APOTHEEK VOS
Annual accounts 2025
abbreviated format, filed on 15-06-2026, 46 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €1.4m on 31-12-2025in euro
in euro
Position in the sector
33.6%
Higher than 47% of 12,836 companies in 2025.
3.83
Higher than 83% of 12,626 companies in 2025.
3.9%
Higher than 48% of 12,700 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€39,149
Staff costs divided by the average number of full-time equivalents.
Joined and left+1
- 2013 The accounts state 19 FTE. That amounts to ten times the staff at the balance sheet date, at low staff costs. The figure shown is 1.9 FTE (source: average staff, item 9087).
- 2009 The accounts state 17 FTE. That amounts to ten times the staff at the balance sheet date, at low staff costs. The figure shown is 1.7 FTE (source: social balance report).
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
1.4m | 1.4m | 1.5m | 1.8m | 664,595 | 600,975 | 496,199 | 442,452 | 473,188 | 489,684 | 535,918 | 425,892 | 315,478 | 368,245 | 427,339 | 481,386 | 535,586 | |
21/28 |
846,994 | 942,105 | 1.0m | 1.1m | 138,626 | 49,230 | 64,776 | 62,205 | 88,956 | 124,221 | 58,763 | 26,050 | 25,642 | 93,378 | 176,332 | 255,229 | 314,361 | |
21 |
0 | 10,342 | 18,676 | 27,009 | 35,342 | - | - | - | - | - | - | - | 0 | 66,000 | 132,000 | 198,000 | 264,000 | |
22/27 |
846,994 | 931,763 | 1.0m | 1.1m | 102,480 | 48,427 | 63,973 | 61,402 | 88,153 | 123,418 | 57,960 | 25,247 | 24,839 | 26,574 | 43,332 | 57,229 | 50,361 | |
22 |
796,004 | 832,573 | 869,142 | 905,712 | - | - | - | 4,259 | 8,519 | 12,778 | 17,038 | - | 0 | 2,808 | 5,617 | 8,425 | 11,234 | |
23 |
28,571 | 68,992 | 101,319 | 130,843 | 51,269 | - | 3,904 | 7,807 | 12,752 | 17,935 | 3,817 | 5,965 | 2,955 | 12,492 | 21,900 | 28,922 | 38,318 | |
24 |
22,420 | 30,198 | 42,467 | 56,602 | 51,211 | 48,427 | 60,069 | 49,335 | 66,882 | 92,705 | 37,105 | 19,282 | 21,884 | 11,274 | 15,815 | 19,881 | 809 | |
28 |
- | - | - | 0 | 803 | 803 | 803 | 803 | 803 | 803 | 803 | 803 | 803 | 803 | 1,000 | - | - | |
29/58 |
529,466 | 446,363 | 506,444 | 670,647 | 525,969 | 551,745 | 431,423 | 380,247 | 384,232 | 365,463 | 477,155 | 399,841 | 289,836 | 274,867 | 251,007 | 226,158 | 221,225 | |
3 |
199,250 | 177,450 | 205,333 | 179,767 | 179,845 | 182,111 | 161,147 | 161,053 | 170,439 | 160,666 | 159,793 | 135,065 | 120,055 | 113,638 | 122,704 | 120,770 | 112,342 | |
30/36 |
199,250 | 177,450 | 205,333 | 179,767 | 179,845 | 182,111 | 161,147 | 161,053 | 170,439 | 160,666 | 159,793 | 135,065 | 120,055 | 113,638 | 122,704 | 120,770 | 112,342 | |
40/41 |
103,360 | 128,193 | 148,922 | 341,743 | 191,908 | 116,013 | 131,064 | 130,228 | 90,087 | 129,702 | 100,250 | 77,760 | 73,357 | 73,460 | 71,428 | 63,867 | 63,060 | |
40 |
101,830 | 120,572 | 126,064 | 138,643 | 159,544 | 105,118 | 95,093 | 97,284 | 86,592 | 122,117 | 73,033 | 69,546 | 70,100 | 71,444 | 69,229 | 63,023 | 56,218 | |
41 |
1,530 | 7,621 | 22,857 | 203,099 | 32,364 | 10,895 | 35,972 | 32,944 | 3,495 | 7,585 | 27,217 | 8,214 | 3,257 | 2,015 | 2,199 | 844 | 6,842 | |
54/58 |
213,608 | 131,733 | 140,540 | 146,099 | 149,006 | 201,276 | 77,923 | 50,667 | 92,772 | 37,628 | 179,998 | 160,429 | 70,884 | 68,507 | 42,808 | 30,340 | 23,958 | |
490/1 |
13,249 | 8,986 | 11,650 | 3,038 | 5,211 | 52,346 | 61,289 | 38,299 | 30,934 | 37,466 | 37,115 | 26,587 | 25,540 | 19,263 | 14,066 | 11,181 | 21,865 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
1.4m | 1.4m | 1.5m | 1.8m | 664,595 | 600,975 | 496,199 | 442,452 | 473,188 | 489,684 | 535,918 | 425,892 | 315,478 | 368,245 | 427,339 | 481,386 | 535,586 | |
10/15 |
462,817 | 408,520 | 476,864 | 471,176 | 452,840 | 409,097 | 377,670 | 311,174 | 306,474 | 302,642 | 268,740 | 124,780 | -93 | -1,171 | -5,788 | -9,310 | 7,825 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
458,264 | 458,264 | 458,264 | 452,576 | 434,240 | 390,497 | 359,070 | 292,574 | 287,874 | 284,042 | 250,140 | 106,180 | - | - | - | - | - | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
458,264 | 458,264 | 458,264 | 450,716 | 432,380 | 388,637 | 357,210 | 290,714 | 286,014 | 282,182 | 248,280 | 104,320 | - | - | - | - | - | |
14 |
-14,048 | -68,345 | - | - | - | - | - | - | - | - | - | 0 | -18,693 | -19,771 | -24,388 | -27,910 | -10,775 | |
17/49 |
913,644 | 979,948 | 1.1m | 1.3m | 211,756 | 191,878 | 118,529 | 131,278 | 166,714 | 187,042 | 267,178 | 301,112 | 315,571 | 369,416 | 433,127 | 490,696 | 527,761 | |
17 |
719,752 | 798,236 | 870,856 | 941,073 | 58,979 | 73,146 | - | - | 39,092 | 84,484 | 128,274 | 170,518 | 211,270 | 250,584 | 288,510 | 325,098 | 360,393 | |
170/4 |
719,752 | 798,236 | 870,856 | 941,073 | 58,979 | 73,146 | - | - | 39,092 | 84,484 | 128,274 | 170,518 | 211,270 | 250,584 | 288,510 | 325,098 | 360,393 | |
42/48 |
138,416 | 158,118 | 122,342 | 378,565 | 152,239 | 116,992 | 113,197 | 120,548 | 117,376 | 94,799 | 136,542 | 127,971 | 100,375 | 114,220 | 141,537 | 160,871 | 162,399 | |
42 |
78,684 | 72,620 | 70,217 | 67,906 | 14,167 | 14,060 | - | 39,092 | 45,392 | 43,790 | 42,244 | 40,753 | 39,314 | 37,926 | 36,587 | 35,296 | 34,050 | |
43 |
- | 0 | 14,747 | 190,000 | 14,651 | 14,602 | - | 1,291 | 3,741 | - | - | - | - | - | - | - | - | |
430/8 |
- | 0 | 14,747 | 190,000 | 14,651 | 14,602 | - | 1,291 | 3,741 | - | - | - | - | - | - | - | - | |
44 |
21,366 | 53,421 | 3,753 | 83,538 | 104,484 | 41,388 | 58,472 | 67,505 | 52,539 | 34,675 | 34,339 | 42,992 | 35,405 | 35,825 | 29,498 | 32,990 | 30,102 | |
440/4 |
21,366 | 53,421 | 3,753 | 83,538 | 104,484 | 41,388 | 58,472 | 67,505 | 52,539 | 34,675 | 34,339 | 42,992 | 35,405 | 35,825 | 29,498 | 32,990 | 30,102 | |
46 |
- | - | - | - | - | - | - | 200 | 650 | 1,600 | 5,000 | 2,428 | 1,218 | 1,623 | 1,709 | 1,139 | 1,479 | |
45 |
16,276 | 9,988 | 11,481 | 14,445 | 8,262 | 33,625 | 38,599 | 11,466 | 13,922 | 14,161 | 52,566 | 41,765 | 15,273 | 11,490 | 16,527 | 15,137 | 9,281 | |
450/3 |
5,614 | - | - | - | 0 | 23,635 | 33,406 | 1,834 | 344 | 0 | 41,635 | 28,505 | 3,679 | 37 | 5,465 | 1,370 | - | |
454/9 |
10,662 | 9,988 | 11,481 | 14,445 | 8,262 | 9,990 | 5,193 | 9,631 | 13,578 | 14,161 | 10,930 | 13,259 | 11,594 | 11,453 | 11,062 | 13,767 | 9,281 | |
47/48 |
22,089 | 22,089 | 22,144 | 22,676 | 10,676 | 13,318 | 16,126 | 994 | 1,132 | 573 | 2,394 | 34 | 9,165 | 27,355 | 57,217 | 76,310 | 87,487 | |
492/3 |
55,476 | 23,594 | 67,987 | 0 | 539 | 1,740 | 5,332 | 10,730 | 10,245 | 7,759 | 2,363 | 2,624 | 3,926 | 4,612 | 3,079 | 4,727 | 4,969 | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | 1.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | 0 | 39,060 | - | - | - | - | - | 9,050 | - | - | - | - | - | - | |
9900 |
278,083 | 179,189 | 246,388 | 155,714 | 158,854 | 180,433 | 205,016 | 117,122 | 134,520 | 203,997 | 345,182 | 307,488 | 167,975 | 154,880 | 169,806 | 142,354 | 122,561 | |
60/61 |
- | - | - | 1.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
90,042 | 87,777 | 92,987 | 78,496 | 82,289 | 67,855 | 67,523 | 72,233 | 78,690 | 108,059 | 91,069 | 87,507 | 68,956 | 68,306 | 65,958 | 57,844 | 59,270 | |
630 |
95,111 | 89,500 | 90,981 | 48,721 | 19,414 | 32,833 | 41,482 | 35,234 | 35,266 | 38,935 | 20,877 | 15,136 | 89,039 | 84,923 | 84,817 | 83,779 | 78,792 | |
640/8 |
4,083 | 3,962 | 2,059 | 2,367 | 818 | 4,719 | 1,958 | 7,894 | 21,234 | 11,649 | 10,817 | 10,455 | 16,353 | 12,557 | 13,768 | 16,212 | 15,707 | |
66A |
- | - | - | - | 0 | 26,295 | - | 4,770 | - | - | - | - | - | 0 | 187 | 1,167 | - | |
9901 |
88,848 | -2,049 | 60,361 | 26,129 | 56,334 | 48,731 | 94,053 | -3,009 | -669 | 45,355 | 222,419 | 194,390 | -6,373 | -10,906 | 5,264 | -15,481 | -31,208 | |
75/76B |
754 | 1,035 | 727 | 41 | 585 | 2,214 | 1,945 | 16,150 | 17,643 | 16,948 | 17,034 | 18,734 | 18,679 | 28,416 | 12,045 | 14,250 | 24,173 | |
75 |
754 | 1,035 | 727 | 41 | 585 | 2,214 | 1,945 | 16,150 | 17,643 | 16,948 | 17,034 | 18,734 | 18,679 | 28,416 | 12,045 | 14,250 | 24,173 | |
65/66B |
32,959 | 67,331 | 52,253 | 7,834 | 8,234 | 3,627 | 2,421 | 4,054 | 5,099 | 7,937 | 8,406 | 9,957 | 10,951 | 12,849 | 13,598 | 14,734 | 3,737 | |
65 |
32,959 | 67,331 | 52,253 | 7,834 | 8,234 | 3,627 | 2,421 | 4,054 | 5,099 | 7,937 | 8,406 | 9,957 | 10,951 | 12,849 | 13,598 | 14,734 | 3,737 | |
9903 |
56,643 | -68,345 | 8,836 | 18,336 | 48,684 | 47,318 | 93,577 | 9,086 | 11,874 | 54,365 | 240,097 | 203,167 | 1,355 | 4,661 | 3,524 | -17,132 | -10,772 | |
67/77 |
2,346 | 0 | 3,147 | 0 | 4,941 | 15,891 | 27,080 | 4,386 | 8,042 | 20,463 | 96,136 | 78,294 | 277 | 45 | 2 | 2 | 3 | |
9904 |
54,297 | -68,345 | 5,689 | 18,336 | 43,743 | 31,426 | 66,497 | 4,700 | 3,832 | 33,902 | 143,960 | 124,873 | 1,078 | 4,616 | 3,522 | -17,134 | -10,775 | |
9905 |
54,297 | -68,345 | 5,689 | 18,336 | 43,743 | 31,426 | 66,497 | 4,700 | 3,832 | 33,902 | 143,960 | 124,873 | 1,078 | 4,616 | 3,522 | -17,134 | -10,775 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-14,048 | -68,345 | 5,689 | 18,336 | 43,743 | 31,426 | 66,497 | 4,700 | 3,832 | 33,902 | 143,960 | 106,180 | -18,693 | -19,771 | -24,388 | -27,910 | -10,775 | |
14P |
-68,345 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 0 | 5,689 | 18,336 | 43,743 | 31,426 | 66,497 | 4,700 | 3,832 | 33,902 | 143,960 | 106,180 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 0 | 1,860 | - | - | - | - | - | |
6921 |
- | 0 | 5,689 | 18,336 | 43,743 | 31,426 | 66,497 | 4,700 | 3,832 | 33,902 | 143,960 | 104,320 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
2.3 | 2 | 2.2 | 2.1 | 2.5 | 2 | 2.2 | 2.4 | 2.3 | 2.5 | 2.2 | 2.1 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | |
Hours worked1013 |
3,391 | 3,551 | 4,216 | 3,637 | 4,680 | 3,584 | 3,487 | 3,943 | 4,220 | 4,218 | 4,116 | 3,892 | 3,215 | 3,412 | 3,259 | 3,042 | 2,880 | |
| Document | ||||||||||||||||||
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 15-06-2026 | 2026-00161554 | |
| 31-12-2024 | abbreviated format | 24-06-2025 | 2025-00172991 | |
| 31-12-2023 | abbreviated format | 27-08-2024 | 2024-00379587 | |
| 31-12-2022 | abbreviated format | 24-07-2023 | 2023-00261245 | |
| 31-12-2021 | abbreviated format | 10-06-2022 | 2022-20055081 | |
| 31-12-2020 | abbreviated format | 08-06-2021 | 2021-18400331 | |
| 31-12-2019 | abbreviated format | 08-09-2020 | 2020-52500178 | |
| 31-12-2018 | abbreviated format | 22-08-2019 | 2019-49500211 | |
| 31-12-2017 | abbreviated format | 07-08-2018 | 2018-44600518 | |
| 31-12-2016 | abbreviated format | 07-08-2017 | 2017-42600359 | |
| 31-12-2015 | abbreviated format | 14-07-2016 | 2016-32600406 | |
| 31-12-2014 | abbreviated format | 16-07-2015 | 2015-31900178 | |
| 31-12-2013 | abbreviated format | 03-06-2014 | 2014-15200601 | |
| 31-12-2012 | abbreviated format | 07-08-2013 | 2013-41200052 | |
| 31-12-2011 | abbreviated format | 14-08-2012 | 2012-41300592 | |
| 31-12-2010 | abbreviated format | 22-06-2011 | 2011-20100358 | |
| 31-12-2009 | abbreviated format | 22-06-2010 | 2010-20800335 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 183,958 | 87,451 | 151,342 | 74,850 | 75,748 | 81,563 | 135,535 | 32,225 | 34,596 | 84,289 | 243,296 | 209,526 | 82,666 | 74,017 | 90,081 | 68,298 | 47,584 | ||
| 149,408 | 21,155 | 96,670 | 67,057 | 63,157 | 64,259 | 107,978 | 39,934 | 39,097 | 72,837 | 164,837 | 140,009 | 90,117 | 89,539 | 88,339 | 66,644 | 68,016 | ||
| 0 | 0 | 2,420 | 1.0m | 108,810 | 17,286 | 50,840 | 8,483 | 0 | 110,593 | 53,589 | 15,545 | 21,303 | 2,165 | 5,920 | 24,647 | 393,152 | ||
| 81,875 | -8,808 | -5,559 | -2,907 | -52,269 | 123,352 | 27,256 | -42,105 | 55,144 | -142,370 | 19,569 | 89,545 | 2,377 | 25,698 | 12,469 | 6,381 | - | ||
| 391,051 | 288,244 | 384,102 | 292,082 | 373,731 | 434,752 | 318,227 | 259,699 | 266,855 | 270,664 | 340,613 | 271,871 | 189,462 | 160,647 | 109,470 | 65,286 | 58,826 | ||
| - | - | - | 1.9% | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 33.6% | 29.4% | 31.0% | 26.3% | 68.1% | 68.1% | 76.1% | 70.3% | 64.8% | 61.8% | 50.1% | 29.3% | 0.0% | -0.3% | -1.4% | -1.9% | 1.5% | ||
| 3.83 | 2.82 | 4.14 | 1.77 | 3.45 | 4.72 | 3.81 | 3.15 | 3.27 | 3.86 | 3.49 | 3.12 | 2.89 | 2.41 | 1.77 | 1.41 | 1.36 | ||
| 2.39 | 1.70 | 2.46 | 1.30 | 2.27 | 3.16 | 2.39 | 1.82 | 1.82 | 2.16 | 2.32 | 2.07 | 1.69 | 1.41 | 0.91 | 0.66 | 0.67 | ||
| 1.97 | 2.40 | 2.23 | 2.80 | 0.47 | 0.47 | 0.31 | 0.42 | 0.54 | 0.62 | 0.99 | 2.41 | - | - | - | - | 67.45 | ||
| 11.7% | -16.7% | 1.2% | 3.9% | 9.7% | 7.7% | 17.6% | 1.5% | 1.3% | 11.2% | 53.6% | 100.1% | - | - | - | - | -137.7% | ||
| 3.9% | -4.9% | 0.4% | 1.0% | 6.6% | 5.2% | 13.4% | 1.1% | 0.8% | 6.9% | 26.9% | 29.3% | 0.3% | 1.3% | 0.8% | -3.6% | -2.0% | ||
| 5.58 | 1.30 | 2.90 | 9.55 | 9.20 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | 36 days | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | 25 days | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 2 | 3 | 2 | 3 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| part-time | 2 | 1 | 2 | 1 | 2 |
| in full-time equivalents | 2.5 | 1.8 | 2 | 1.8 | 2.4 |
| 2.3 | 2 | 2.2 | 2.1 | 2.5 | |
| On a permanent contract | 3 | 2 | 2 | 2 | 3 |
| Joined | 3 | 5 | 14 | 14 | 9 |
| Left | 2 | 6 | 13 | 15 | 9 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €950,000 | - |
| Mortgages, amount registered | - | - | - | €25,000 | - |
| - | - | - | €875,000 | - | |
| Carrying value of the mortgaged assets | - | - | - | €905,712 | - |
| - | - | - | €100,000 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,420 | €1.0m | €67,143 |
| Intangible fixed assets | - | - | - | - | €41,667 |
| €95,111 | €89,500 | €90,981 | €48,721 | €19,414 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on APOTHEEK VOS
The operating result for 2025 is a profit of €88,848, after a loss of €2,049 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 70.6% to 66.4%. Equity is higher and debt is lower.