Skip to content

ARDORIUS

Active
Private limited companyfounded 2021active for 5 yearsEksterlaan(BRA) 1, 2880 Bornem, BelgiumKBO/BCE: BE 0774.990.507
Summary

The computed 12-month bankruptcy probability of ARDORIUS is 2.8% (moderate). The 2025 annual accounts show equity of €45,253 and a net result of €57,668. Equity is growing by about 27% per year across the filed financial years. Its solvency ranks better than 27% of 13,632 sector peers (NACE 46, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€45,253▼ 4.9%
2024 · €47,585
Total assets
€435,975▲ 14.9%
2024 · €379,400
Net result
€57,668▲ 2.6%
2024 · €56,225
Working capital
-€20,612▼ 149%
2024 · -€8,289
Trend over the years

2022 to 2025, 4 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 14% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€86,236 2025 Net result€57,668 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€27,120--€29,328€75,752€86,236▲ 13.8%
Net result€21,448within the sector's middle half--€33,088below the sector's middle half€56,225above the sector's middle half€57,668above the sector's middle half▲ 2.6%
Equity€24,448within the sector's middle half--€8,640below the sector's middle half€47,585within the sector's middle half€45,253within the sector's middle half▼ 4.9%
Total assets€45,083below the sector's middle half-€351,560within the sector's middle half▲ 680%€379,400within the sector's middle half▲ 7.9%€435,975above the sector's middle half▲ 14.9%
Debt€20,635-€360,200▲ 17×€331,815▼ 7.9%€390,722▲ 17.8%
Working capital€24,448within the sector's middle half--€56,431below the sector's middle half-€8,289below the sector's middle half▲ 85.3%-€20,612below the sector's middle half▼ 149%
Solvency54.2%within the sector's middle half--2.5%below the sector's middle half▼ 56.7pp12.5%within the sector's middle half▲ 15.0pp10.4%within the sector's middle half▼ 2.2pp
Current ratio2.18within the sector's middle half-0.03below the sector's middle half▼ 2.150.82below the sector's middle half▲ 0.780.83below the sector's middle half▲ 0.01
Return on assets (ROA)47.6%above the sector's middle half--9.4%below the sector's middle half▼ 57.0pp14.8%above the sector's middle half▲ 24.2pp13.2%within the sector's middle half▼ 1.6pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €435,975
Fixed assets €335,376 ▼ 2.1%
Current assets €100,600 ▲ 172%
Equity and liabilities €435,975
Equity €45,253 ▼ 4.9%
Debt €390,722 ▲ 17.8%
Debt's share of the balance-sheet total rises from 87.5% to 89.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€93,327▲
2024 · €82,843
Cash flow
€64,759▲
2024 · €63,316
Debt to equity
8.63▲
2024 · 6.97
ROE
127.4%▲
2024 · 118.2%
Interest coverage
7.23▲
2024 · 6.08
Debt ≤ 1 year
€121,212▲
2024 · €45,223
Debt > 1 year
€268,260▼
2024 · €285,368
Income taxes
€15,655▲
2024 · €5,894
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€379,400€435,975▲
Fixed assets21/28€342,467€335,376▼
Tangible fixed assets22/27€342,467€335,376▼
Land and buildings22€342,467€335,376▼
Current assets29/58€36,933€100,600▲
Amounts receivable within one year40/41€24,731€97,706▲
Trade receivables40€24,731€97,706▲
Cash at bank and in hand54/58€11,373€2,294▼
Deferred charges and accrued income490/1€830€600▼
Equity and liabilities
Total equity and liabilities10/49€379,400€435,975▲
Equity10/15€47,585€45,253▼
Contributions10/11€3,000€3,000=
Reserves13€44,585€42,253▼
Distributable reserves133€44,585€42,253▼
Amounts payable17/49€331,815€390,722▲
Amounts payable after more than one year17€285,368€268,260▼
Financial debts170/4€285,368€268,260▼
Amounts payable within one year42/48€45,223€121,212▲
Current portion of amounts payable after more than one year42€16,399€17,108▲
Trade debts44€4,072€4,488▲
Suppliers440/4€4,072€4,488▲
Advances received on contracts in progress46€1,004€726▼
Taxes, remuneration and social security45€12,557€36,453▲
Taxes450/3€12,557€36,453▲
Other amounts payable47/48€11,190€62,437▲
Accrued charges and deferred income492/3€1,225€1,250▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,091€7,091=
Other operating charges640/8€2,012€2,538▲
Gross operating margin9900€84,856€95,865▲
Operating profit (loss)9901€75,752€86,236▲
Financial charges65/66B€13,633€12,913▼
Recurring financial charges65€13,633€12,913▼
Profit (loss) for the period before taxes9903€62,119€73,323▲
Income taxes67/77€5,894€15,655▲
Profit (loss) for the period9904€56,225€57,668▲
Profit (loss) for the period to be appropriated9905€56,225€57,668▲
Appropriation of the result
Profit (loss) to be appropriated9906€44,585€57,668▲
Profit (loss) brought forward from the previous period14P-€11,640-
Transfer from equity791/2-€2,332
Transfer to equity691/2€44,585-
To other reserves6921€44,585-
Profit to be distributed694/7-€60,000
Return on contributions (dividend)694-€60,000

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,282€75,152€7,091€7,091=
Other operating charges640/8€1,102€712€2,012€2,538▲ 26.1%
Gross operating margin9900€29,503€46,537€84,856€95,865▲ 13.0%
Operating profit (loss)9901€27,120-€29,328€75,752€86,236▲ 13.8%
Financial charges65/66B€152€3,760€13,633€12,913▼ 5.3%
Recurring financial charges65€152€3,760€13,633€12,913▼ 5.3%
Profit (loss) for the period before taxes9903€26,968-€33,088€62,119€73,323▲ 18.0%
Income taxes67/77€5,520-€5,894€15,655▲ 166%
Profit (loss) for the period9904€21,448-€33,088€56,225€57,668▲ 2.6%
Profit (loss) for the period to be appropriated9905€21,448-€33,088€56,225€57,668▲ 2.6%
Line2022202320242025Change
Assets
Total assets20/58€45,083€351,560€379,400€435,975▲ 14.9%
Fixed assets21/28-€349,558€342,467€335,376▼ 2.1%
Tangible fixed assets22/27-€349,558€342,467€335,376▼ 2.1%
Land and buildings22-€349,558€342,467€335,376▼ 2.1%
Current assets29/58€45,083€2,003€36,933€100,600▲ 172%
Amounts receivable within one year40/41€16,628€1,354€24,731€97,706▲ 295%
Trade receivables40€16,628€1,354€24,731€97,706▲ 295%
Cash at bank and in hand54/58€28,455€648€11,373€2,294▼ 79.8%
Deferred charges and accrued income490/1--€830€600▼ 27.7%
Equity and liabilities
Total equity and liabilities10/49€45,083€351,560€379,400€435,975▲ 14.9%
Equity10/15€24,448-€8,640€47,585€45,253▼ 4.9%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13€21,448-€44,585€42,253▼ 5.2%
Distributable reserves133€21,448-€44,585€42,253▼ 5.2%
Profit (loss) carried forward14--€11,640---
Amounts payable17/49€20,635€360,200€331,815€390,722▲ 17.8%
Amounts payable after more than one year17-€301,767€285,368€268,260▼ 6.0%
Financial debts170/4-€301,767€285,368€268,260▼ 6.0%
Amounts payable within one year42/48€20,635€58,434€45,223€121,212▲ 168%
Current portion of amounts payable after more than one year42-€15,684€16,399€17,108▲ 4.3%
Trade debts44€6,385€3,364€4,072€4,488▲ 10.2%
Suppliers440/4€6,385€3,364€4,072€4,488▲ 10.2%
Advances received on contracts in progress46-€21,780€1,004€726▼ 27.7%
Taxes, remuneration and social security45€9,227€11,061€12,557€36,453▲ 190%
Taxes450/3€9,227€11,061€12,557€36,453▲ 190%
Other amounts payable47/48€5,023€6,546€11,190€62,437▲ 458%
Accrued charges and deferred income492/3--€1,225€1,250▲ 2.1%
Line2022202320242025Change
Profit (loss) for the period9904€21,448-€33,088€56,225€57,668▲ 2.6%
+ Depreciation and write-downs630€1,282€75,152€7,091€7,091=
Operating cash flow (approximation)€22,729€42,065€63,316€64,759▲ 2.3%
Investment in fixed assets (approximation)--€0€0-
Change in cash--€27,807€10,725-€9,079-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00249769
31-12-2024 micro format 29-08-2025 2025-00469120
31-12-2023 micro format 30-09-2024 2024-00497300
31-12-2022 micro format 31-08-2023 2023-00384092

Similar companies · same sector, comparable size

Of the 385 active companies whose main activity is wholesale trade (NACE 46630), figures are known for 282. 104 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.