Skip to content

ARABESQUE

Active
Private limited companyfounded 2011active for 15 yearsBarricadenplein 1, 1000 Brussel, BelgiumKBO/BCE: BE 0836.042.208

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.

Annual accounts 2024 filed on 07-06-2025 PDF all 14 filings

Turnover
€1,844▼ 92.4%
2023 · €24,227
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€13,628▼ 136%
2023 · -€5,769
Working capital
-€27,524
2023 · €1,104
Multi-year overview
2018 to 2024, 7 financial years
Turnover
€1,844
▼ 92.4% 2024
20182024
Operating result
-€13,575
▼ 137% 2024
20182024
Net result
-€13,628
▼ 136% 2024
lowest quarter of the sector
20182024
Equity
-€27,524
▼ 98.1% 2024
lowest quarter of the sector
20182024
Total assets
€1,221
▼ 96.6% 2024
lowest quarter of the sector
20182024
Debt
€28,745
▼ 42.4% 2024
20182024
Working capital
-€27,524
2024
lowest quarter of the sector
20182024
Solvency
no figure
2024
20182024
Current ratio
no figure
2024
20182024
Return on assets (ROA)
no figure
2024
20182024
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€36,093-€33,354▼ 7.6%€35,424▲ 6.2%€27,179▼ 23.3%€2,722▼ 90.0%€24,227▲ 790%€1,844▼ 92.4%
Operating result€9,420-€12,106▲ 28.5%€8,549▼ 29.4%€3,943▼ 53.9%-€1,617-€5,721▼ 254%-€13,575▼ 137%
Net result€9,420-€12,106▲ 28.5%€8,512within the sector's middle half▼ 29.7%€3,898within the sector's middle half▼ 54.2%-€1,665below the sector's middle half-€5,769below the sector's middle half▼ 246%-€13,628below the sector's middle half▼ 136%
Equity-€30,978--€18,872▲ 39.1%-€10,360below the sector's middle half▲ 45.1%-€6,462below the sector's middle half▲ 37.6%-€8,127below the sector's middle half▼ 25.8%-€13,896below the sector's middle half▼ 71.0%-€27,524below the sector's middle half▼ 98.1%
Total assets€6,272-€16,031▲ 156%€20,032below the sector's middle half▲ 25.0%€43,233below the sector's middle half▲ 116%€41,958below the sector's middle half▼ 2.9%€36,032below the sector's middle half▼ 14.1%€1,221below the sector's middle half▼ 96.6%
Debt€37,250-€34,903▼ 6.3%€30,392▼ 12.9%€49,695▲ 63.5%€50,085▲ 0.8%€49,928▼ 0.3%€28,745▼ 42.4%
Working capital-€30,932--€14,244▲ 54.0%-€6,668below the sector's middle half▲ 53.2%-€2,462within the sector's middle half▲ 63.1%-€5,127within the sector's middle half▼ 108%€1,104within the sector's middle half-€27,524below the sector's middle half
Solvency-493.9%--117.7%▲ 376.2pp-51.7%below the sector's middle half▲ 66.0pp-14.9%below the sector's middle half▲ 36.8pp-19.4%below the sector's middle half▼ 4.4pp-38.6%below the sector's middle half▼ 19.2pp
Current ratio0.09-0.51▲ 0.410.75below the sector's middle half▲ 0.240.95below the sector's middle half▲ 0.200.89below the sector's middle half▼ 0.061.03within the sector's middle half▲ 0.14
Return on assets (ROA)150.2%-75.5%▼ 74.7pp42.5%above the sector's middle half▼ 33.0pp9.0%within the sector's middle half▼ 33.5pp-4.0%below the sector's middle half▼ 13.0pp-16.0%below the sector's middle half▼ 12.0pp
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2024 is a loss of €13,575, larger than the loss of €5,721 in 2023. It is the lowest result since 2020.

Key figures and ratios
2024 value · change against 2023
EBITDA
-€11,974
Cash flow
-€12,027
Interest coverage
-225.92
Debt ≤ 1 year
€28,745▼
2023 · €34,928
Customer credit
237 days▲
2023 · 197 days
The ratios are withheld because a balance sheet total of €1,221 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets---€1,601
Depreciation and write-downs of the year---€1,601

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 30 lines
Balance sheet Code20232024
Assets
Total assets20/58€36,032€1,221▼
Current assets29/58€36,032€1,221▼
Amounts receivable within one year40/41€33,197€1,196▼
Trade receivables40€13,081-
Other amounts receivable41€20,116€1,196▼
Cash at bank and in hand54/58€2,835€25▼
Equity and liabilities
Total equity and liabilities10/49€36,032€1,221▼
Equity10/15-€13,896-€27,524▼
Contributions10/11€18,600€18,600=
Capital10€18,600€18,600=
Issued capital100€18,600€18,600=
Profit (loss) carried forward14-€32,496-€46,124▼
Amounts payable17/49€49,928€28,745▼
Amounts payable within one year42/48€34,928€28,745▼
Trade debts44€34,928-
Suppliers440/4€34,928-
Other amounts payable47/48-€28,745
Accrued charges and deferred income492/3€15,000-
Income statement Code20232024
Turnover70€24,227€1,844▼
Goods, raw materials, services and sundry goods60/61€29,948€13,818▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,601
Gross operating margin9900-€5,721-€11,974▼
Operating profit (loss)9901-€5,721-€13,575▼
Financial charges65/66B€48€53▲
Recurring financial charges65€48€53▲
Profit (loss) for the period before taxes9903-€5,769-€13,628▼
Profit (loss) for the period9904-€5,769-€13,628▼
Profit (loss) for the period to be appropriated9905-€5,769-€13,628▼
Appropriation of the result
Profit (loss) to be appropriated9906-€32,496-€46,124▼
Profit (loss) brought forward from the previous period14P-€26,727-€32,496▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 07-06-2025.

Line2018201920202021202220232024Change
Turnover70€36,093€33,354€35,424€27,179€2,722€24,227€1,844▼ 92.4%
Goods, raw materials, services and sundry goods60/61---€23,236€4,339€29,948€13,818▼ 53.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,690€1,770€1,333---€1,601-
Gross operating margin9900€13,065€13,920€10,579€3,943-€1,617-€5,721-€11,974▼ 109%
Operating profit (loss)9901€9,420€12,106€8,549€3,943-€1,617-€5,721-€13,575▼ 137%
Financial charges65/66B---€45€48€48€53▲ 10.4%
Recurring financial charges65--€37€45€48€48€53▲ 10.4%
Profit (loss) for the period before taxes9903€9,420€12,106€8,512€3,898-€1,665-€5,769-€13,628▼ 136%
Profit (loss) for the period9904€9,420€12,106€8,512€3,898-€1,665-€5,769-€13,628▼ 136%
Profit (loss) for the period to be appropriated9905€9,420€12,106€8,512€3,898-€1,665-€5,769-€13,628▼ 136%
Line2018201920202021202220232024Change
Assets
Total assets20/58€6,272€16,031€20,032€43,233€41,958€36,032€1,221▼ 96.6%
Fixed assets21/28€3,104€1,333------
Tangible fixed assets22/27€3,104€1,333------
Current assets29/58€3,168€14,698€20,032€43,233€41,958€36,032€1,221▼ 96.6%
Amounts receivable within one year40/41€3,165€13,757€19,475€42,745€41,833€33,197€1,196▼ 96.4%
Trade receivables40---€13,773€11,075€13,081--
Other amounts receivable41---€28,972€30,758€20,116€1,196▼ 94.1%
Cash at bank and in hand54/58€3€941€557€488€125€2,835€25▼ 99.1%
Equity and liabilities
Total equity and liabilities10/49€6,272€16,031€20,032€43,233€41,958€36,032€1,221▼ 96.6%
Equity10/15-€30,978-€18,872-€10,360-€6,462-€8,127-€13,896-€27,524▼ 98.1%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600€18,600€18,600=
Issued capital100---€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€49,578-€37,472-€28,960-€25,062-€26,727-€32,496-€46,124▼ 41.9%
Amounts payable17/49€37,250€34,903€30,392€49,695€50,085€49,928€28,745▼ 42.4%
Amounts payable within one year42/48€34,100€28,942€26,700€45,695€47,085€34,928€28,745▼ 17.7%
Trade debts44€20,500€16,942€14,700€33,695€35,085€34,928--
Suppliers440/4---€33,695€35,085€34,928--
Other amounts payable47/48---€12,000€12,000-€28,745-
Accrued charges and deferred income492/3---€4,000€3,000€15,000--
Line2018201920202021202220232024Change
Profit (loss) for the period9904€9,420€12,106€8,512€3,898-€1,665-€5,769-€13,628▼ 136%
+ Depreciation and write-downs630€2,690€1,770€1,333---€1,601-
Operating cash flow (approximation)€12,110€13,876€9,845€3,898-€1,665-€5,769-€12,027▼ 108%
Investment in fixed assets (approximation)-€1------
Change in cash-€938-€384-€69-€363€2,710-€2,810-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,907 companies had the same profile as ARABESQUE has now. Two years later, 85.4% were still going and 5.8% had gone bankrupt.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
85.4% was still going
8.1% stopped otherwise
5.8% went bankrupt

Another 0.6% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ARABESQUE itself is higher: 10.2% within 12 months. It rests on far more data about ARABESQUE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,907 companies, not a prediction for ARABESQUE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 full format 07-06-2025 2025-00125210 PDF
31-12-2023 full format 16-07-2024 2024-00258360 PDF
31-12-2022 full format 14-07-2023 2023-00236496 PDF
31-12-2021 full format 14-08-2022 2022-20287066 PDF
31-12-2020 micro format 02-10-2021 2021-71200193 PDF
31-12-2019 micro format 12-09-2020 2020-52900466 PDF
31-12-2018 micro format 01-08-2019 2019-41700496 PDF
31-12-2017 micro format 17-08-2018 2018-46700587 PDF
31-12-2016 micro format 28-09-2017 2017-64100470 PDF
31-12-2015 full format 12-08-2016 2016-42900280 PDF

Show all 14 filings

Next steps