ARLIMMO
ActiveFrom the official registers: KBO 24 annual accounts at the National Bank publications in the Belgian Official Gazette
Summary
ARLIMMO has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35.2m and a net result of €803,154. Equity has been stable since 2018 (±1.5% per year). Its solvency ranks better than 93% of 5,789 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Financials · financial year 2025, full format
Annual accounts 2025
- Financial year ended
- 31-12-2025
- Filed on
- 26-05-2026
- Format
- full format
- Reference
- 2026-00136205
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is 8% lower than in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Companies with the same profile, two years later
Historical observationIn July 2024, 513 companies had the same profile as ARLIMMO has now. Two years later, 0.8% had gone bankrupt and 96.1% were still going.
- Large
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
That fits the bankruptcy probability of ARLIMMO itself: 0.5% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 513 companies, not a prediction for ARLIMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €3.9m | €4.3m | €4.5m | €4.6m | €4.8m | ▲ 3.7% |
| Turnover70 | €3.6m | €3.7m | €3.2m | €3.6m | €3.9m | €4.1m | €4.1m | €4.3m | ▲ 4.4% |
| Other operating income74 | - | - | - | €0.4m | €0.4m | €0.4m | €0.5m | €0.5m | ▼ 2.2% |
| Operating charges60/66A | - | - | - | €3.0m | €2.8m | €2.8m | €2.7m | €3.1m | ▲ 11.9% |
| Services and other goods61 | - | - | - | €0.8m | €0.7m | €0.6m | €0.6m | €0.8m | ▲ 24.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.6m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | = |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.2m | -€0.1m | €0.02m | -€0.04m | €0.1m | - |
| Other operating charges640/8 | - | - | - | €0.4m | €0.4m | €0.5m | €0.4m | €0.5m | ▲ 3.6% |
| Operating profit (loss)9901 | €1.3m | €1.3m | €0.4m | €0.9m | €1.5m | €1.8m | €1.9m | €1.7m | ▼ 8.4% |
| Financial income75/76B | - | - | - | - | €0.009m | €0.2m | €0.1m | €0.05m | ▼ 61.1% |
| Recurring financial income75 | - | - | - | - | €0.009m | €0.2m | €0.1m | €0.05m | ▼ 61.1% |
| Income from financial fixed assets750 | - | - | - | - | - | - | - | €0.001m | - |
| Income from current assets751 | - | - | - | - | €0.009m | €0.2m | €0.1m | €0.05m | ▼ 61.7% |
| Other financial income752/9 | - | - | - | - | - | - | - | €0 | - |
| Financial charges65/66B | - | - | - | €0.06m | €0.02m | €67 | €0.002m | €0.002m | ▼ 29.9% |
| Recurring financial charges65 | €0.1m | €0.1m | €0.05m | €0.06m | €0.02m | €67 | €0.002m | €0.002m | ▼ 29.9% |
| Debt charges650 | €0.1m | €0.1m | €0.05m | €0.06m | €0.02m | €32 | €0.002m | €0.001m | ▼ 67.4% |
| Other financial charges652/9 | - | - | - | €48 | €12 | €35 | €42 | €0.001m | ▲ 20× |
| Profit (loss) for the period before taxes9903 | €1.1m | €1.2m | €0.4m | €0.8m | €1.5m | €1.9m | €2.0m | €1.8m | ▼ 11.7% |
| Income taxes67/77 | €0.1m | €0.1m | €0.05m | €0.05m | €0.1m | €0.3m | €0.5m | €1.0m | ▲ 95.9% |
| Taxes670/3 | - | - | - | €0.05m | €0.1m | €0.3m | €0.5m | €1.0m | ▲ 94.4% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | - | - | €0.004m | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €1.0m | €1.1m | €0.3m | €0.8m | €1.4m | €1.6m | €1.5m | €0.8m | ▼ 46.7% |
| Profit (loss) for the period to be appropriated9905 | €1.0m | €1.1m | €0.3m | €0.8m | €1.4m | €1.6m | €1.5m | €0.8m | ▼ 46.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €47.1m | €43.1m | €43.7m | €41.2m | €42.9m | €38.4m | €40.5m | €36.6m | ▼ 9.6% |
| Fixed assets21/28 | €42.7m | €42.0m | €40.4m | €39.0m | €37.4m | €35.8m | €34.1m | €32.4m | ▼ 5.0% |
| Tangible fixed assets22/27 | €42.7m | €42.0m | €40.4m | €39.0m | €37.4m | €35.8m | €34.1m | €32.4m | ▼ 5.0% |
| Land and buildings22 | - | - | - | €38.5m | €37.0m | €35.4m | €33.7m | €32.1m | ▼ 4.8% |
| Plant, machinery and equipment23 | - | - | - | €0.5m | €0.4m | €0.4m | €0.3m | €0.3m | ▼ 17.9% |
| Current assets29/58 | €4.4m | €1.0m | €3.2m | €2.2m | €5.5m | €2.6m | €6.4m | €4.2m | ▼ 34.6% |
| Stocks and contracts in progress3 | - | - | - | - | - | - | €0 | €0 | - |
| Amounts receivable within one year40/41 | €4.0m | €1.0m | €3.0m | €1.9m | €1.1m | €0.8m | €4.7m | €2.8m | ▼ 39.3% |
| Trade receivables40 | - | - | - | €1.0m | €1.0m | €0.8m | €0.9m | €0.8m | ▼ 10.5% |
| Other amounts receivable41 | - | - | - | €0.9m | €0.01m | €0.001m | €3.8m | €2.1m | ▼ 45.9% |
| Cash at bank and in hand54/58 | €0.4m | €0.004m | €0.3m | €0.4m | €4.4m | €1.8m | €1.7m | €1.4m | ▼ 19.7% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | - | €0.05m | €358 | ▼ 99.3% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €47.1m | €43.1m | €43.7m | €41.2m | €42.9m | €38.4m | €40.5m | €36.6m | ▼ 9.6% |
| Equity10/15 | €38.1m | €39.2m | €39.5m | €40.3m | €41.7m | €37.3m | €35.8m | €35.2m | ▼ 1.8% |
| Contributions10/11 | €46.9m | €46.9m | €46.9m | €46.9m | €46.9m | €40.9m | €34.3m | €34.3m | = |
| Capital10 | - | - | - | €46.9m | €46.9m | €40.9m | €34.3m | €34.3m | = |
| Issued capital100 | - | - | - | €46.9m | €46.9m | €40.9m | €34.3m | €34.3m | = |
| Reserves13 | - | - | - | - | - | - | €0.08m | €0.2m | ▲ 100% |
| Non-distributable reserves130/1 | - | - | - | - | - | - | €0.08m | €0.2m | ▲ 100% |
| Legal reserve130 | - | - | - | - | - | - | €0.08m | €0.2m | ▲ 100% |
| Profit (loss) carried forward14 | -€8.7m | -€7.7m | -€7.3m | -€6.6m | -€5.2m | -€3.6m | €1.4m | €0.7m | ▼ 49.2% |
| Amounts payable17/49 | €8.9m | €3.9m | €4.1m | €0.9m | €1.2m | €1.1m | €4.7m | €1.4m | ▼ 70.0% |
| Amounts payable after more than one year17 | €8.0m | €3.0m | €0.005m | €0.05m | €0.07m | €0.07m | €0.05m | €0.1m | ▲ 167% |
| Other amounts payable178/9 | - | - | - | €0.05m | €0.07m | €0.07m | €0.05m | €0.1m | ▲ 167% |
| Amounts payable within one year42/48 | €0.3m | €0.3m | €3.5m | €0.2m | €0.4m | €0.3m | €3.9m | €0.5m | ▼ 87.2% |
| Trade debts44 | €0.2m | €0.2m | €0.5m | €0.03m | €0.2m | €0.04m | €0.7m | €0.3m | ▼ 59.8% |
| Suppliers440/4 | - | - | - | €0.03m | €0.2m | €0.04m | €0.7m | €0.3m | ▼ 59.8% |
| Taxes, remuneration and social security45 | - | - | - | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 20.7% |
| Taxes450/3 | - | - | - | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 20.7% |
| Other amounts payable47/48 | - | - | - | - | €0.03m | - | €3.0m | €0 | ▼ 100% |
| Accrued charges and deferred income492/3 | - | - | - | €0.6m | €0.7m | €0.7m | €0.8m | €0.8m | = |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.0m | €1.1m | €0.3m | €0.8m | €1.4m | €1.6m | €1.5m | €0.8m | ▼ 46.7% |
| + Depreciation and write-downs630 | €1.6m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | = |
| Operating cash flow (approximation) | €2.7m | €2.7m | €2.0m | €2.5m | €3.1m | €3.3m | €3.2m | €2.5m | ▼ 21.9% |
| Investment in fixed assets (approximation) | - | -€1.0m | -€0.09m | -€0.2m | -€0.2m | -€0.1m | €0 | -€0.02m | - |
| Change in cash | - | -€0.4m | €0.3m | €0.1m | €4.1m | -€2.7m | -€0.09m | -€0.3m | ▼ 260% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 24 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 26-05-2026 | 2026-00136205 | |
| 31-12-2024 | full format | 29-07-2025 | 2025-00363153 | |
| 31-12-2023 | full format | 03-06-2024 | 2024-00122573 | |
| 31-12-2022 | full format | 27-04-2023 | 2023-00067699 | |
| 31-12-2021 | full format | 07-04-2022 | 2022-20001185 | |
| 31-12-2020 | full format | 27-04-2021 | 2021-11300055 | |
| 31-12-2019 | full format | 15-04-2020 | 2020-09100027 | |
| 31-12-2018 | full format | 16-04-2019 | 2019-10000095 | |
| 31-12-2017 | full format | 19-04-2018 | 2018-10100186 | |
| 31-12-2016 | full format | 25-04-2017 | 2017-09800156 |
Comparable companies
These companies have the same main activity as ARLIMMO: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €27m and €42m, founded between 1991 and 2006.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|---|
| ARLIMMO Charleroi | 2002 | €36.6m | €35.2m | - | €4.3m | €0.8m | - | 2025 |
| HIPPOGONE Brussel | 2006 | €35.3m | €14.4m | - | €4.1m | €0.5m | - | 2025 |
| IMMO MONTOYER Brussel | 2001 | €29.7m | €27.4m | - | €4.7m | €1.2m | - | 2025 |
| Global Life Tree Brussel | 2003 | €41.9m | €15.6m | - | €3.3m | €1.3m | - | 2025 |
| J-PROJECT Kampenhout | 1995 | €33.8m | €13.8m | - | €3.7m | €0.7m | - | 2025 |
| SOSTRANA Ukkel | 2003 | €27.2m | €22.4m | €4.9m | €5.1m | €2.1m | - | 2025 |
| VANDECASTEELE NOEL & BERNARD Kortrijk | 1991 | €34.9m | €11.3m | - | €3.9m | €0.2m | 15.6 | 2025 |
They were chosen from the 6,621 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.