APCOR
ActiveSummary
APCOR has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €773,201 and a net result of €97,483. Equity is growing by about 10% per year across the filed financial years. Its solvency ranks better than 37% of 813 sector peers (NACE 74, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, abbreviated format
Equity
€773,201▲ 6.8%
2024 · €724,046
Total assets
€2.7m▲ 111%
2024 · €1.3m
Net result
€97,483▲ 48.4%
2024 · €65,692
Working capital
-€153,307
2024 · €66,812
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result recovers in 2025; 2025 is 76% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.7m
2025
Equity€0.8m
2025
Debt€1.9m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)3.7%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency29.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.43
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)0
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.08m-€0.1m▲ 31.2%€0.09m▼ 13.2%€0.1m▲ 35.6%€0.1m▲ 2.5%€0.1m▼ 21.2%€0.2m▲ 75.7%
Net result€0.05m-€0.07mabove the sector's middle half▲ 38.1%€0.06mwithin the sector's middle half▼ 13.3%€0.08mwithin the sector's middle half▲ 37.1%€0.08mwithin the sector's middle half▲ 5.2%€0.07mwithin the sector's middle half▼ 21.3%€0.1mabove the sector's middle half▲ 48.4%
Equity€0.4m-€0.5mabove the sector's middle half▲ 16.5%€0.5mabove the sector's middle half▲ 12.3%€0.6mabove the sector's middle half▲ 15.0%€0.7mabove the sector's middle half▲ 13.7%€0.7mabove the sector's middle half▲ 4.5%€0.8mabove the sector's middle half▲ 6.8%
Total assets€1.3m-€1.3mabove the sector's middle half▼ 0.2%€1.3mabove the sector's middle half=€1.3mwithin the sector's middle half▲ 3.0%€1.3mwithin the sector's middle half▲ 1.0%€1.3mwithin the sector's middle half▼ 3.4%€2.7mabove the sector's middle half▲ 111%
Debt€0.9m-€0.8m▼ 8.1%€0.7m▼ 7.3%€0.7m▼ 5.7%€0.6m▼ 10.2%€0.5m▼ 12.3%€1.9m▲ 249%
Working capital€0.02m-€0.03mwithin the sector's middle half▲ 80.1%€0.04mwithin the sector's middle half▲ 18.8%€0.06mwithin the sector's middle half▲ 58.3%€0.09mwithin the sector's middle half▲ 57.6%€0.07mwithin the sector's middle half▼ 25.0%-€0.2mbelow the sector's middle half
Solvency32.1%-37.4%within the sector's middle half▲ 5.4pp42.0%within the sector's middle half▲ 4.6pp46.9%within the sector's middle half▲ 4.9pp52.8%within the sector's middle half▲ 5.9pp57.1%within the sector's middle half▲ 4.3pp29.0%within the sector's middle half▼ 28.2pp
Current ratio1.16-1.31within the sector's middle half▲ 0.141.36within the sector's middle half▲ 0.061.48within the sector's middle half▲ 0.121.83within the sector's middle half▲ 0.351.73within the sector's middle half▼ 0.090.43below the sector's middle half▼ 1.31
Return on assets (ROA)3.8%-5.3%within the sector's middle half▲ 1.5pp4.6%within the sector's middle half▼ 0.7pp6.1%within the sector's middle half▲ 1.5pp6.4%within the sector's middle half▲ 0.3pp5.2%within the sector's middle half▼ 1.2pp3.7%within the sector's middle half▼ 1.5pp
Staff (FTE)0below the sector's middle half0below the sector's middle half0below the sector's middle half
above
within
below
the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets
€2.6m ▲ 130%
Current assets
€113,956 ▼ 27.9%
Equity and liabilities €2.7m
Equity
€773,201 ▲ 6.8%
Debt
€1.9m ▲ 249%
Debt's share of the balance-sheet total rises from 42.9% to 71.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€197,959▲
2024 · €106,545
Cash flow
€125,083▲
2024 · €75,256
Debt to equity
2.45▲
2024 · 0.75
ROE
12.6%▲
2024 · 9.1%
Interest coverage
5.02▼
2024 · 12.23
Debt ≤ 1 year
€267,263▲
2024 · €91,212
Debt > 1 year
€1.6m▲
2024 · €449,929
Income taxes
€34,339▲
2024 · €25,660
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12,129 | €12,129 | €12,724 | €12,830 | €9,201 | €9,564 | €27,600 | ▲ 189% |
| Other operating charges640/8 | - | - | - | €2,085 | €1,467 | €2,541 | €3,833 | ▲ 50.9% |
| Non-recurring operating charges66A | - | - | - | €62 | €200 | €329 | €116 | ▼ 64.6% |
| Gross operating margin9900 | €91,905 | €116,610 | €103,292 | €135,063 | €133,911 | €109,414 | €201,908 | ▲ 84.5% |
| Operating profit (loss)9901 | €77,766 | €102,014 | €88,564 | €120,086 | €123,042 | €96,980 | €170,359 | ▲ 75.7% |
| Financial income75/76B | - | - | - | €2,481 | €4,016 | €3,082 | €915 | ▼ 70.3% |
| Recurring financial income75 | €3,110 | €3,022 | €3,195 | €2,481 | €4,016 | €3,082 | €915 | ▼ 70.3% |
| Financial charges65/66B | - | - | - | €11,307 | €10,228 | €8,710 | €39,452 | ▲ 353% |
| Recurring financial charges65 | €13,138 | €11,900 | €11,251 | €11,307 | €10,228 | €8,710 | €39,452 | ▲ 353% |
| Profit (loss) for the period before taxes9903 | €67,738 | €93,136 | €80,508 | €111,259 | €116,831 | €91,352 | €131,822 | ▲ 44.3% |
| Income taxes67/77 | €19,410 | €26,393 | €22,647 | €31,925 | €33,378 | €25,660 | €34,339 | ▲ 33.8% |
| Profit (loss) for the period9904 | €48,328 | €66,743 | €57,861 | €79,334 | €83,452 | €65,692 | €97,483 | ▲ 48.4% |
| Profit (loss) for the period to be appropriated9905 | €48,328 | €66,743 | €57,861 | €79,334 | €83,452 | €65,692 | €97,483 | ▲ 48.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €2.7m | ▲ 111% |
| Fixed assets21/28 | €1.1m | €1.1m | €1.1m | €1.1m | €1.1m | €1.1m | €2.6m | ▲ 130% |
| Tangible fixed assets22/27 | €0.2m | €0.2m | €0.1m | €0.1m | €0.1m | €0.1m | €0.5m | ▲ 323% |
| Land and buildings22 | - | - | - | €0.1m | €0.1m | €0.1m | €0.5m | ▲ 323% |
| Furniture and vehicles24 | - | - | - | €0 | - | - | - | - |
| Financial fixed assets28 | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m | €2.1m | ▲ 108% |
| Current assets29/58 | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 27.9% |
| Amounts receivable within one year40/41 | €0.09m | €0.1m | €0.08m | €0.1m | €0.2m | €0.1m | €0.06m | ▼ 59.5% |
| Trade receivables40 | - | - | - | €0 | - | - | - | - |
| Other amounts receivable41 | - | - | - | €0.1m | €0.2m | €0.1m | €0.06m | ▼ 59.5% |
| Cash at bank and in hand54/58 | €0.03m | €0.03m | €0.05m | €0.05m | €0.03m | €0.01m | €0.05m | ▲ 316% |
| Deferred charges and accrued income490/1 | - | - | - | €0.003m | €0.004m | €0.002m | €0.004m | ▲ 76.5% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €2.7m | ▲ 111% |
| Equity10/15 | €0.4m | €0.5m | €0.5m | €0.6m | €0.7m | €0.7m | €0.8m | ▲ 6.8% |
| Contributions10/11 | €0.03m | - | - | €0.03m | €0.03m | €0.03m | €0.03m | = |
| Reserves13 | €0.1m | €0.2m | €0.2m | €0.3m | €0.4m | €0.4m | €0.5m | ▲ 11.9% |
| Non-distributable reserves130/1 | - | - | - | €0.003m | €0.003m | €0 | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.003m | €0.003m | €0 | - | - |
| Distributable reserves133 | - | - | - | €0.3m | €0.4m | €0.4m | €0.5m | ▲ 11.9% |
| Profit (loss) carried forward14 | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | = |
| Amounts payable17/49 | €0.9m | €0.8m | €0.7m | €0.7m | €0.6m | €0.5m | €1.9m | ▲ 249% |
| Amounts payable after more than one year17 | €0.8m | €0.7m | €0.6m | €0.6m | €0.5m | €0.4m | €1.6m | ▲ 261% |
| Financial debts170/4 | - | - | - | €0.6m | €0.5m | €0.4m | €1.6m | ▲ 261% |
| Amounts payable within one year42/48 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.09m | €0.3m | ▲ 193% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.06m | €0.06m | €0.06m | €0.2m | ▲ 232% |
| Financial debts43 | - | - | - | - | - | - | €0.01m | - |
| Credit institutions430/8 | - | - | - | - | - | - | €0.01m | - |
| Trade debts44 | €0.005m | €0.002m | €0.001m | €0.002m | €0.002m | €0.02m | €0.02m | ▲ 30.9% |
| Suppliers440/4 | - | - | - | €0.002m | €0.002m | €0.02m | €0.02m | ▲ 30.9% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.01m | €0.01m | €0.03m | ▲ 104% |
| Taxes450/3 | - | - | - | €0.008m | €0.01m | €0.01m | €0.02m | ▲ 126% |
| Remuneration and social security454/9 | - | - | - | €0 | €0.002m | €0.002m | €0.002m | ▼ 11.5% |
| Other amounts payable47/48 | - | - | - | €0.05m | €0.03m | €0 | €0.008m | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.001m | €0.001m | €0.002m | €0.006m | ▲ 251% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.05m | €0.07m | €0.06m | €0.08m | €0.08m | €0.07m | €0.1m | ▲ 48.4% |
| + Depreciation and write-downs630 | €0.01m | €0.01m | €0.01m | €0.01m | €0.009m | €0.01m | €0.03m | ▲ 189% |
| Operating cash flow (approximation) | €0.06m | €0.08m | €0.07m | €0.09m | €0.09m | €0.08m | €0.1m | ▲ 66.2% |
| Investment in fixed assets (approximation) | - | €0 | -€0.007m | -€0.01m | €0 | -€0.004m | -€1.5m | ▼ 36,701% |
| Change in cash | - | -€238 | €0.02m | -€365 | -€0.02m | -€0.02m | €0.04m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 15 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2025 | abbreviated format | 30-03-2026 | 2026-00065282 |
| 30-09-2024 | abbreviated format | 31-03-2025 | 2025-00057737 |
| 30-09-2023 | abbreviated format | 22-04-2024 | 2024-00066004 |
| 30-09-2022 | abbreviated format | 29-03-2023 | 2023-00047482 |
| 30-09-2021 | abbreviated format | 23-03-2022 | 2022-08200421 |
| 30-09-2020 | abbreviated format | 23-03-2021 | 2021-08000133 |
| 30-09-2019 | abbreviated format | 30-03-2020 | 2020-07700491 |
| 30-09-2018 | abbreviated format | 28-03-2019 | 2019-07900473 |
| 30-09-2017 | abbreviated format | 30-03-2018 | 2018-08100402 |
| 30-09-2016 | abbreviated format | 29-03-2017 | 2017-07400513 |
Similar companies · same sector, comparable size
CenT
BE 0549.810.054
Hoogstraten · equity €772,936
TTS
BE 0671.792.997
Lasne · equity €772,191
ALL-ARCHEO
BE 0816.802.356
Bornem · equity €775,530
SUN INVEST IV
BE 0829.295.956
Wervik · equity €783,778
Marktlink Fusies & Overnames
BE 0716.897.108
Antwerpen · equity €785,591
Of the 4,504 active companies whose main activity is other professional, scientific and technical activities (NACE 74999), figures are known for 1,993. 992 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.