ARMA-COM
Annual accounts 2022
micro format, filed on 27-04-2023, 95 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €88,000. Estimated: probably between €40,000 and €210,000.
Balance sheet
balance sheet total €141,282 on 31-12-2022in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
141,282 | 154,508 | 201,546 | 213,130 | 260,211 | 302,483 | 296,171 | 370,693 | 475,127 | 587,844 | 738,269 | 852,859 | 835,000 | 745,226 | 785,368 | |
21/28 |
84,280 | 93,046 | 109,691 | 127,235 | 148,042 | 165,964 | 200,427 | 252,363 | 321,104 | 393,824 | 466,544 | 549,588 | 614,341 | 634,679 | 679,440 | |
22/27 |
84,280 | 93,046 | 109,691 | 127,235 | 148,042 | 165,964 | 200,427 | 252,363 | 321,104 | 393,824 | 466,544 | 549,588 | 614,341 | 634,679 | 679,440 | |
22 |
71,233 | 78,411 | 92,887 | 107,363 | 121,839 | 136,315 | 150,791 | 165,267 | 179,743 | 194,219 | 208,695 | 223,170 | 237,646 | 252,122 | 266,598 | |
23 |
13,048 | 14,635 | 16,804 | 19,872 | 26,166 | 29,576 | 49,525 | 86,948 | 141,176 | 195,404 | 249,632 | 314,185 | 360,446 | 382,556 | 412,842 | |
24 |
- | - | - | - | 37 | 74 | 111 | 148 | 185 | 4,201 | 8,217 | 12,233 | 16,249 | - | - | |
29/58 |
57,002 | 61,462 | 91,856 | 85,895 | 112,169 | 136,519 | 95,744 | 118,331 | 154,023 | 194,021 | 271,725 | 303,271 | 220,660 | 110,548 | 105,928 | |
40/41 |
54,239 | 60,250 | 90,980 | 84,895 | 110,649 | 135,862 | 95,744 | 117,337 | 152,823 | 192,822 | 270,178 | 301,956 | 218,443 | 108,245 | 103,026 | |
40 |
53,807 | 60,250 | 90,980 | 80,745 | 107,745 | 135,005 | 91,965 | 115,308 | 150,541 | 191,323 | 270,174 | 301,953 | 218,441 | 107,792 | 102,949 | |
41 |
432 | - | 0 | 4,150 | 2,904 | 857 | 3,779 | 2,029 | 2,282 | 1,499 | 3 | 3 | 3 | 454 | 77 | |
490/1 |
2,762 | 1,211 | 875 | 1,000 | 1,520 | 657 | - | 993 | 1,200 | 1,199 | 1,547 | 1,314 | 2,216 | 2,302 | 2,902 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
141,282 | 154,508 | 201,546 | 213,130 | 260,211 | 302,483 | 296,171 | 370,693 | 475,127 | 587,844 | 738,269 | 852,859 | 835,000 | 745,226 | 785,368 | |
10/15 |
69,289 | 68,045 | 68,311 | 69,916 | 69,854 | 72,774 | 64,367 | 84,675 | 82,256 | 49,522 | 31,715 | 22,021 | 6,677 | -42,967 | -36,126 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
63,089 | 61,845 | 62,111 | 63,716 | 63,654 | 66,574 | 58,167 | 78,475 | 76,056 | 43,322 | 25,515 | 15,821 | 477 | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 477 | - | - | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
61,229 | 59,985 | 60,251 | 61,856 | 61,794 | 64,714 | 56,307 | 76,615 | 74,196 | 41,462 | 23,655 | 13,961 | - | - | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | -49,167 | -42,326 | |
17/49 |
71,993 | 86,463 | 133,235 | 143,214 | 190,357 | 229,709 | 231,804 | 286,018 | 392,871 | 538,323 | 706,553 | 830,838 | 828,323 | 788,193 | 821,494 | |
17 |
24,013 | 24,013 | 51,524 | 64,766 | 90,661 | 119,605 | 137,557 | 159,467 | 204,493 | 294,533 | 386,073 | 473,452 | 556,871 | 613,024 | 683,217 | |
170/4 |
24,013 | 24,013 | 51,524 | 64,766 | 90,661 | 119,605 | 137,557 | 159,467 | 204,493 | 294,533 | 386,073 | 473,452 | 556,871 | 613,024 | 683,217 | |
42/48 |
47,803 | 61,344 | 81,374 | 76,447 | 97,666 | 109,607 | 93,247 | 125,039 | 188,170 | 236,991 | 314,224 | 351,832 | 266,639 | 172,541 | 136,988 | |
42 |
13,929 | 27,511 | 28,274 | 27,558 | 33,469 | 28,882 | 22,980 | 45,985 | 90,755 | 92,338 | 96,747 | 92,817 | 87,169 | 79,453 | 62,718 | |
43 |
11,339 | 5,059 | 23,902 | 23,009 | 23,205 | 25,378 | 24,482 | 27,311 | 16,527 | 22,238 | 23,026 | 24,060 | 21,421 | 23,847 | 10,420 | |
430/8 |
11,339 | 5,059 | 23,902 | 23,009 | 23,205 | 25,378 | 24,482 | 27,311 | 16,527 | 22,238 | 23,026 | 24,060 | 21,421 | 23,847 | 10,420 | |
44 |
- | 780 | 532 | 3,630 | 7,519 | 20,755 | 17,357 | 5,534 | 17,008 | 52,157 | 103,023 | 154,034 | 79,748 | 11,121 | 43,057 | |
440/4 |
- | 780 | 532 | 3,630 | 7,519 | 20,755 | 17,357 | 5,534 | 17,008 | 52,157 | 103,023 | 154,034 | 79,748 | 11,121 | 43,057 | |
45 |
- | 5,460 | 6,164 | 748 | 11,939 | 12,260 | 6,097 | 23,459 | 35,236 | 24,539 | 21,091 | 19,366 | 16,787 | 17,236 | 20,794 | |
450/3 |
- | 5,460 | 6,164 | 56 | 56 | - | 260 | 10,972 | 23,859 | 15,289 | 12,570 | 10,702 | 7,503 | 3,514 | 9,791 | |
454/9 |
- | - | 0 | 693 | 11,883 | 12,260 | 5,837 | 12,486 | 11,377 | 9,249 | 8,521 | 8,664 | 9,284 | 13,722 | 11,003 | |
47/48 |
22,534 | 22,534 | 22,501 | 21,501 | 21,534 | 22,331 | 22,331 | 22,752 | 28,645 | 45,719 | 70,337 | 61,556 | 61,514 | 40,885 | - | |
492/3 |
176 | 1,105 | 337 | 2,001 | 2,029 | 498 | 1,000 | 1,512 | 207 | 6,799 | 6,256 | 5,554 | 4,813 | 2,629 | 1,289 | |
| Income statement | ||||||||||||||||
9900 |
11,532 | 22,366 | 26,223 | 38,135 | 116,452 | 145,302 | 115,487 | 141,795 | 181,862 | 156,573 | 155,731 | 171,574 | 203,231 | 167,784 | 115,452 | |
62 |
- | - | 0 | 9,767 | 86,795 | 82,753 | 53,530 | 53,797 | 42,939 | 33,890 | 38,511 | 41,857 | 40,815 | 69,773 | 33,770 | |
630 |
8,766 | 16,645 | 17,545 | 20,806 | 22,891 | 42,832 | 70,608 | 68,741 | 72,720 | 72,720 | 72,720 | 73,753 | 72,853 | 65,611 | 101,417 | |
640/8 |
65 | 1,213 | 1,273 | 1,241 | 1,230 | 1,199 | 1,267 | 1,262 | 1,780 | 1,755 | 1,741 | 1,691 | 1,805 | 1,122 | 1,097 | |
9901 |
2,702 | 4,509 | 7,406 | 6,320 | 5,536 | 18,518 | -9,918 | 17,995 | 64,422 | 48,208 | 42,760 | 54,273 | 87,759 | 31,278 | -20,832 | |
75/76B |
- | - | - | - | 178 | 3 | - | 2 | 55 | 31 | 4 | 7 | 9 | 56 | 361 | |
75 |
- | - | - | - | 178 | 3 | - | 2 | 55 | 31 | 4 | 7 | 9 | 56 | 361 | |
65/66B |
1,457 | 4,775 | 9,011 | 6,258 | 8,633 | 10,114 | 10,390 | 14,984 | 18,942 | 24,363 | 29,619 | 32,827 | 36,670 | 38,175 | 21,855 | |
65 |
1,457 | 4,775 | 9,011 | 6,258 | 8,633 | 10,114 | 10,390 | 14,984 | 18,942 | 24,363 | 29,619 | 32,827 | 36,670 | 38,175 | 21,855 | |
9903 |
1,244 | -266 | -1,605 | 62 | -2,920 | 8,407 | -20,308 | 3,012 | 45,535 | 23,876 | 13,145 | 21,452 | 51,099 | -6,841 | -42,326 | |
67/77 |
- | - | - | - | - | - | - | 593 | 12,801 | 6,070 | 3,451 | 6,108 | 1,454 | - | 0 | |
9904 |
1,244 | -266 | -1,605 | 62 | -2,920 | 8,407 | -20,308 | 2,419 | 32,734 | 17,806 | 9,694 | 15,344 | 49,644 | -6,841 | -42,326 | |
9905 |
1,244 | -266 | -1,605 | 62 | -2,920 | 8,407 | -20,308 | 2,419 | 32,734 | 17,806 | 9,694 | 15,344 | 49,644 | -6,841 | -42,326 | |
| Appropriation of the result | ||||||||||||||||
9906 |
1,244 | -266 | -1,605 | 62 | -2,920 | 8,407 | -20,308 | 2,419 | 32,734 | 17,806 | 9,694 | 15,344 | 477 | -49,167 | -42,326 | |
791/2 |
- | 266 | 1,605 | - | 2,920 | - | 20,308 | - | - | - | - | - | - | - | - | |
691/2 |
1,244 | - | 0 | 62 | - | 8,407 | - | 2,419 | 32,734 | 17,806 | 9,694 | 15,344 | 477 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,383 | 477 | - | - | |
6921 |
1,244 | - | 0 | 62 | - | 8,407 | - | 2,419 | 32,734 | 17,806 | 9,694 | 13,961 | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | - | - | - | 2.2 | 2.2 | 1.6 | 1.3 | 1.3 | 1 | 1 | 1.2 | 1.1 | 2.4 | 2 | |
Hours worked1013 |
- | - | - | - | 3,362 | 3,786 | 2,532 | 2,252 | 2,152 | 1,574 | 1,756 | 2,000 | 1,724 | 3,404 | 1,196 | |
| Document | ||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 27-04-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 27-04-2023 | 2023-00071570 | |
| 31-12-2021 | abbreviated format | 04-07-2022 | 2022-20125236 | |
| 31-12-2020 | micro format | 19-07-2021 | 2021-37400230 | |
| 31-12-2019 | micro format | 30-06-2020 | 2020-25300149 | |
| 31-12-2018 | micro format | 22-07-2019 | 2019-39000003 | |
| 31-12-2017 | micro format | 20-07-2018 | 2018-35900283 | |
| 31-12-2016 | micro format | 17-07-2017 | 2017-31800130 | |
| 31-12-2015 | abbreviated format | 08-08-2016 | 2016-40700019 | |
| 31-12-2014 | abbreviated format | 24-06-2015 | 2015-21100257 | |
| 31-12-2013 | abbreviated format | 20-06-2014 | 2014-19800281 | |
| 31-12-2012 | abbreviated format | 26-06-2013 | 2013-22900151 | |
| 31-12-2011 | abbreviated format | 19-07-2012 | 2012-31200085 | |
| 31-12-2010 | abbreviated format | 23-06-2011 | 2011-20300085 | |
| 31-12-2009 | abbreviated format | 21-06-2010 | 2010-20300039 | |
| 31-12-2008 | abbreviated format | 25-08-2009 | 2009-64200012 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,467 | 21,153 | 24,950 | 27,127 | 28,427 | 61,350 | 60,690 | 86,735 | 137,142 | 120,928 | 115,480 | 128,025 | 160,612 | 96,890 | 80,585 | ||
| 10,010 | 16,378 | 15,939 | 20,869 | 19,971 | 51,240 | 50,300 | 71,160 | 105,454 | 90,526 | 82,414 | 89,097 | 122,497 | 58,771 | 59,091 | ||
| 0 | 0 | 0 | 0 | 4,969 | 8,370 | 18,672 | 0 | 0 | 0 | -10,325 | 9,000 | 52,515 | 20,850 | 780,023 | ||
| 9,199 | 117 | 10,482 | 9,448 | 14,503 | 26,912 | 2,497 | -6,709 | -34,147 | -42,970 | -42,499 | -48,561 | -45,979 | -61,993 | -31,060 | ||
| 49.0% | 44.0% | 33.9% | 32.8% | 26.8% | 24.1% | 21.7% | 22.8% | 17.3% | 8.4% | 4.3% | 2.6% | 0.8% | -5.8% | -4.6% | ||
| 1.19 | 1.00 | 1.13 | 1.12 | 1.15 | 1.25 | 1.03 | 0.95 | 0.82 | 0.82 | 0.86 | 0.86 | 0.83 | 0.64 | 0.77 | ||
| 1.04 | 1.27 | 1.95 | 2.05 | 2.73 | 3.16 | 3.60 | 3.38 | 4.78 | 10.87 | 22.28 | 37.73 | - | - | - | ||
| 1.8% | -0.4% | -2.3% | 0.1% | -4.2% | 11.6% | -31.6% | 2.9% | 39.8% | 36.0% | 30.6% | 69.7% | 743.5% | - | - | ||
| 0.9% | -0.2% | -0.8% | 0.0% | -1.1% | 2.8% | -6.9% | 0.7% | 6.9% | 3.0% | 1.3% | 1.8% | 5.9% | -0.9% | -5.4% | ||
| 7.87 | 4.43 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ARMA-COM
The operating result for 2022 is 40% lower than in 2021 and the lowest since 2016. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 56.0% to 51.0%. Equity is higher and debt is lower.