 -------28975,03422527360,001-1.0m6
65/66B 216466896788966191139123887-14,761828151134119
65 21646689678896619113912388721,63314,761828151134119
9903 3,7955,214182,131-23,411-23,856-46,888-48,932-21,682-44,592-56,935-68,582169,924-18,049358,068-2,917996,248-4,160
67/77 9911,3911,305-----3116--68,52804,560012,5471
9904 2,8043,822180,825-23,411-23,856-46,888-48,932-21,651-44,608-56,935-68,582101,396-18,049353,507-2,917983,702-4,161
9905 2,8043,822180,825-23,411-23,856-46,888-48,932-21,651-44,608-56,935-68,582101,396-18,049353,507-2,917983,702-4,161
Appropriation of the result
9906 -143,355-146,159-149,981-330,806-307,394-283,538-236,650-187,718-166,068-121,460-64,52584,057-17,339350,710-2,798971,319-12,383
14P -146,159-149,981----------17,339-----
791/2 46,810----------125,000-372,000---
691/2 -----------80,000-350,000-971,200-
6920 ---------------6,200-
6921 -----------80,000-350,000-965,000-
694/7 46,810------------372,000---
694 46,810----------125,000-372,000---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 31-03-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2022 abbreviated format 31-03-2023 2023-00055415 PDF
31-12-2021 abbreviated format 31-05-2022 2022-20044437 PDF
31-12-2020 abbreviated format 31-05-2021 2021-17100305 PDF
31-12-2019 abbreviated format 03-06-2020 2020-14500150 PDF
31-12-2018 abbreviated format 20-06-2019 2019-19900113 PDF
31-12-2017 abbreviated format 06-06-2018 2018-15800595 PDF
31-12-2016 abbreviated format 05-07-2017 2017-26600144 PDF
31-12-2015 abbreviated format 29-07-2016 2016-38800098 PDF
31-12-2014 abbreviated format 27-07-2015 2015-37000537 PDF
31-12-2013 abbreviated format 11-06-2014 2014-17400279 PDF
31-12-2012 abbreviated format 25-07-2013 2013-37000431 PDF
31-12-2011 abbreviated format 31-08-2012 2012-55400482 PDF
31-12-2010 abbreviated format 30-08-2011 2011-50000146 PDF
31-12-2009 abbreviated format 06-07-2010 2010-27400559 PDF
31-12-2008 abbreviated format 06-07-2009 2009-35900383 PDF
31-12-2007 abbreviated format 31-07-2008 2008-49800280 PDF
31-12-2006 abbreviated format 19-07-2007 2007-42600396 PDF
31-12-2005 abbreviated format 17-07-2006 2006-48104989 PDF
31-12-2004 abbreviated format 27-09-2005 2005-72304612 PDF
31-12-2003 abbreviated format 31-01-2005 2005-04001851 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20222021202020192018201720162015201420132012201120102009200820072006
3,8168,278224,54219,02818,565-4,456-4,10523,268300-7,995-23,408237,122---2,516-3,399-3,798
2,8046,240223,16818,93218,487-4,545-4,17123,111153-8,020-19,261147,186---2,667983,952-3,911
000-001-1-280-3,531-110,593423,429198,617-02,000750
-6,461-17,873257,664-2,7933,475-4,7274,341-73-4,203-13,885-195,094207,6755,848-225---
202,910243,102236,862--5,238-23,725-19,178-15,008-38,399-42,083-34,064-6,709-306,756-90,090-71,598-68,931-1.1m
91.6%98.4%97.3%100.0%98.6%96.4%96.6%94.3%92.3%86.2%86.7%73.2%76.0%91.8%93.5%93.7%4.5%
4.2220.6612.00-0.400.010.210.660.390.670.740.980.020.000.010.010.00
0.090.020.03-0.010.040.040.060.080.160.150.370.320.090.070.0721.19
0.4%0.5%23.4%-4.0%-3.9%-7.3%-7.1%-2.9%-5.9%-7.1%-8.0%10.9%-1.8%34.9%-0.3%95.2%-8.4%
0.4%0.5%22.8%-4.0%-3.8%-7.1%-6.9%-2.8%-5.4%-6.1%-6.9%8.0%-1.4%32.1%-0.3%89.2%-0.4%
over 10012.81---------10.96-----

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on ARMBOSCH

The operating result for 2022 is 35% lower than in 2021 and the lowest since 2019. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 1.6% to 8.4%. Equity is lower and debt is higher.