APPLIGEN
Annual accounts 2017
full format, filed on 21-08-2018, 21 days lateMoney flows
of every €100 of turnover, €45.70 remains as profit in 2017Balance sheet
balance sheet total €1.1m on 31-12-2017in euro
in euro
Staff
Men and women100% women
Not in that year's accounts.
€962
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
1.1m | 847,654 | 568,078 | 744,600 | 1.7m | 1.8m | 1.9m | 1.9m | 2.4m | |
20 |
- | - | - | - | 50,952 | - | - | - | - | |
21/28 |
13,356 | 42,504 | 58,549 | 75,270 | 147,180 | 282,195 | 648,468 | 941,804 | 1.3m | |
21 |
13,356 | 29,304 | 45,252 | 61,200 | 77,460 | 256,344 | 439,056 | 548,916 | 627,586 | |
22/27 |
- | - | 97 | 870 | 5,568 | 12,651 | 196,212 | 379,688 | 694,676 | |
23 |
- | - | 97 | 870 | 5,568 | - | - | - | 132,722 | |
24 |
- | - | - | - | - | - | - | 2,850 | 16,518 | |
26 |
- | - | - | - | - | 12,651 | 196,212 | 376,838 | 545,436 | |
28 |
- | 13,200 | 13,200 | 13,200 | 13,200 | 13,200 | 13,200 | 13,200 | 15,840 | |
284/8 |
- | 13,200 | 13,200 | 13,200 | 13,200 | - | - | - | - | |
285/8 |
- | 13,200 | 13,200 | 13,200 | 13,200 | - | - | - | - | |
29/58 |
1.1m | 805,150 | 509,530 | 669,330 | 1.5m | 1.5m | 1.2m | 1.0m | 1.1m | |
40/41 |
710,495 | 741,447 | 451,009 | 309,950 | 1.5m | 771,374 | 296,162 | 256,222 | 826,576 | |
40 |
77,863 | 121,614 | 15,360 | 113,543 | 178,738 | 221,374 | 296,080 | 256,177 | 339,699 | |
41 |
632,633 | 619,833 | 435,650 | 196,407 | 1.3m | 550,000 | 82 | 45 | 486,877 | |
54/58 |
361,458 | 63,702 | 58,520 | 357,398 | 45,330 | 724,704 | 946,854 | 745,175 | 269,735 | |
490/1 |
- | - | - | 1,982 | 6,803 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
1.1m | 847,654 | 568,078 | 744,600 | 1.7m | 1.8m | 1.9m | 1.9m | 2.4m | |
10/15 |
512,794 | 512,794 | 279,929 | 83,855 | 1.1m | 1.1m | 1.1m | 1.0m | 980,569 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | |
13 |
450,794 | 450,794 | 217,929 | 21,855 | 21,855 | 12,725 | 6,841 | - | - | |
130 |
21,225 | 21,225 | 21,225 | 21,225 | 21,225 | 12,094 | 6,265 | - | - | |
132 |
170,500 | 170,500 | 93,000 | - | - | - | - | - | - | |
133 |
259,069 | 259,069 | 103,704 | 631 | 631 | 631 | 576 | - | - | |
14 |
- | - | - | - | - | - | - | -53,661 | -99,431 | |
16 |
- | - | - | - | - | - | - | - | 84,096 | |
160/5 |
- | - | - | - | - | - | - | - | 84,096 | |
17/49 |
572,515 | 334,860 | 288,150 | 660,745 | 553,602 | 685,549 | 804,643 | 916,862 | 1.4m | |
17 |
- | - | - | - | 23,750 | 118,750 | 273,210 | 416,048 | 545,765 | |
170/4 |
- | - | - | - | 23,750 | 118,750 | 273,210 | 416,048 | 545,765 | |
173 |
- | - | - | - | 23,750 | - | - | - | - | |
42/48 |
570,999 | 333,370 | 288,150 | 659,275 | 527,633 | 504,124 | 531,433 | 500,814 | 823,983 | |
42 |
- | - | - | 23,750 | 95,000 | 95,000 | 142,838 | - | - | |
43 |
- | - | - | - | - | - | - | 201,306 | 208,648 | |
430/8 |
- | - | - | - | - | - | - | 201,306 | 208,648 | |
44 |
303,912 | 108,741 | 119,241 | 302,908 | 184,212 | 95,361 | 138,871 | 94,845 | 124,293 | |
440/4 |
303,912 | 108,741 | 119,241 | 302,908 | 184,212 | 95,361 | 138,871 | 94,845 | 124,293 | |
46 |
- | - | 10,161 | - | - | - | - | - | - | |
45 |
24,059 | 96,052 | 63,748 | 60,112 | 74,938 | 189,484 | 7,600 | 204,663 | 491,042 | |
450/3 |
24,059 | 96,052 | 63,748 | 43,955 | 43,240 | 85,738 | 7,600 | - | - | |
454/9 |
- | - | - | 16,157 | 31,699 | 103,746 | - | 204,663 | 491,042 | |
47/48 |
243,028 | 128,576 | 95,000 | 272,506 | 173,483 | 124,278 | 242,124 | - | - | |
492/3 |
1,516 | 1,490 | - | 1,469 | 2,219 | 62,676 | - | - | - | |
| Income statement | ||||||||||
70/76A |
531,796 | 711,924 | 718,224 | 898,053 | 1.3m | - | - | - | - | |
70 |
531,796 | 711,924 | 715,507 | 895,920 | 1.3m | 798,199 | - | - | - | |
76A |
- | - | - | - | - | - | 11,292 | - | - | |
9900 |
- | - | - | - | - | 661,681 | 1.7m | 1.9m | 1.7m | |
60/66A |
165,307 | 200,186 | 354,935 | 514,450 | 1.0m | - | - | - | - | |
60/61 |
- | - | - | - | - | 161,118 | - | - | - | |
60 |
44,315 | 52,987 | 45,225 | 53,924 | 111,224 | - | - | - | - | |
600/8 |
44,315 | 52,987 | 45,225 | 53,924 | 111,224 | - | - | - | - | |
61 |
101,810 | 129,257 | 266,226 | 269,250 | 474,397 | - | - | - | - | |
62 |
962 | 401 | 25,894 | 116,816 | 279,549 | 428,402 | 1.2m | 1.2m | 1.3m | |
630 |
15,948 | 16,045 | 16,721 | 71,910 | 136,224 | 88,067 | 309,464 | 437,075 | 297,790 | |
631/4 |
- | - | - | - | -1,835 | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | 88,436 | |
640/8 |
2,273 | 1,496 | 868 | 2,550 | 868 | 463 | 16,663 | 170,258 | 433,437 | |
649 |
- | - | - | - | - | - | - | - | -441,826 | |
66A |
13,200 | - | 83 | 85 | 164 | - | - | 44,046 | 4,357 | |
9901 |
366,489 | 511,739 | 363,289 | 383,603 | 273,696 | 144,750 | 134,703 | 115,678 | 44,011 | |
75/76B |
13,850 | 10,219 | 9,261 | 37,419 | 9,414 | 2,236 | 14,026 | - | 1,765 | |
75 |
13,850 | 10,219 | 9,261 | 37,419 | 9,414 | 2,236 | 14,026 | - | 1,765 | |
750 |
2 | 39 | 1,204 | - | - | - | - | - | - | |
751 |
11,766 | 10,180 | 8,022 | 37,400 | 9,414 | - | - | - | - | |
752/9 |
2,082 | - | 35 | 19 | 0 | - | - | - | - | |
65/66B |
14,268 | 1,031 | 1,221 | 6,257 | 11,356 | 8,808 | 34,719 | 25,862 | 24,737 | |
65 |
1,068 | 1,031 | 1,221 | 6,257 | 11,356 | 8,808 | 34,719 | 25,862 | 24,737 | |
650 |
192 | 53 | 340 | 3,784 | 8,639 | - | - | - | - | |
652/9 |
876 | 978 | 880 | 2,473 | 2,716 | - | - | - | - | |
66B |
13,200 | - | - | - | - | - | - | - | - | |
9903 |
366,071 | 520,926 | 371,246 | 414,680 | 271,590 | 138,178 | 125,302 | 45,770 | 16,682 | |
67/77 |
123,043 | 184,484 | 110,173 | 142,174 | 88,977 | 45,541 | 7,600 | - | - | |
670/3 |
125,074 | 184,484 | 116,749 | 142,174 | 102,390 | - | - | - | - | |
77 |
2,031 | - | 6,577 | - | 13,413 | - | - | - | - | |
9904 |
243,028 | 336,441 | 261,074 | 272,506 | 182,613 | 92,637 | 117,702 | 45,770 | 16,682 | |
689 |
- | 77,500 | 93,000 | - | - | - | - | - | - | |
9905 |
243,028 | 258,941 | 168,074 | 272,506 | 182,613 | 92,637 | 117,702 | 45,770 | 16,682 | |
| Appropriation of the result | ||||||||||
9906 |
243,028 | 258,941 | 168,074 | 272,506 | 182,613 | 92,637 | 64,041 | -53,661 | -99,431 | |
691/2 |
- | 155,365 | 103,074 | - | 9,131 | 4,632 | 6,841 | - | - | |
6920 |
- | - | - | - | 9,131 | 4,632 | 6,265 | - | - | |
6921 |
- | 155,365 | 103,074 | - | - | - | 576 | - | - | |
694/7 |
243,028 | 103,576 | 65,000 | 272,506 | 173,483 | 88,005 | 57,200 | - | - | |
694 |
243,028 | 103,576 | 65,000 | 272,506 | 173,483 | 88,005 | 57,200 | - | - | |
| Social balance sheet | ||||||||||
9087 |
1 | 1 | 1.4 | 2.6 | 5.5 | 13.1 | 14 | 14.5 | 13.9 | |
Men (FTE)1003 |
- | - | - | - | 2.9 | - | - | - | - | |
Women (FTE)1003 |
1 | 1 | - | - | 2.6 | - | - | - | - | |
Hours worked1013 |
- | - | 656 | 2,776 | 6,723 | 8,902 | 21,437 | 23,714 | 22,481 | |
| Document | ||||||||||
The accounts for financial year 2008 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2017 (PDF), filed on 21-08-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2017 annual accounts filed 21 days after the deadline. Filed on 21 August 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-49700562.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | full format | 21-08-2018 | 2018-49700562 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-55500497 | |
| 31-12-2015 | full format | 11-08-2016 | 2016-42000561 | |
| 31-12-2014 | full format | 30-07-2015 | 2015-37400197 | |
| 31-12-2013 | full format | 31-12-2014 | 2014-71400155 | |
| 31-12-2012 | abbreviated format | 14-08-2013 | 2013-43200480 | |
| 30-06-2012 | abbreviated format | 24-01-2013 | 2013-01600137 | |
| 30-06-2011 | abbreviated format | 09-02-2012 | 2012-02900444 | |
| 30-06-2010 | abbreviated format | 31-01-2011 | 2011-02200431 | |
| 30-06-2009 | abbreviated format | 22-01-2010 | 2010-02000248 | |
| 30-06-2008 | abbreviated format | 31-12-2008 | 2008-86400361 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| 382,437 | 527,783 | 380,011 | 455,512 | 409,920 | 232,817 | 444,167 | 552,753 | 341,801 | ||
| 258,976 | 352,486 | 277,795 | 344,416 | 318,837 | 180,704 | 427,166 | 482,845 | 314,472 | ||
| -13,200 | 0 | 0 | 0 | 1,208 | 1,208 | 16,128 | 54,762 | 804,718 | ||
| 297,755 | 5,182 | -298,878 | 312,068 | -679,374 | -222,150 | 201,679 | 475,440 | - | ||
| 500,954 | 471,779 | 221,380 | 10,055 | 980,645 | 991,955 | 711,583 | 500,583 | 272,328 | ||
| 68.9% | 71.9% | 50.8% | 42.8% | 21.9% | 18.1% | - | - | - | ||
| 47.2% | 60.5% | 49.3% | 11.3% | 66.6% | 61.4% | 57.5% | 52.8% | 40.3% | ||
| 1.88 | 2.42 | 1.77 | 1.02 | 2.86 | 2.97 | 2.34 | 2.00 | 1.33 | ||
| 1.12 | 0.65 | 1.03 | 7.88 | 0.50 | 0.63 | 0.74 | 0.89 | 1.40 | ||
| 47.4% | 65.6% | 93.3% | 325.0% | 16.6% | 8.5% | 10.8% | 4.5% | 1.7% | ||
| 22.4% | 39.7% | 46.0% | 36.6% | 11.0% | 5.2% | 6.2% | 2.4% | 0.7% | ||
| over 100 | over 100 | over 100 | over 100 | 47.45 | - | - | - | - | ||
| 53 days | 62 days | 8 days | 46 days | 52 days | 101 days | - | - | - | ||
| 759 days | 218 days | 140 days | 342 days | 115 days | 216 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on APPLIGEN
The operating result for 2017 is 28% lower than in 2016.
Debt's share of the balance-sheet total rises from 39.5% to 52.8%. Debt is higher.
- 2013 Turnover +57% on 2012. The previous financial year ran 6 months, this one 12. The accounts now follow the full format, last year the abbreviated format.
- 2013 Staff (FTE) -58% on 2012. The accounts now follow the full format, last year the abbreviated format.