Skip to content

ARCADIA CONSULT

Active
Private limited companyfounded 2008active for 18 yearsSchuttershof 5, 1850 Grimbergen, BelgiumKBO/BCE: BE 0806.597.758

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 09-07-2026 at the NBB all 17 filings

Turnover
≈ €400,000
Estimated: probably between €330,000 and €700,000
Total assets
€1.4m▲ 15.7%
2025 · €1.2m
Net result
€195,138▲ 16.8%
2025 · €167,004
Working capital
€902,075▲ 22.3%
2025 · €737,715
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is 22% higher than in 2025 and the highest since 2022. It is a recovery after the fall in 2025.

Operating result€0.3m 2026 Net result€0.2m 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.2m-€0.1m▼ 10.0%€0.06m▼ 59.0%€0.2m▲ 241%€0.2m▲ 14.2%€0.2m▼ 9.2%€0.2m▼ 0.5%€0.3m▲ 22.4%
Net result€0.1m-€0.1m▼ 8.0%€0.05mwithin the sector's middle half▼ 52.5%€0.2mabove the sector's middle half▲ 195%€0.2mabove the sector's middle half▲ 13.8%€0.2mabove the sector's middle half▼ 3.5%€0.2mabove the sector's middle half▲ 0.3%€0.2m▲ 16.8%
Equity€0.7m-€0.8m▲ 15.8%€0.8mabove the sector's middle half▲ 6.5%€1.0mabove the sector's middle half▲ 18.0%€1.1mabove the sector's middle half▲ 7.7%€1.1mabove the sector's middle half▲ 0.9%€1.1mabove the sector's middle half▲ 4.5%€1.3m▲ 17.2%
Total assets€0.8m-€0.8m▲ 10.0%€0.9mabove the sector's middle half▲ 3.2%€1.0mabove the sector's middle half▲ 18.9%€1.2mabove the sector's middle half▲ 11.4%€1.2mabove the sector's middle half▲ 0.6%€1.2mabove the sector's middle half▲ 3.5%€1.4m▲ 15.7%
Debt€0.08m-€0.05m▼ 38.6%€0.03m▼ 49.1%€0.04m▲ 49.4%€0.08m▲ 108%€0.08m▼ 4.6%€0.07m▼ 10.6%€0.06m▼ 10.7%
Working capital€0.4m-€0.5m▲ 20.0%€0.6mabove the sector's middle half▲ 12.2%€0.6mabove the sector's middle half▼ 1.7%€0.7mabove the sector's middle half▲ 11.7%€0.7mabove the sector's middle half▲ 1.8%€0.7mabove the sector's middle half▲ 9.3%€0.9m▲ 22.3%
Solvency89.3%-94.0%▲ 4.7pp97.1%above the sector's middle half▲ 3.0pp96.3%above the sector's middle half▼ 0.8pp93.1%above the sector's middle half▼ 3.2pp93.4%above the sector's middle half▲ 0.4pp94.3%above the sector's middle half▲ 0.9pp95.6%▲ 1.3pp
Current ratio7.58-11.71▲ 4.1232.12above the sector's middle half▲ 20.4220.29above the sector's middle half▼ 11.8310.18above the sector's middle half▼ 10.1111.17above the sector's middle half▲ 0.9913.20above the sector's middle half▲ 2.0317.55▲ 4.34
Return on assets (ROA)15.4%-12.9%▼ 2.5pp5.9%within the sector's middle half▼ 6.9pp14.7%within the sector's middle half▲ 8.8pp15.0%within the sector's middle half▲ 0.3pp14.4%within the sector's middle half▼ 0.6pp13.9%within the sector's middle half▼ 0.5pp14.1%▲ 0.1pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €1.4m
Fixed assets €430,796 ▲ 7.3%
Current assets €956,583 ▲ 19.8%
Equity and liabilities €1.4m
Equity €1.3m ▲ 17.2%
Debt €60,644 ▼ 10.7%
Debt's share of the balance-sheet total falls from 5.7% to 4.4%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€274,449▲
2025 · €229,539
Cash flow
€208,061▲
2025 · €182,794
Debt to equity
0.05▼
2025 · 0.06
ROE
14.7%▼
2025 · 14.8%
Interest coverage
over 100
2025 · over 100
Debt ≤ 1 year
€54,508▼
2025 · €60,446
Debt > 1 year
€6,000▼
2025 · €7,500
Income taxes
€85,689▲
2025 · €73,509
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets-€24,255€15,728-€51,568
Financial fixed assets€176,439----
Depreciation and write-downs of the year€12,878€16,720€15,616€15,790€12,923

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 48 lines
Balance sheet Code20252026
Assets
Total assets20/58€1.2m€1.4m▲
Fixed assets21/28€0.4m€0.4m▲
Tangible fixed assets22/27€0.1m€0.2m▲
Land and buildings22€0.1m€0.1m▼
Furniture and vehicles24€0.03m€0.07m▲
Financial fixed assets28€0.3m€0.3m=
Current assets29/58€0.8m€1.0m▲
Amounts receivable after more than one year29€0.02m-
Other amounts receivable291€0.02m-
Amounts receivable within one year40/41€0.4m€0.4m▲
Trade receivables40€0.03m€0.03m▲
Other amounts receivable41€0.3m€0.4m▲
Current investments50/53-€0.3m
Cash at bank and in hand54/58€0.4m€0.3m▼
Deferred charges and accrued income490/1€0.01m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.4m▲
Equity10/15€1.1m€1.3m▲
Contributions10/11€0.06m€0.06m=
Reserves13€0.8m€1.0m▲
Non-distributable reserves130/1€0.007m€0.007m=
Reserves not available under the articles1311€0.007m€0.007m=
Distributable reserves133€0.8m€1.0m▲
Profit (loss) carried forward14€0.2m€0.2m=
Amounts payable17/49€0.07m€0.06m▼
Amounts payable after more than one year17€0.008m€0.006m▼
Other amounts payable178/9€0.008m€0.006m▼
Amounts payable within one year42/48€0.06m€0.05m▼
Trade debts44€0.001m€0.009m▲
Suppliers440/4€0.001m€0.009m▲
Taxes, remuneration and social security45€0.06m€0.05m▼
Taxes450/3€0.06m€0.05m▼
Accrued charges and deferred income492/3-€136
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m▼
Other operating charges640/8€0.004m€0.004m▲
Gross operating margin9900€0.2m€0.3m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€0.03m€0.02m▼
Recurring financial income75€0.03m€0.02m▼
Financial charges65/66B€84€84=
Recurring financial charges65€84€84=
Profit (loss) for the period before taxes9903€0.2m€0.3m▲
Income taxes67/77€0.07m€0.09m▲
Profit (loss) for the period9904€0.2m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.2m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.4m€0.4m▲
Profit (loss) brought forward from the previous period14P€0.2m€0.2m=
Transfer to equity691/2€0.2m€0.2m▲
To other reserves6921€0.2m€0.2m▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 09-07-2026.

Line20192020202120222023202420252026Change
Non-recurring operating income76A---€30,007-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,758€12,819€12,490€12,878€16,720€15,616€15,790€12,923▼ 18.2%
Other operating charges640/8---€2,908€3,014€3,075€3,810€3,854▲ 1.2%
Gross operating margin9900€181,502€163,971€77,098€222,962€256,341€233,568€233,349€278,303▲ 19.3%
Operating profit (loss)9901€164,577€148,082€60,728€207,176€236,607€214,877€213,749€261,526▲ 22.4%
Financial income75/76B---€13,809€15,342€25,162€26,848€19,385▼ 27.8%
Recurring financial income75€11,585€12,211€12,675€13,809€15,342€25,162€26,848€19,385▼ 27.8%
Financial charges65/66B---€885€1,328€91€84€84=
Recurring financial charges65€2,960€1,966€1,107€885€1,328€91€84€84=
Profit (loss) for the period before taxes9903€173,202€158,327€72,296€220,100€250,621€239,948€240,513€280,827▲ 16.8%
Income taxes67/77€55,374€49,948€20,848€68,392€77,991€73,422€73,509€85,689▲ 16.6%
Profit (loss) for the period9904€117,828€108,379€51,448€151,708€172,630€166,526€167,004€195,138▲ 16.8%
Profit (loss) for the period to be appropriated9905€117,828€108,379€51,448€151,708€172,630€166,526€167,004€195,138▲ 16.8%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€0.8m€0.8m€0.9m€1.0m€1.2m€1.2m€1.2m€1.4m▲ 15.7%
Fixed assets21/28€0.2m€0.3m€0.2m€0.4m€0.4m€0.4m€0.4m€0.4m▲ 7.3%
Tangible fixed assets22/27€0.2m€0.2m€0.2m€0.1m€0.2m€0.2m€0.1m€0.2m▲ 21.9%
Land and buildings22---€0.1m€0.1m€0.1m€0.1m€0.1m▼ 6.9%
Plant, machinery and equipment23---€210-----
Furniture and vehicles24---€0.02m€0.03m€0.04m€0.03m€0.07m▲ 125%
Financial fixed assets28€0.09m€0.09m€0.09m€0.3m€0.3m€0.3m€0.3m€0.3m=
Current assets29/58€0.5m€0.6m€0.6m€0.6m€0.7m€0.7m€0.8m€1.0m▲ 19.8%
Amounts receivable after more than one year29---€0.2m€0.1m€0.06m€0.02m--
Other amounts receivable291---€0.2m€0.1m€0.06m€0.02m--
Amounts receivable within one year40/41€0.3m€0.3m€0.3m€0.3m€0.4m€0.5m€0.4m€0.4m▲ 14.4%
Trade receivables40---€0.03m€0.03m€0.03m€0.03m€0.03m▲ 2.0%
Other amounts receivable41---€0.3m€0.4m€0.5m€0.3m€0.4m▲ 15.5%
Current investments50/53-------€0.3m-
Cash at bank and in hand54/58€0.2m€0.2m€0.2m€0.1m€0.2m€0.2m€0.4m€0.3m▼ 35.4%
Deferred charges and accrued income490/1---€0.002m€0.001m€0.006m€0.01m€0.01m▲ 8.0%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.8m€0.9m€1.0m€1.2m€1.2m€1.2m€1.4m▲ 15.7%
Equity10/15€0.7m€0.8m€0.8m€1.0m€1.1m€1.1m€1.1m€1.3m▲ 17.2%
Contributions10/11€0.06m€0.06m-€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.4m€0.5m€0.5m€0.7m€0.8m€0.8m€0.8m€1.0m▲ 23.7%
Non-distributable reserves130/1---€0.007m€0.007m€0.007m€0.007m€0.007m=
Reserves not available under the articles1311---€0.007m€0.007m€0.007m€0.007m€0.007m=
Distributable reserves133---€0.7m€0.8m€0.8m€0.8m€1.0m▲ 23.9%
Profit (loss) carried forward14€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Amounts payable17/49€0.08m€0.05m€0.03m€0.04m€0.08m€0.08m€0.07m€0.06m▼ 10.7%
Amounts payable after more than one year17€0.01m-€0.006m€0.008m€0.008m€0.008m€0.008m€0.006m▼ 20.0%
Other amounts payable178/9---€0.008m€0.008m€0.008m€0.008m€0.006m▼ 20.0%
Amounts payable within one year42/48€0.07m€0.05m€0.02m€0.03m€0.07m€0.07m€0.06m€0.05m▼ 9.8%
Trade debts44€0.008m€276€0.001m€0.001m€0.001m€0.02m€0.001m€0.009m▲ 636%
Suppliers440/4---€0.001m€0.001m€0.02m€0.001m€0.009m▲ 636%
Taxes, remuneration and social security45---€0.03m€0.07m€0.05m€0.06m€0.05m▼ 22.8%
Taxes450/3---€0.03m€0.07m€0.05m€0.06m€0.05m▼ 22.8%
Accrued charges and deferred income492/3-----€0.002m-€136-
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€117,828€108,379€51,448€151,708€172,630€166,526€167,004€195,138▲ 16.8%
+ Depreciation and write-downs630€13,758€12,819€12,490€12,878€16,720€15,616€15,790€12,923▼ 18.2%
Operating cash flow (approximation)€131,586€121,198€63,938€164,586€189,350€182,142€182,794€208,061▲ 13.8%
Investment in fixed assets (approximation)--€17,729-€4,615-€176,439-€24,255-€15,728€0-€42,337-
Change in cash-€40,086-€835-€57,569€86,024-€60,365€237,506-€140,022-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 17,811 companies had the same profile as ARCADIA CONSULT has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of ARCADIA CONSULT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for ARCADIA CONSULT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 09-07-2026 2026-00272352 PDF
31-03-2025 micro format 10-07-2025 2025-00254041 PDF
31-03-2024 micro format 09-07-2024 2024-00224403 PDF
31-03-2023 micro format 06-07-2023 2023-00208518 PDF
31-03-2022 micro format 06-07-2022 2022-20145218 PDF
31-03-2021 micro format 12-07-2021 2021-35300431 PDF
31-03-2020 micro format 13-07-2020 2020-30800548 PDF
31-03-2019 micro format 09-07-2019 2019-31500585 PDF
31-03-2018 micro format 04-07-2018 2018-29000481 PDF
31-03-2017 micro format 06-07-2017 2017-28000089 PDF

Show all 17 filings

Next steps