Skip to content

APIARIUS

Active
Private limited company (pre-2019)founded 2004active for 22 yearsRue des Carmes(AYE) 10, 4630 Soumagne, BelgiumKBO/BCE: BE 0865.708.766
Summary

The computed 12-month bankruptcy probability of APIARIUS is 2.5% (moderate). The 2025 annual accounts show equity of €12,930 and a net result of -€4,077. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 61% of 5,661 sector peers (NACE 49, financial year 2025). The company has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (59 days) Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00529218.

Equity
€12,930▼ 24.0%
2024 · €17,006
Total assets
€26,469▲ 0.3%
2024 · €26,383
Net result
-€4,077
2024 · €44,531
Working capital
€12,355▼ 27.4%
2024 · €17,006
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €3,465 after €47,914 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,465 2025 Net result-€4,077 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,417-€9,255▲ 283%-€22,245-€6,358▲ 71.4%€1,193-€10,182€47,914-€3,465
Net result€1,394-€6,533▲ 369%-€22,675below the sector's middle half-€7,226below the sector's middle half▲ 68.1%-€112within the sector's middle half▲ 98.5%-€11,398below the sector's middle half▼ 10,122%€44,531above the sector's middle half-€4,077below the sector's middle half
Equity€7,354-€13,887▲ 88.8%-€8,789below the sector's middle half-€16,015below the sector's middle half▼ 82.2%-€16,126below the sector's middle half▼ 0.7%-€27,525below the sector's middle half▼ 70.7%€17,006within the sector's middle half€12,930within the sector's middle half▼ 24.0%
Total assets€16,083-€29,213▲ 81.6%€8,339below the sector's middle half▼ 71.5%€5,900below the sector's middle half▼ 29.2%€6,781below the sector's middle half▲ 14.9%€2,337below the sector's middle half▼ 65.5%€26,383below the sector's middle half▲ 1,029%€26,469below the sector's middle half▲ 0.3%
Debt€8,729-€15,326▲ 75.6%€17,128▲ 11.8%€21,915▲ 27.9%€22,907▲ 4.5%€29,861▲ 30.4%€9,377▼ 68.6%€13,539▲ 44.4%
Working capital-€1,031-€1,818-€11,868below the sector's middle half-€14,305below the sector's middle half▼ 20.5%-€16,126below the sector's middle half▼ 12.7%-€27,525below the sector's middle half▼ 70.7%€17,006within the sector's middle half€12,355within the sector's middle half▼ 27.4%
Solvency45.7%-47.5%▲ 1.8pp-105.4%below the sector's middle half▼ 152.9pp-271.4%below the sector's middle half▼ 166.0pp-237.8%below the sector's middle half▲ 33.6pp64.5%above the sector's middle half48.8%within the sector's middle half▼ 15.6pp
Current ratio0.80-1.12▲ 0.320.31below the sector's middle half▼ 0.810.29below the sector's middle half▼ 0.020.30below the sector's middle half▲ 0.012.81above the sector's middle half1.91within the sector's middle half▼ 0.90
Return on assets (ROA)8.7%-22.4%▲ 13.7pp-271.9%below the sector's middle half▼ 294.3pp-122.5%below the sector's middle half▲ 149.4pp-1.6%below the sector's middle half▲ 120.8pp168.8%above the sector's middle half-15.4%below the sector's middle half▼ 184.2pp
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €26,469
Fixed assets €575
Current assets €25,894
Equity and liabilities €26,469
Equity €12,930 ▼ 24.0%
Debt €13,539 ▲ 44.4%
Debt's share of the balance-sheet total rises from 35.5% to 51.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,390
Cash flow
-€4,001
Debt to equity
1.05▲
2024 · 0.55
ROE
-31.5%▼
2024 · 261.8%
Interest coverage
-7.19
Debt ≤ 1 year
€13,539▲
2024 · €9,377
Income taxes
€141▼
2024 · €4,160
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,835 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.5% stopped otherwise
84.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,835 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€26,383€26,469▲
Fixed assets21/28-€575
Tangible fixed assets22/27-€575
Furniture and vehicles24-€575
Current assets29/58€26,383€25,894▼
Amounts receivable within one year40/41€23,338€25,894▲
Other amounts receivable41€23,338€25,894▲
Cash at bank and in hand54/58€3,046€0▼
Equity and liabilities
Total equity and liabilities10/49€26,383€26,469▲
Equity10/15€17,006€12,930▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€3,454-€7,530▼
Amounts payable17/49€9,377€13,539▲
Amounts payable within one year42/48€9,377€13,539▲
Financial debts43-€4,279
Credit institutions430/8-€4,279
Trade debts44€5,217€4,959▼
Suppliers440/4€5,217€4,959▼
Taxes, remuneration and social security45€4,160€4,301▲
Taxes450/3€4,160€4,301▲
Income statement Code20242025
Non-recurring operating income76A€60,507€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€75
Other operating charges640/8€340€621▲
Gross operating margin9900€48,254-€2,768▼
Operating profit (loss)9901€47,914-€3,465▼
Financial income75/76B€985€1▼
Recurring financial income75€985€1▼
Financial charges65/66B€207€471▲
Recurring financial charges65€207€471▲
Profit (loss) for the period before taxes9903€48,691-€3,936▼
Income taxes67/77€4,160€141▼
Profit (loss) for the period9904€44,531-€4,077▼
Profit (loss) for the period to be appropriated9905€44,531-€4,077▼
Appropriation of the result
Profit (loss) to be appropriated9906-€3,454-€7,530▼
Profit (loss) brought forward from the previous period14P-€47,985-€3,454▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€60,507€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,000€8,989€8,989€2,989€91--€75-
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€3,580---
Other operating charges640/8---€292€297€363€340€621▲ 82.7%
Non-recurring operating charges66A---€180€180€180---
Gross operating margin9900€8,668€18,706-€12,636-€2,897€1,760-€6,058€48,254-€2,768-
Operating profit (loss)9901€2,417€9,255-€22,245-€6,358€1,193-€10,182€47,914-€3,465-
Financial income75/76B---€0€8€1€985€1▼ 99.9%
Recurring financial income75--€4€0€8€1€985€1▼ 99.9%
Financial charges65/66B---€749€1,192€1,086€207€471▲ 128%
Recurring financial charges65€858€757€317€749€1,192€1,086€207€471▲ 128%
Profit (loss) for the period before taxes9903€1,559€8,498-€22,558-€7,108€9-€11,267€48,691-€3,936-
Income taxes67/77€165€1,965€118€119€121€132€4,160€141▼ 96.6%
Profit (loss) for the period9904€1,394€6,533-€22,675-€7,226-€112-€11,398€44,531-€4,077-
Profit (loss) for the period to be appropriated9905€1,394€6,533-€22,675-€7,226-€112-€11,398€44,531-€4,077-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€16,083€29,213€8,339€5,900€6,781€2,337€26,383€26,469▲ 0.3%
Fixed assets21/28€12,000€12,069€3,080€91---€575-
Intangible fixed assets21€12,000€6,000-------
Tangible fixed assets22/27-€6,069€3,080€91---€575-
Furniture and vehicles24---€91---€575-
Current assets29/58€4,083€17,145€5,259€5,809€6,781€2,337€26,383€25,894▼ 1.9%
Amounts receivable within one year40/41€3,895€15,683€3,580€3,580€3,580-€23,338€25,894▲ 11.0%
Trade receivables40---€3,580€3,580----
Other amounts receivable41------€23,338€25,894▲ 11.0%
Cash at bank and in hand54/58€0€949----€3,046€0▼ 100%
Deferred charges and accrued income490/1---€2,229€3,201€2,337---
Equity and liabilities
Total equity and liabilities10/49€16,083€29,213€8,339€5,900€6,781€2,337€26,383€26,469▲ 0.3%
Equity10/15€7,354€13,887-€8,789-€16,015-€16,126-€27,525€17,006€12,930▼ 24.0%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€13,106-€6,573-€29,249-€36,475-€36,586-€47,985-€3,454-€7,530▼ 118%
Amounts payable17/49€8,729€15,326€17,128€21,915€22,907€29,861€9,377€13,539▲ 44.4%
Amounts payable after more than one year17€0--------
Amounts payable within one year42/48€5,114€15,326€17,128€20,115€22,907€29,861€9,377€13,539▲ 44.4%
Financial debts43---€5,262€3,547€5,250-€4,279-
Credit institutions430/8---€5,262€3,547€5,250-€4,279-
Trade debts44€4,125€13,337€3,137€6,449€9,138€14,199€5,217€4,959▼ 4.9%
Suppliers440/4---€6,449€9,138€14,199€5,217€4,959▼ 4.9%
Taxes, remuneration and social security45---€438€239€252€4,160€4,301▲ 3.4%
Taxes450/3---€438€239€252€4,160€4,301▲ 3.4%
Other amounts payable47/48---€7,967€9,983€10,160---
Accrued charges and deferred income492/3---€1,800-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,394€6,533-€22,675-€7,226-€112-€11,398€44,531-€4,077-
+ Depreciation and write-downs630€6,000€8,989€8,989€2,989€91--€75-
Operating cash flow (approximation)€7,394€15,522-€13,686-€4,237-€21-€11,398€44,531-€4,001-
Investment in fixed assets (approximation)--€9,057€0€0-----
Change in cash-€949------€3,046-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-09-2026 2026-00529218
31-12-2024 micro format 11-06-2025 2025-00131429
31-12-2023 micro format 30-08-2024 2024-00412082
31-12-2022 micro format 06-10-2023 2023-00479082
31-12-2021 micro format 24-10-2022 2022-20470188
31-12-2020 micro format 27-10-2021 2021-73400470
31-12-2019 micro format 09-11-2020 2020-69800493
31-12-2018 micro format 30-09-2019 2019-67500111
31-12-2017 micro format 29-01-2019 2019-02900472
31-12-2016 micro format 27-09-2017 2017-63500082

Show all 22 filings

Similar companies · same sector, comparable size

Of the 6,629 active companies whose main activity is non-scheduled passenger transport by road (NACE 49320), figures are known for 2,675. 2,094 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.