APEA
Annual accounts 2022
full format, filed on 28-09-2023, 59 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €4.2m. Estimated: probably between €2.5m and €7.7m.
Money flows
no detail for 2022Balance sheet
balance sheet total €3.8m on 31-12-2022in €m
in euro
Position in the sector
36.2%
Higher than 56% of 6,519 companies in 2022.
1.19
Higher than 38% of 6,469 companies in 2022.
2.8%
Higher than 43% of 6,482 companies in 2022.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter
Staff
€44,245
Staff costs divided by the average number of full-time equivalents.
level
In 2022, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
3.8m | 4.3m | 4.4m | 4.3m | 3.9m | 3.8m | 3.7m | 3.9m | 969,274 | 1.0m | 1.1m | 962,270 | 984,056 | 1.0m | 1.1m | 68,821 | 17,971 | |
21/28 |
1.0m | 1.4m | 1.4m | 1.5m | 1.6m | 1.6m | 1.7m | 1.8m | 929,815 | 940,567 | 951,269 | 961,970 | 979,926 | 997,883 | 1.1m | 29,068 | 50 | |
21 |
523,869 | 553,303 | 582,738 | 612,772 | 643,497 | 675,541 | 707,586 | 736,630 | - | - | - | - | - | - | - | - | - | |
22/27 |
504,314 | 815,823 | 851,241 | 881,180 | 902,918 | 943,771 | 996,986 | 1.0m | 281,815 | 292,517 | 303,219 | 313,920 | 331,876 | 349,833 | 367,789 | 29,018 | - | |
22 |
493,783 | 811,200 | 839,050 | 867,723 | 894,156 | 925,925 | 957,588 | 1.0m | 281,815 | 292,517 | 303,219 | 313,920 | 324,622 | 335,324 | 346,026 | - | - | |
24 |
10,531 | 4,622 | 12,191 | 13,457 | 8,763 | 16,575 | 36,858 | 29,535 | - | - | - | - | 7,254 | 14,509 | 21,763 | 29,018 | - | |
28 |
11,581 | 11,581 | 11,581 | 11,581 | 11,581 | 11,581 | 11,581 | 10,308 | 648,000 | 648,050 | 648,050 | 648,050 | 648,050 | 648,050 | 698,502 | 50 | 50 | |
29/58 |
2.8m | 2.9m | 2.9m | 2.8m | 2.3m | 2.1m | 2.0m | 2.1m | 39,459 | 64,278 | 132,027 | 300 | 4,130 | 10,337 | 8,405 | 39,753 | 17,921 | |
29 |
325,000 | 325,000 | 455,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
325,000 | 325,000 | 455,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
1.2m | 1.4m | 1.5m | 1.6m | 1.5m | 1.4m | 1.3m | 1.3m | - | - | - | - | - | - | - | - | - | |
30/36 |
1.2m | 1.4m | 1.5m | 1.6m | 1.5m | 1.4m | 1.3m | 1.3m | - | - | - | - | - | - | - | - | - | |
40/41 |
490,802 | 431,398 | 333,917 | 662,469 | 518,432 | 617,228 | 588,857 | 660,657 | 38,522 | 63,994 | 131,066 | 300 | 1,936 | 2,133 | 2,063 | 12,107 | 15,786 | |
40 |
490,802 | 389,030 | 332,121 | 452,044 | 420,625 | 617,211 | 581,332 | 654,238 | - | - | - | - | 1,610 | 1,807 | 1,737 | 1,637 | 15,786 | |
41 |
- | 42,369 | 1,796 | 210,425 | 97,808 | 17 | 7,525 | 6,419 | 38,522 | 63,994 | 131,066 | 300 | 326 | 326 | 326 | 10,470 | - | |
50/53 |
6,289 | 6,289 | 6,289 | 6,289 | 6,289 | 6,289 | 6,289 | - | - | - | - | - | - | - | - | 24,375 | - | |
54/58 |
752,792 | 779,969 | 646,694 | 423,774 | 205,213 | 102,666 | 149,499 | 48,100 | 937 | 284 | 961 | - | 322 | 6,332 | 6,342 | 1,334 | 2,135 | |
490/1 |
25,097 | 11,700 | 13,740 | 133,171 | 53,305 | 14,006 | 29,616 | 40,709 | - | - | - | - | 1,872 | 1,872 | - | 1,937 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
3.8m | 4.3m | 4.4m | 4.3m | 3.9m | 3.8m | 3.7m | 3.9m | 969,274 | 1.0m | 1.1m | 962,270 | 984,056 | 1.0m | 1.1m | 68,821 | 17,971 | |
10/15 |
1.4m | 1.5m | 1.4m | 1.2m | 778,592 | 719,170 | 605,399 | 591,856 | -31 | 1,264 | -239 | -5,687 | -3,463 | -3,322 | -8,303 | 15,270 | 6,607 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
12 |
200,000 | 465,000 | 465,000 | 465,000 | 465,000 | 465,000 | 465,000 | 465,000 | - | - | - | - | - | - | - | - | - | |
13 |
9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 9,070 | 857 | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 857 | |
133 |
7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | 7,210 | - | |
14 |
1.2m | 1.1m | 953,618 | 699,612 | 298,322 | 238,900 | 125,129 | 111,585 | -15,302 | -14,006 | -15,509 | -20,957 | -18,733 | -18,592 | -23,573 | - | -450 | |
16 |
11,691 | 8,377 | 6,408 | 3,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
11,691 | 8,377 | 6,408 | 3,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
11,691 | 8,377 | 6,408 | 3,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
2.4m | 2.8m | 2.9m | 3.1m | 3.1m | 3.0m | 3.1m | 3.3m | 969,306 | 1.0m | 1.1m | 967,957 | 987,519 | 1.0m | 1.1m | 53,551 | 11,364 | |
17 |
- | 69,489 | 189,417 | 235,819 | 370,672 | 326,531 | 262,011 | 474,061 | 766,394 | 839,670 | 512,710 | 249,041 | 270,279 | 281,886 | 300,941 | 15,795 | - | |
170/4 |
- | 69,489 | 189,417 | 235,819 | 370,672 | 326,531 | 262,011 | 474,061 | 339,719 | 426,711 | 512,710 | 249,041 | 270,279 | 281,886 | 300,941 | - | - | |
178/9 |
- | - | - | - | - | - | - | - | 426,675 | 412,959 | - | - | - | - | - | 15,795 | - | |
42/48 |
2.3m | 2.7m | 2.7m | 2.9m | 2.6m | 2.7m | 2.9m | 2.8m | 191,419 | 150,195 | 570,825 | 718,916 | 717,240 | 729,656 | 782,058 | 37,756 | 11,364 | |
42 |
69,489 | 117,641 | 132,653 | 125,726 | 125,562 | 111,418 | 543,586 | 210,248 | 88,613 | 85,999 | 86,332 | 21,237 | 20,257 | 19,054 | 27,608 | 11,984 | - | |
43 |
709,990 | 697,037 | 843,943 | 772,886 | 776,888 | 743,770 | 345,155 | 676,990 | - | 3,553 | 4,007 | - | - | - | - | - | - | |
430/8 |
709,990 | 697,037 | 843,943 | 772,886 | 776,888 | 743,770 | 345,155 | 676,990 | - | 3,553 | 4,007 | - | - | - | - | - | - | |
44 |
1.2m | 1.6m | 1.5m | 1.8m | 1.6m | 1.5m | 1.3m | 1.2m | 41,852 | 22,447 | 9,241 | 12,525 | 5,318 | 6,023 | 13,888 | 8,680 | 8,040 | |
440/4 |
1.2m | 1.6m | 1.5m | 1.8m | 1.6m | 1.5m | 1.3m | 1.2m | 41,852 | 22,447 | 9,241 | 12,525 | 5,119 | 6,023 | 13,888 | 8,680 | 8,040 | |
441 |
- | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | 1,432 | - | - | - | - | 199 | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,491 | - | |
45 |
308,544 | 249,874 | 242,353 | 199,753 | 175,024 | 145,997 | 175,237 | 209,640 | 178 | 3,395 | 4,605 | 4,779 | 4,779 | 1,709 | 5,124 | 4,601 | 2,384 | |
450/3 |
170,445 | 161,846 | 163,806 | 84,182 | 56,090 | 24,336 | 75,491 | 103,161 | 178 | 3,395 | 4,605 | 4,779 | 4,779 | 1,709 | 5,124 | 4,601 | 2,384 | |
454/9 |
138,100 | 88,028 | 78,546 | 115,571 | 118,934 | 121,661 | 99,746 | 106,479 | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | 6,822 | 41 | - | 179,484 | 467,295 | 543,228 | 60,776 | 34,800 | 466,640 | 680,375 | 686,886 | 702,870 | 735,438 | - | 940 | |
492/3 |
92,692 | - | - | - | 74,922 | 4,958 | 1,769 | 4,486 | 11,493 | 13,716 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 146,200 | 157,810 | 198,805 | 137,337 | 103,881 | 91,984 | |
76A |
- | - | - | 300 | 6,538 | 7,494 | 9,193 | 8,140 | - | - | - | 7,458 | - | - | - | - | - | |
9900 |
1.1m | 1.2m | 1.4m | 1.6m | 1.4m | 1.3m | 1.3m | 1.3m | 45,435 | 61,819 | 48,494 | 34,788 | 59,983 | 88,839 | 38,931 | 21,464 | 1,805 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 111,412 | 97,827 | 109,966 | 98,406 | 82,417 | 90,179 | |
62 |
818,526 | 794,017 | 749,620 | 939,271 | 1.0m | 988,104 | 1.0m | 978,366 | - | - | - | - | - | - | - | 1,800 | - | |
630 |
54,403 | 63,942 | 65,737 | 73,388 | 73,590 | 85,770 | 89,917 | 98,853 | 10,702 | 10,702 | 10,702 | 17,956 | 17,956 | 17,956 | 17,956 | 7,254 | - | |
631/4 |
-25,659 | 116,262 | 169,445 | 4,895 | 27,524 | -55,802 | 68,460 | 31,990 | - | - | - | - | - | - | - | - | - | |
635/8 |
3,313 | 1,970 | 2,488 | 3,920 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
22,421 | 28,798 | 22,071 | 36,211 | 34,302 | 23,493 | 32,919 | 21,145 | 8,328 | 9,081 | 8,717 | 12,183 | 9,182 | 5,162 | 491 | 1,377 | - | |
66A |
3,194 | 1,760 | 512 | 4,066 | 14,896 | 13,376 | 7,813 | 2,339 | - | - | - | - | - | - | - | - | - | |
9901 |
204,325 | 210,518 | 388,000 | 509,381 | 209,486 | 272,255 | 137,658 | 187,826 | 26,405 | 42,036 | 29,075 | 4,649 | 32,845 | 65,721 | 20,484 | 11,033 | 1,805 | |
75/76B |
15,663 | 14,872 | 18,301 | 15,583 | 540 | 873 | 8,412 | 4,072 | - | 17 | - | - | 40 | 1 | 63 | 35 | - | |
75 |
15,663 | 14,872 | 18,301 | 15,583 | 540 | 873 | 7,912 | 4,072 | - | 17 | - | - | 40 | 1 | 63 | 35 | - | |
76B |
- | - | - | - | - | - | 500 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
50,080 | 52,923 | 32,711 | 38,417 | 46,514 | 45,758 | 50,693 | 48,156 | 27,481 | 36,746 | 23,628 | 14,347 | 33,026 | 60,738 | 44,064 | 1,502 | 157 | |
65 |
50,080 | 52,923 | 32,591 | 38,417 | 46,514 | 45,758 | 50,693 | 48,156 | 27,481 | 36,746 | 23,628 | 14,347 | 33,026 | 60,738 | 44,064 | 1,502 | 157 | |
66B |
- | - | 120 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
169,909 | 172,466 | 373,590 | 486,548 | 163,511 | 227,370 | 95,377 | 149,543 | -1,076 | 5,307 | 5,447 | -2,240 | -141 | 4,984 | -23,517 | 9,566 | 1,648 | |
67/77 |
63,335 | 63,812 | 119,584 | 85,257 | 104,089 | 113,600 | 51,833 | 22,656 | 220 | 3,804 | - | -16 | - | 3 | 56 | 2,752 | 200 | |
9904 |
106,574 | 108,654 | 254,006 | 401,290 | 59,422 | 113,771 | 43,544 | 126,887 | -1,296 | 1,503 | 5,447 | -2,224 | -141 | 4,981 | -23,573 | 6,814 | 1,448 | |
9905 |
106,574 | 108,654 | 254,006 | 401,290 | 59,422 | 113,771 | 43,544 | 126,887 | -1,296 | 1,503 | 5,447 | -2,224 | -141 | 4,981 | -23,573 | 6,814 | 1,448 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
1.2m | 1.1m | 953,618 | 699,612 | 298,322 | 238,900 | 125,129 | 111,585 | -15,302 | -14,006 | -15,509 | -20,957 | -18,733 | -18,592 | -23,573 | 6,814 | -450 | |
14P |
1.1m | 953,618 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,814 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,003 | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,811 | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
18.5 | 18.6 | 21.5 | 22.3 | 22.9 | 26 | 25 | 25 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
28,833 | 28,237 | 27,662 | 35,680 | 37,171 | 38,234 | 39,050 | 38,750 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 28-09-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 59 days after the deadline. Filed on 28 September 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00457048.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 28-09-2023 | 2023-00457048 | |
| 31-12-2021 | full format | 10-02-2023 | 2023-00026708 | |
| 31-12-2020 | full format | 02-02-2022 | 2022-05000015 | |
| 31-12-2019 | full format | 15-12-2020 | 2020-76200529 | |
| 31-12-2018 | full format | 19-11-2019 | 2019-73900429 | |
| 31-12-2017 | full format | 01-10-2018 | 2018-68300415 | |
| 31-12-2016 | full format | 26-09-2017 | 2017-63400339 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-52700063 | |
| 31-12-2014 | full format | 06-07-2015 | 2015-27800344 | |
| 31-12-2013 | full format | 26-08-2014 | 2014-47500338 | |
| 31-12-2012 | full format | 09-08-2013 | 2013-41600230 | |
| 31-12-2011 | full format | 17-08-2012 | 2012-41900082 | |
| 31-12-2010 | full format | 05-10-2011 | 2011-57200524 | |
| 31-12-2009 | full format | 12-08-2010 | 2010-40700206 | |
| 31-12-2008 | full format | 15-07-2009 | 2009-42700186 | |
| 31-12-2007 | full format | 08-05-2008 | 2008-13700252 | |
| 31-12-2006 | full format | 07-05-2007 | 2007-13700346 | |
| 31-12-2005 | full format | 26-06-2006 | 2006-32001273 | |
| 31-12-2004 | full format | 07-07-2005 | 2005-44102229 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 258,728 | 274,460 | 453,737 | 582,770 | 283,075 | 358,024 | 227,576 | 286,679 | 37,107 | 52,738 | 39,777 | 22,605 | 50,801 | 83,677 | 38,440 | 18,287 | - | ||
| 160,977 | 172,596 | 319,743 | 474,679 | 133,012 | 199,541 | 133,461 | 225,740 | 9,406 | 12,205 | 16,149 | 15,732 | 17,815 | 22,937 | -5,617 | 14,068 | - | ||
| 10,618 | -912 | 24,191 | 20,926 | 693 | 15,638 | 23,733 | 780,774 | -50 | 0 | 1 | 0 | -1 | -50,452 | 1.1m | 36,272 | - | ||
| -27,177 | 133,274 | 222,921 | 218,560 | 102,547 | -46,833 | 101,400 | 47,162 | 654 | -678 | - | - | -6,010 | -10 | 5,008 | -801 | - | ||
| 448,736 | 239,702 | 184,153 | -85,912 | -333,810 | -580,235 | -846,974 | -711,934 | -151,960 | -85,917 | -438,798 | -718,616 | -713,110 | -719,319 | -773,653 | 1,997 | 6,557 | ||
| - | - | - | - | - | - | - | - | - | - | - | 3.2% | 20.8% | 33.1% | 14.9% | 10.6% | 2.0% | ||
| 36.2% | 35.7% | 32.9% | 27.3% | 20.2% | 19.2% | 16.2% | 15.2% | 0.0% | 0.1% | 0.0% | -0.6% | -0.4% | -0.3% | -0.8% | 22.2% | 36.8% | ||
| 1.19 | 1.09 | 1.07 | 0.97 | 0.87 | 0.79 | 0.71 | 0.75 | 0.21 | 0.43 | 0.23 | 0.00 | 0.01 | 0.01 | 0.01 | 1.05 | 1.58 | ||
| 0.68 | 0.58 | 0.53 | 0.42 | 0.30 | 0.27 | 0.27 | 0.27 | 0.21 | 0.43 | 0.23 | 0.00 | 0.01 | 0.01 | 0.01 | 1.05 | 1.58 | ||
| 1.76 | 1.80 | 2.04 | 2.65 | 3.96 | 4.22 | 5.19 | 5.56 | - | - | - | - | - | - | - | 3.51 | 1.72 | ||
| 7.7% | 7.0% | 17.7% | 34.0% | 7.6% | 15.8% | 7.2% | 21.4% | - | 118.9% | - | - | - | - | - | 44.6% | 21.9% | ||
| 2.8% | 2.5% | 5.8% | 9.3% | 1.5% | 3.0% | 1.2% | 3.3% | -0.1% | 0.1% | 0.5% | -0.2% | 0.0% | 0.5% | -2.2% | 9.9% | 8.1% | ||
| 5.17 | 5.19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 1 day | 4 days | 3 days | 5 days | 6 days | 63 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 41 days | 20 days | 20 days | 52 days | 38 days | 33 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 18 | 18 |
| full-time | 18 | 18 |
| in full-time equivalents | 18 | 18 |
| 18.5 | 18.6 | |
| On a permanent contract | 18 | 18 |
| Joined | 1 | 0 |
| Left | 1 | 20 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €10,618 | - |
| €54,403 | €63,942 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on APEA
The operating result for 2022 is 3% lower than in 2021 and the lowest since 2016. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 64.1% to 63.5%. Equity and debt are lower.