Skip to content

API IMMO

Active
Private limited companyfounded 1986active for 40 yearsRue des Sapeurs-pompiers(PAU) 10, 7100 La Louvière, BelgiumKBO/BCE: BE 0429.434.638
Summary

The computed 12-month bankruptcy probability of API IMMO is 1.8% (moderate). The 2025 annual accounts show equity of €347,128 and a net result of -€56,022. Equity remains stable across the filed financial years (±0.5% per year). The company has been active since 1986 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€29,359▼ 23.1%
2023 · €38,200
EBIT margin
-0.3%▼ 28.6pp
2023 · 28.4%
Net result
-€56,022▼ 7,123%
2024 · -€776
Working capital
€5,687▼ 97.6%
2024 · €236,920
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €44,444 in 2025 against €74 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€29,359 2024 Operating result-€44,444 2025 Net result-€56,022 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€84,000-€85,200▲ 1.4%€86,400▲ 1.4%€90,000▲ 4.2%€93,600▲ 4.0%€38,200▼ 59.2%€29,359▼ 23.1%
Operating result-€70-€3,054€3,147▲ 3.0%€1,479▼ 53.0%€4,138▲ 180%€10,837▲ 162%-€74-€44,444▼ 60,212%
Net result€733-€2,427▲ 231%€2,321▼ 4.4%€929▼ 60.0%€3,470▲ 274%€6,027▲ 73.7%-€776-€56,022▼ 7,123%
EBIT margin-0.1%-3.6%▲ 3.7pp3.6%▲ 0.1pp1.6%▼ 2.0pp4.4%▲ 2.8pp28.4%▲ 23.9pp-0.3%▼ 28.6pp
Equity€391,080-€393,296▲ 0.6%€395,353▲ 0.5%€396,018▲ 0.2%€399,191▲ 0.8%€404,894▲ 1.4%€404,119▼ 0.2%€347,128▼ 14.1%
Total assets€396,709-€411,653▲ 3.8%€408,684▼ 0.7%€406,135▼ 0.6%€427,944▲ 5.4%€437,384▲ 2.2%€629,829▲ 44.0%€575,112▼ 8.7%
Debt€204-€13,018▲ 6,277%€8,100▼ 37.8%€4,995▼ 38.3%€23,705▲ 375%€27,522▲ 16.1%€220,743▲ 702%€223,017▲ 1.0%
Working capital€12,890-€17,083▲ 32.5%€24,745▲ 44.8%€24,194▼ 2.2%€29,595▲ 22.3%€38,622▲ 30.5%€236,920▲ 513%€5,687▼ 97.6%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €575,112
Fixed assets €346,413 ▼ 6.9%
Current assets €228,699 ▼ 11.2%
Equity and liabilities €575,112
Equity €347,128 ▼ 14.1%
Provisions €4,967 =
Debt €223,017 ▲ 1.0%
Debt's share of the balance-sheet total rises from 35.0% to 38.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€18,690▼
2024 · €101
Cash flow
-€30,269▼
2024 · -€601
Current ratio
1.03▼
2024 · 12.42
Quick ratio
0.93▼
2024 · 11.43
Debt to equity
0.64▲
2024 · 0.55
ROE
-16.1%▼
2024 · -0.2%
ROA
-9.7%▼
2024 · -0.1%
Interest coverage
-1.48▼
2024 · 0.14
Debt ≤ 1 year
€223,011▲
2024 · €20,743
Income taxes
€4
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,616 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,616 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€629,829€575,112▼
Fixed assets21/28€372,166€346,413▼
Tangible fixed assets22/27€372,166€346,413▼
Land and buildings22€372,166€346,413▼
Current assets29/58€257,663€228,699▼
Stocks and contracts in progress3€20,633€20,633=
Stocks30/36€20,633€20,633=
Amounts receivable within one year40/41€208,000€205,580▼
Other amounts receivable41€208,000€205,580▼
Cash at bank and in hand54/58€7,009€2,486▼
Deferred charges and accrued income490/1€22,021-
Equity and liabilities
Total equity and liabilities10/49€629,829€575,112▼
Equity10/15€404,119€347,128▼
Contributions10/11€278,207€283,201▲
Capital10€278,207-
Issued capital100€278,207-
Reserves13€16,930€11,936▼
Non-distributable reserves130/1€4,994-
Legal reserve130€4,994-
Tax-exempt reserves132€11,936€11,936=
Profit (loss) carried forward14€101,394€45,371▼
Investment grants15€7,588€6,619▼
Provisions and deferred taxes16€4,967€4,967=
Provisions for liabilities and charges160/5€4,967-
Other liabilities and charges164/5€4,967-
Deferred taxes168-€4,967
Amounts payable17/49€220,743€223,017▲
Amounts payable after more than one year17€200,000-
Financial debts170/4€200,000-
Amounts payable within one year42/48€20,743€223,011▲
Financial debts43-€200,005
Credit institutions430/8-€5
Other loans439-€200,000
Trade debts44€6,449€13,714▲
Suppliers440/4€2,649€9,914▲
Bills of exchange payable441€3,800€3,800=
Taxes, remuneration and social security45€2,194-
Taxes450/3€2,194-
Other amounts payable47/48€12,100€9,292▼
Accrued charges and deferred income492/3-€5
Income statement Code20242025
Turnover70€29,359-
Non-recurring operating income76A-€1,366
Goods, raw materials, services and sundry goods60/61€18,091-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€175€25,753▲
Other operating charges640/8€11,167€20,068▲
Non-recurring operating charges66A-€20,114
Gross operating margin9900€11,268€21,492▲
Operating profit (loss)9901-€74-€44,444▼
Financial income75/76B€19€1,089▲
Recurring financial income75€19€1,089▲
Financial charges65/66B€721€12,663▲
Recurring financial charges65€721€12,663▲
Profit (loss) for the period before taxes9903-€776-€56,018▼
Income taxes67/77-€4
Profit (loss) for the period9904-€776-€56,022▼
Profit (loss) for the period to be appropriated9905-€776-€56,022▼
Appropriation of the result
Profit (loss) to be appropriated9906€101,394€45,371▼
Profit (loss) brought forward from the previous period14P€102,169€101,394▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€84,000€85,200€86,400€90,000€93,600€38,200€29,359--
Non-recurring operating income76A-------€1,366-
Goods, raw materials, services and sundry goods60/61---€78,305€77,557€15,489€18,091--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,172€2,064€2,303€2,303€2,303€2,303€175€25,753▲ 14,633%
Other operating charges640/8---€7,914€9,602€9,572€11,167€20,068▲ 79.7%
Non-recurring operating charges66A-------€20,114-
Gross operating margin9900€28,623€15,250€14,875€11,695€16,043€22,711€11,268€21,492▲ 90.7%
Operating profit (loss)9901-€70€3,054€3,147€1,479€4,138€10,837-€74-€44,444▼ 60,212%
Financial income75/76B---€265€340€323€19€1,089▲ 5,512%
Recurring financial income75€3,182€211€264€265€340€323€19€1,089▲ 5,512%
Financial charges65/66B---€584€226€3,020€721€12,663▲ 1,656%
Recurring financial charges65€2,990€248€353€584€226€3,020€721€12,663▲ 1,656%
Profit (loss) for the period before taxes9903€122€3,017€3,058€1,159€4,252€8,140-€776-€56,018▼ 7,123%
Transfer from deferred taxes780---€108€74€81---
Income taxes67/77€204€676€845€338€856€2,194-€4-
Profit (loss) for the period9904€733€2,427€2,321€929€3,470€6,027-€776-€56,022▼ 7,123%
Profit (loss) for the period to be appropriated9905€733€2,427€2,321€929€3,470€6,027-€776-€56,022▼ 7,123%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€396,709€411,653€408,684€406,135€427,944€437,384€629,829€575,112▼ 8.7%
Fixed assets21/28€383,615€381,552€379,249€376,946€374,644€372,341€372,166€346,413▼ 6.9%
Tangible fixed assets22/27€383,615€381,552€379,249€376,946€374,644€372,341€372,166€346,413▼ 6.9%
Land and buildings22---€376,946€374,644€372,341€372,166€346,413▼ 6.9%
Current assets29/58€13,094€30,101€29,435€29,189€53,300€65,043€257,663€228,699▼ 11.2%
Stocks and contracts in progress3----€14,437€14,776€20,633€20,633=
Stocks30/36----€14,437€14,776€20,633€20,633=
Amounts receivable within one year40/41----€18,000€18,000€208,000€205,580▼ 1.2%
Other amounts receivable41----€18,000€18,000€208,000€205,580▼ 1.2%
Cash at bank and in hand54/58€995€4,822€2,772€1,769€1,310€3,798€7,009€2,486▼ 64.5%
Deferred charges and accrued income490/1---€27,419€19,553€28,469€22,021--
Equity and liabilities
Total equity and liabilities10/49€396,709€411,653€408,684€406,135€427,944€437,384€629,829€575,112▼ 8.7%
Equity10/15€391,080€393,296€395,353€396,018€399,191€404,894€404,119€347,128▼ 14.1%
Contributions10/11€278,207€278,207€278,207€278,207€278,207€278,207€278,207€283,201▲ 1.8%
Capital10---€278,207€278,207€278,207€278,207--
Issued capital100---€278,207€278,207€278,207€278,207--
Reserves13€16,757€16,757€16,757€16,757€16,930€16,930€16,930€11,936▼ 29.5%
Non-distributable reserves130/1---€4,821€4,994€4,994€4,994--
Legal reserve130---€4,821€4,994€4,994€4,994--
Tax-exempt reserves132---€11,936€11,936€11,936€11,936€11,936=
Profit (loss) carried forward14€87,168€89,596€91,916€92,845€96,142€102,169€101,394€45,371▼ 55.3%
Investment grants15---€8,209€7,911€7,588€7,588€6,619▼ 12.8%
Provisions and deferred taxes16€5,425€5,338€5,231€5,123€5,048€4,967€4,967€4,967=
Provisions for liabilities and charges160/5---€5,123€5,048€4,967€4,967--
Other liabilities and charges164/5---€5,123€5,048€4,967€4,967--
Deferred taxes168-------€4,967-
Amounts payable17/49€204€13,018€8,100€4,995€23,705€27,522€220,743€223,017▲ 1.0%
Amounts payable after more than one year17------€200,000--
Financial debts170/4------€200,000--
Amounts payable within one year42/48€204€13,018€4,690€4,995€23,705€26,421€20,743€223,011▲ 975%
Financial debts43-------€200,005-
Credit institutions430/8-------€5-
Other loans439-------€200,000-
Trade debts44-€8,342€345€4,657€7,181€12,127€6,449€13,714▲ 113%
Suppliers440/4---€4,657€3,581€8,327€2,649€9,914▲ 274%
Bills of exchange payable441----€3,600€3,800€3,800€3,800=
Taxes, remuneration and social security45---€338€4,424€2,194€2,194--
Taxes450/3---€338€924€2,194€2,194--
Remuneration and social security454/9----€3,500----
Other amounts payable47/48----€12,100€12,100€12,100€9,292▼ 23.2%
Accrued charges and deferred income492/3-----€1,101-€5-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€733€2,427€2,321€929€3,470€6,027-€776-€56,022▼ 7,123%
+ Depreciation and write-downs630€27,172€2,064€2,303€2,303€2,303€2,303€175€25,753▲ 14,633%
Operating cash flow (approximation)€27,905€4,491€4,624€3,231€5,773€8,330-€601-€30,269▼ 4,938%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€3,828-€2,050-€1,003-€460€2,488€3,212-€4,523▼ 241%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from October 2024 to September 2026 are still being read.