Skip to content

APO-GEE ENGINEERING

Active
Private limited companyfounded 2022active for 4 yearsRue du Bois St-Jean 15, 4102 Seraing, BelgiumKBO/BCE: BE 0782.323.905

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-06-2026 at the NBB all 4 filings

Turnover
≈ €740,000
Estimated: probably between €500,000 and €930,000
Total assets
€569,281▲ 46.7%
2024 · €388,023
Net result
€217,705▲ 26×
2024 · €8,231
Working capital
€281,994▲ 90.2%
2024 · €148,271
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is over 12 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Operating result€236,911 2025 Net result€217,705 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€45,771--€15,921€19,068€236,911▲ 12×
Net result€45,569above the sector's middle half--€17,993below the sector's middle half€8,231within the sector's middle half€217,705above the sector's middle half▲ 26×
Equity€60,569within the sector's middle half-€42,576within the sector's middle half▼ 29.7%€50,807within the sector's middle half▲ 19.3%€268,512above the sector's middle half▲ 428%
Total assets€99,146within the sector's middle half-€241,267within the sector's middle half▲ 143%€388,023above the sector's middle half▲ 60.8%€569,281above the sector's middle half▲ 46.7%
Debt€38,577-€198,691▲ 415%€337,216▲ 69.7%€300,769▼ 10.8%
Working capital€25,775within the sector's middle half-€78,695within the sector's middle half▲ 205%€148,271above the sector's middle half▲ 88.4%€281,994above the sector's middle half▲ 90.2%
Solvency61.1%within the sector's middle half-17.6%below the sector's middle half▼ 43.4pp13.1%below the sector's middle half▼ 4.6pp47.2%within the sector's middle half▲ 34.1pp
Current ratio1.67within the sector's middle half-2.94within the sector's middle half▲ 1.273.91within the sector's middle half▲ 0.979.11above the sector's middle half▲ 5.20
Return on assets (ROA)46.0%above the sector's middle half--7.5%below the sector's middle half▼ 53.4pp2.1%within the sector's middle half▲ 9.6pp38.2%above the sector's middle half▲ 36.1pp
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €569,281
Fixed assets €252,510 ▲ 33.8%
Current assets €316,771 ▲ 59.0%
Equity and liabilities €569,281
Equity €268,512 ▲ 428%
Debt €300,769 ▼ 10.8%
Debt's share of the balance-sheet total falls from 86.9% to 52.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€286,263▲
2024 · €45,419
Cash flow
€267,057▲
2024 · €34,583
Debt to equity
1.12▼
2024 · 6.64
ROE
81.1%▲
2024 · 16.2%
Interest coverage
14.90▲
2024 · 4.19
Debt ≤ 1 year
€34,777▼
2024 · €51,017
Debt > 1 year
€264,834▼
2024 · €284,930
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as APO-GEE ENGINEERING: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €571,000 and €869,000, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
APO-GEE ENGINEERING Seraing2022€569,281€268,512€286,663€217,705-2025
FD EXPERTISES Malmedy2021€571,080€403,281€344,158€129,3142.62025
iQrypto Mons2021€613,360€260,723€294,536€7,185-2025
BIOXQ Hasselt2022€651,871€455,144€285,680€198,458-2025
Domix Oostkamp2021€621,168€438,781€235,077-€17,48122025
FLEXINDUS Blégny2021€868,974€351,169€259,922€149,955-2025
NG INFRA Thimister-Clermont2023€712,663€614,241€382,488€286,305-2025

They were chosen from the 6,768 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,127 companies had the same profile as APO-GEE ENGINEERING has now. Two years later, 0.8% had gone bankrupt and 97.2% were still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% was still going

That fits the bankruptcy probability of APO-GEE ENGINEERING itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for APO-GEE ENGINEERING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 16-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€388,023€569,281▲
Fixed assets21/28€188,735€252,510▲
Intangible fixed assets21€188,081€252,098▲
Tangible fixed assets22/27€654€412▼
Furniture and vehicles24€654€412▼
Current assets29/58€199,288€316,771▲
Amounts receivable within one year40/41€13,005€103,616▲
Trade receivables40€8,570€96,567▲
Other amounts receivable41€4,435€7,049▲
Cash at bank and in hand54/58€185,992€211,061▲
Deferred charges and accrued income490/1€291€2,094▲
Equity and liabilities
Total equity and liabilities10/49€388,023€569,281▲
Equity10/15€50,807€268,512▲
Contributions10/11€15,000€15,000=
Profit (loss) carried forward14€35,807€253,512▲
Amounts payable17/49€337,216€300,769▼
Amounts payable after more than one year17€284,930€264,834▼
Financial debts170/4€284,930€264,834▼
Amounts payable within one year42/48€51,017€34,777▼
Current portion of amounts payable after more than one year42€14,918€22,909▲
Trade debts44€27,631€3,453▼
Suppliers440/4€27,631€3,453▼
Taxes, remuneration and social security45-€3,683
Taxes450/3-€3,683
Other amounts payable47/48€8,468€4,732▼
Accrued charges and deferred income492/3€1,269€1,159▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,351€49,353▲
Other operating charges640/8€387€400▲
Gross operating margin9900€45,807€286,663▲
Operating profit (loss)9901€19,068€236,911▲
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€10,836€19,207▲
Recurring financial charges65€10,836€19,207▲
Profit (loss) for the period before taxes9903€8,231€217,705▲
Profit (loss) for the period9904€8,231€217,705▲
Profit (loss) for the period to be appropriated9905€8,231€217,705▲
Appropriation of the result
Profit (loss) to be appropriated9906€35,807€253,512▲
Profit (loss) brought forward from the previous period14P€27,576€35,807▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€72€9,424€26,351€49,353▲ 87.3%
Other operating charges640/8-€384€387€400▲ 3.2%
Gross operating margin9900€45,843-€6,113€45,807€286,663▲ 526%
Operating profit (loss)9901€45,771-€15,921€19,068€236,911▲ 12×
Financial income75/76B-€1€0€1▲ 61×
Recurring financial income75-€1€0€1▲ 61×
Financial charges65/66B€202€2,072€10,836€19,207▲ 77.2%
Recurring financial charges65€202€2,072€10,836€19,207▲ 77.2%
Profit (loss) for the period before taxes9903€45,569-€17,993€8,231€217,705▲ 26×
Profit (loss) for the period9904€45,569-€17,993€8,231€217,705▲ 26×
Profit (loss) for the period to be appropriated9905€45,569-€17,993€8,231€217,705▲ 26×
Line2022202320242025Change
Assets
Total assets20/58€99,146€241,267€388,023€569,281▲ 46.7%
Fixed assets21/28€34,794€122,006€188,735€252,510▲ 33.8%
Intangible fixed assets21€33,655€121,110€188,081€252,098▲ 34.0%
Tangible fixed assets22/27€1,139€896€654€412▼ 37.0%
Furniture and vehicles24€1,139€896€654€412▼ 37.0%
Current assets29/58€64,353€119,261€199,288€316,771▲ 59.0%
Amounts receivable within one year40/41€45,294€24,032€13,005€103,616▲ 697%
Trade receivables40€39,205€16,362€8,570€96,567▲ 11×
Other amounts receivable41€6,088€7,670€4,435€7,049▲ 59.0%
Cash at bank and in hand54/58€18,768€95,229€185,992€211,061▲ 13.5%
Deferred charges and accrued income490/1€291-€291€2,094▲ 620%
Equity and liabilities
Total equity and liabilities10/49€99,146€241,267€388,023€569,281▲ 46.7%
Equity10/15€60,569€42,576€50,807€268,512▲ 428%
Contributions10/11€15,000€15,000€15,000€15,000=
Profit (loss) carried forward14€45,569€27,576€35,807€253,512▲ 608%
Amounts payable17/49€38,577€198,691€337,216€300,769▼ 10.8%
Amounts payable after more than one year17-€158,125€284,930€264,834▼ 7.1%
Financial debts170/4-€158,125€284,930€264,834▼ 7.1%
Amounts payable within one year42/48€38,577€40,566€51,017€34,777▼ 31.8%
Current portion of amounts payable after more than one year42-€9,284€14,918€22,909▲ 53.6%
Trade debts44€34,226€21,213€27,631€3,453▼ 87.5%
Suppliers440/4€34,226€21,213€27,631€3,453▼ 87.5%
Taxes, remuneration and social security45-€206-€3,683-
Taxes450/3-€206-€3,683-
Other amounts payable47/48€4,351€9,862€8,468€4,732▼ 44.1%
Accrued charges and deferred income492/3--€1,269€1,159▼ 8.7%
Line2022202320242025Change
Profit (loss) for the period9904€45,569-€17,993€8,231€217,705▲ 26×
+ Depreciation and write-downs630€72€9,424€26,351€49,353▲ 87.3%
Operating cash flow (approximation)€45,641-€8,568€34,583€267,057▲ 672%
Investment in fixed assets (approximation)--€96,637-€93,081-€113,127▼ 21.5%
Change in cash-€76,461€90,763€25,069▼ 72.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-06-2026 2026-00170555 NBB
31-12-2024 micro format 26-08-2025 2025-00415486 PDF
31-12-2023 micro format 30-08-2024 2024-00408005 PDF
31-12-2022 micro format 28-08-2023 2023-00358012 PDF

Next steps