ArBoCo
Annual accounts 2025
micro format, filed on 18-03-2026, 43 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €110,000 and €180,000.
Balance sheet
balance sheet total €673,290 on 30-09-2025in euro
in euro
Position in the sector
98.0%
Higher than 95% of 9,695 companies in 2025.
50.82
Higher than 95% of 9,313 companies in 2025.
6.8%
Higher than 41% of 9,437 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
673,290 | 629,257 | 589,167 | 577,759 | 482,657 | 452,950 | 422,918 | 370,836 | 308,382 | 243,679 | 213,019 | 173,043 | 130,206 | 90,258 | |
20 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
21/28 |
24,749 | 37,399 | 50,828 | 60,423 | 1,762 | 3,845 | 5,991 | 7,746 | 5,899 | 16,121 | 26,980 | 37,454 | 48,956 | 14,699 | |
21 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
22/27 |
24,749 | 37,399 | 50,828 | 60,423 | 1,762 | 3,845 | 5,991 | 7,746 | 5,899 | 16,121 | 26,980 | 37,454 | 48,956 | 14,699 | |
22 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | 10,439 | |
23 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 654 | 437 | 1,171 | 1,849 | |
24 |
24,749 | 37,399 | 50,828 | 60,423 | 1,516 | 2,369 | 3,086 | 3,411 | 133 | 8,925 | 17,698 | 26,957 | 36,293 | 2,410 | |
26 |
- | - | - | 0 | 246 | 1,475 | 2,905 | 4,336 | 5,766 | 7,196 | 8,628 | 10,060 | 11,493 | - | |
27 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
28 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
29/58 |
648,541 | 591,858 | 538,339 | 517,336 | 480,895 | 449,106 | 416,927 | 363,090 | 302,483 | 227,558 | 186,039 | 135,589 | 81,250 | 75,559 | |
29 |
- | - | - | - | 0 | 152,500 | 152,500 | 152,500 | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
291 |
- | - | - | - | 0 | 152,500 | 152,500 | 152,500 | 0 | 0 | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
40/41 |
29,952 | 42,127 | 46,860 | 57,232 | 10,795 | 22,849 | 42,054 | 17,083 | 21,663 | 17,398 | 17,312 | 19,199 | 20,873 | 15,730 | |
40 |
22,624 | 35,217 | 26,671 | 50,085 | 3,514 | 22,849 | 22,677 | 16,883 | 21,663 | 17,398 | 17,235 | 19,199 | 18,150 | 15,730 | |
41 |
7,328 | 6,910 | 20,188 | 7,147 | 7,281 | 0 | 19,377 | 200 | 0 | 0 | 77 | - | 2,723 | - | |
50/53 |
0 | 440,000 | 400,000 | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
54/58 |
616,278 | 106,779 | 88,579 | 457,877 | 468,261 | 268,469 | 218,297 | 191,467 | 280,820 | 210,160 | 168,726 | 116,390 | 60,377 | 59,829 | |
490/1 |
2,311 | 2,952 | 2,900 | 2,227 | 1,839 | 5,288 | 4,075 | 2,039 | 0 | 0 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
673,290 | 629,257 | 589,167 | 577,759 | 482,657 | 452,950 | 422,918 | 370,836 | 308,382 | 243,679 | 213,019 | 173,043 | 130,206 | 90,258 | |
10/15 |
659,528 | 613,994 | 577,242 | 534,566 | 478,883 | 430,890 | 406,880 | 366,650 | 295,467 | 231,970 | 179,495 | 127,014 | 84,242 | 32,787 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,400 | 18,400 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | 200 | 200 | 12,400 | |
11 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
13 |
615,711 | 570,177 | 533,426 | 490,750 | 435,067 | 387,073 | 363,064 | 322,834 | 251,651 | 145,382 | 92,907 | 1,860 | 1,860 | 1,370 | |
130/1 |
0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,370 | |
1311 |
0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
133 |
615,711 | 568,317 | 531,566 | 488,890 | 433,207 | 385,213 | 361,204 | 320,974 | 249,791 | 143,522 | 91,047 | - | - | - | |
14 |
25,217 | 25,217 | 25,217 | 25,217 | 25,217 | 25,217 | 25,217 | 25,217 | 25,217 | 67,988 | 67,988 | 106,754 | 63,982 | 25,217 | |
15 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
17/49 |
13,762 | 15,263 | 11,924 | 43,193 | 3,774 | 22,061 | 16,038 | 4,186 | 12,915 | 11,708 | 33,524 | 46,029 | 45,964 | 57,471 | |
17 |
- | - | - | - | - | - | - | - | - | - | 2,640 | 10,404 | 17,937 | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 2,640 | 10,404 | 17,937 | - | |
175 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
42/48 |
12,761 | 14,463 | 11,124 | 42,287 | 2,974 | 21,261 | 15,238 | 3,386 | 12,115 | 10,908 | 30,083 | 34,826 | 27,227 | 56,671 | |
42 |
- | - | - | - | - | - | - | 0 | 0 | 2,640 | 7,763 | 7,533 | 7,310 | - | |
430/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
44 |
1,378 | 1,708 | 1,227 | 718 | 2,453 | 2,359 | 2,215 | 1,091 | 1,109 | 1,057 | - | 580 | - | 37,370 | |
440/4 |
1,378 | 1,708 | 1,227 | 718 | 2,453 | 2,359 | 2,215 | 1,091 | 1,109 | 1,057 | - | 580 | - | 37,370 | |
441 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
45 |
11,383 | 12,755 | 9,897 | 22,568 | 377 | 18,751 | 13,023 | 2,295 | 9,313 | 5,298 | 20,518 | 24,740 | 19,282 | 18,364 | |
450/3 |
9,116 | 10,487 | 9,897 | 22,568 | 377 | 16,751 | 10,823 | 295 | 9,313 | 5,298 | 18,518 | 22,740 | 17,282 | 16,364 | |
454/9 |
2,267 | 2,267 | - | - | 0 | 2,000 | 2,200 | 2,000 | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | |
47/48 |
- | - | 0 | 19,000 | 143 | 151 | - | 0 | 1,693 | 1,913 | 1,802 | 1,973 | 634 | 937 | |
492/3 |
1,001 | 800 | 800 | 907 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
76A |
- | - | - | - | - | - | - | 0 | 6,440 | 0 | - | - | - | - | |
9900 |
64,994 | 47,242 | 71,935 | 118,691 | 76,624 | 34,644 | 57,244 | 116,107 | 111,970 | 97,898 | 102,008 | 78,422 | 71,382 | 43,366 | |
60/61 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
62 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
630 |
13,306 | 13,429 | 12,510 | 2,174 | 2,486 | 2,894 | 2,829 | 2,628 | 1,662 | 10,859 | 11,022 | 11,502 | 11,729 | 3,203 | |
631/4 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
640/8 |
707 | 760 | 792 | 2,324 | 2,333 | 435 | 1,280 | 644 | 953 | 1,045 | 1,043 | 1,241 | 1,132 | 56 | |
649 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
66A |
- | 0 | 207 | - | - | - | - | 0 | 0 | 0 | 147 | - | - | - | |
9901 |
50,981 | 33,052 | 58,426 | 114,193 | 71,805 | 31,315 | 53,135 | 112,836 | 109,356 | 85,994 | 89,943 | 65,679 | 58,521 | 40,108 | |
75/76B |
12,640 | 18,273 | 369 | 0 | 917 | 4,211 | 3,813 | 2,352 | 503 | 1,005 | 1,305 | 360 | 104 | 14 | |
75 |
12,640 | 18,273 | 369 | 0 | 917 | 4,211 | 3,813 | 2,352 | 503 | 1,005 | 1,305 | 360 | 104 | 14 | |
76B |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
65/66B |
317 | 249 | 229 | 964 | 1,493 | 1,173 | 954 | 1,355 | 212 | 335 | 586 | 821 | 821 | 132 | |
65 |
317 | 249 | 229 | 964 | 1,493 | 1,173 | 954 | 1,355 | 212 | 335 | 586 | 821 | 821 | 132 | |
66B |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
9903 |
63,305 | 51,076 | 58,567 | 113,229 | 71,229 | 34,353 | 55,994 | 113,832 | 109,647 | 86,664 | 90,516 | 65,218 | 57,804 | 39,990 | |
67/77 |
17,771 | 14,324 | 15,891 | 37,547 | 23,235 | 10,344 | 15,764 | 42,649 | 43,731 | 31,771 | 35,817 | 20,054 | 17,742 | 12,597 | |
9904 |
45,534 | 36,752 | 42,676 | 75,683 | 47,994 | 24,009 | 40,230 | 71,183 | 65,915 | 54,893 | 54,699 | 45,164 | 40,062 | 27,393 | |
789 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
9905 |
45,534 | 36,752 | 42,676 | 75,683 | 47,994 | 24,009 | 40,230 | 71,183 | 65,915 | 54,893 | 54,699 | 45,164 | 40,062 | 27,393 | |
| Appropriation of the result | |||||||||||||||
9906 |
70,751 | 61,968 | 67,893 | 100,899 | 73,210 | 49,226 | 65,447 | 96,399 | 133,903 | 122,881 | 161,453 | 109,146 | 65,278 | 27,393 | |
14P |
25,217 | 25,217 | 25,217 | 25,217 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 0 | 20,000 | - | - | - | 0 | 0 | 0 | - | - | - | - | |
691/2 |
45,534 | 36,752 | 42,676 | 75,683 | 47,994 | 24,009 | 40,230 | 71,183 | 106,269 | 52,475 | 91,047 | - | 490 | 1,370 | |
691 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | 0 | 0 | - | - | 490 | 1,370 | |
6921 |
45,534 | 36,752 | 42,676 | 75,683 | 47,994 | 24,009 | 40,230 | 71,183 | 106,269 | 52,475 | 91,047 | - | - | - | |
694/7 |
- | - | 0 | 20,000 | - | - | - | - | 2,418 | 2,418 | 2,418 | 2,392 | 806 | 806 | |
694 |
- | - | 0 | 20,000 | - | - | - | 0 | 2,418 | 2,418 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 2,418 | 2,392 | 806 | 806 | |
696 |
- | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 18-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 18-03-2026 | 2026-00062577 | |
| 30-09-2024 | micro format | 16-04-2025 | 2025-00074820 | |
| 30-09-2023 | micro format | 12-04-2024 | 2024-00063891 | |
| 30-09-2022 | micro format | 11-04-2023 | 2023-00056527 | |
| 30-09-2021 | micro format | 24-02-2022 | 2022-06300552 | |
| 30-09-2020 | micro format | 12-04-2021 | 2021-10100264 | |
| 30-09-2019 | micro format | 03-03-2020 | 2020-06000459 | |
| 30-09-2018 | micro format | 14-03-2019 | 2019-06900461 | |
| 30-09-2017 | abbreviated format | 27-04-2018 | 2018-10800377 | |
| 30-09-2016 | abbreviated format | 03-02-2017 | 2017-03600427 | |
| 30-09-2015 | abbreviated format | 14-03-2016 | 2016-06200342 | |
| 30-09-2014 | abbreviated format | 27-03-2015 | 2015-07300312 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-10700149 | |
| 30-09-2012 | abbreviated format | 22-05-2013 | 2013-13000273 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 64,287 | 46,481 | 70,936 | 116,367 | 74,291 | 34,209 | 55,964 | 115,463 | 111,018 | 96,853 | 100,965 | 77,181 | 70,250 | 43,310 | ||
| 58,840 | 50,181 | 55,186 | 77,857 | 50,479 | 26,903 | 43,059 | 73,811 | 67,577 | 65,752 | 65,721 | 56,666 | 51,790 | 30,595 | ||
| 656 | 0 | 3,122 | 94,989 | 403 | 747 | 1,074 | 4,475 | 0 | 0 | 695 | 0 | 45,986 | 17,902 | ||
| 509,499 | 18,200 | -369,298 | -10,384 | 199,793 | 50,171 | 26,830 | -89,353 | 70,660 | 41,433 | 52,336 | 56,013 | 548 | - | ||
| 635,780 | 577,395 | 527,215 | 475,050 | 477,921 | 427,845 | 401,689 | 359,704 | 290,368 | 216,649 | 155,955 | 100,764 | 54,023 | 18,888 | ||
| 98.0% | 97.6% | 98.0% | 92.5% | 99.2% | 95.1% | 96.2% | 98.9% | 95.8% | 95.2% | 84.3% | 73.4% | 64.7% | 36.3% | ||
| 50.82 | 40.92 | 48.39 | 12.23 | - | 21.12 | 27.36 | - | 24.97 | 20.86 | 6.18 | 3.89 | 2.98 | 1.33 | ||
| 0.02 | 0.02 | 0.02 | 0.08 | 0.01 | 0.05 | 0.04 | 0.01 | 0.04 | 0.05 | 0.19 | 0.36 | 0.55 | 1.75 | ||
| 6.9% | 6.0% | 7.4% | 14.2% | 10.0% | 5.6% | 9.9% | 19.4% | 22.3% | 23.7% | 30.5% | 35.6% | 47.6% | 83.5% | ||
| 6.8% | 5.8% | 7.2% | 13.1% | 9.9% | 5.3% | 9.5% | 19.2% | 21.4% | 22.5% | 25.7% | 26.1% | 30.8% | 30.3% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €656 | - | €3,122 | €94,989 |
| €13,306 | €13,429 | €12,510 | €2,174 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on ArBoCo
The operating result for 2025 is 54% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 2.4% to 2.0%. Equity is higher and debt is lower.