Skip to content

AP SUPPORT

Active
Private limited companyfounded 2019active for 7 yearsBrugsesteenweg 75, 8740 Pittem, BelgiumKBO/BCE: BE 0717.790.102

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 28-04-2026 PDF all 7 filings

Turnover
≈ €440,000
Estimated: probably between €350,000 and €830,000
Total assets
€868,977▲ 6.2%
2024 · €818,076
Net result
€92,147▲ 3.8%
2024 · €88,810
Working capital
-€49,335▲ 44.1%
2024 · -€88,267
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 20% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€152,870 2025 Net result€92,147 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€1,922-€28,634▲ 15×€24,650▼ 13.9%€10,406▼ 57.8%€57,034▲ 448%€127,420▲ 123%€152,870▲ 20.0%
Net result€488-€18,923within the sector's middle half▲ 39×€17,631within the sector's middle half▼ 6.8%€3,969below the sector's middle half▼ 77.5%€34,880within the sector's middle half▲ 779%€88,810within the sector's middle half▲ 155%€92,147within the sector's middle half▲ 3.8%
Equity€12,888-€31,810below the sector's middle half▲ 147%€48,641below the sector's middle half▲ 52.9%€51,809below the sector's middle half▲ 6.5%€85,890below the sector's middle half▲ 65.8%€151,866within the sector's middle half▲ 76.8%€244,014within the sector's middle half▲ 60.7%
Total assets€184,834-€205,427below the sector's middle half▲ 11.1%€384,564within the sector's middle half▲ 87.2%€508,005within the sector's middle half▲ 32.1%€758,968within the sector's middle half▲ 49.4%€818,076within the sector's middle half▲ 7.8%€868,977within the sector's middle half▲ 6.2%
Debt€171,946-€173,617▲ 1.0%€335,923▲ 93.5%€456,195▲ 35.8%€673,078▲ 47.5%€666,209▼ 1.0%€624,963▼ 6.2%
Working capital€993-€30,671within the sector's middle half▲ 31×€24,507within the sector's middle half▼ 20.1%-€124,652below the sector's middle half-€122,049below the sector's middle half▲ 2.1%-€88,267below the sector's middle half▲ 27.7%-€49,335within the sector's middle half▲ 44.1%
Solvency7.0%-15.5%below the sector's middle half▲ 8.5pp12.6%below the sector's middle half▼ 2.8pp10.2%below the sector's middle half▼ 2.4pp11.3%below the sector's middle half▲ 1.1pp18.6%below the sector's middle half▲ 7.2pp28.1%within the sector's middle half▲ 9.5pp
Current ratio1.04-1.89within the sector's middle half▲ 0.851.44within the sector's middle half▼ 0.450.37below the sector's middle half▼ 1.070.44below the sector's middle half▲ 0.070.65within the sector's middle half▲ 0.210.76within the sector's middle half▲ 0.12
Return on assets (ROA)0.3%-9.2%within the sector's middle half▲ 8.9pp4.6%within the sector's middle half▼ 4.6pp0.8%within the sector's middle half▼ 3.8pp4.6%within the sector's middle half▲ 3.8pp10.9%within the sector's middle half▲ 6.3pp10.6%within the sector's middle half▼ 0.3pp
Staff (FTE)1-1within the sector's middle half=1.1within the sector's middle half▲ 10.0%2.1within the sector's middle half▲ 90.9%2.4within the sector's middle half▲ 14.3%2.2within the sector's middle half▼ 8.3%2within the sector's middle half▼ 9.1%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €868,977
Fixed assets €709,570 ▲ 8.1%
Current assets €159,407 ▼ 1.4%
Equity and liabilities €868,977
Equity €244,014 ▲ 60.7%
Debt €624,963 ▼ 6.2%
Debt's share of the balance-sheet total falls from 81.4% to 71.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€182,095▲
2024 · €166,237
Cash flow
€121,372▼
2024 · €127,627
Debt to equity
2.56▼
2024 · 4.39
ROE
37.8%▼
2024 · 58.5%
Interest coverage
10.44▲
2024 · 8.77
Debt ≤ 1 year
€208,742▼
2024 · €249,962
Debt > 1 year
€415,440=
2024 · €415,554
Income taxes
€43,372▲
2024 · €19,655
Staff costs
€104,451▼
2024 · €104,900
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item30-09-202230-09-202330-09-202430-09-2025
Employees at the balance-sheet date2322
full-time2222
part-time-100
in full-time equivalents22.622
Average over the year, in full-time equivalents2.12.42.22
On a permanent contract2322
Joined110-
Left101-

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item30-09-202230-09-202330-09-202430-09-2025
Mortgages, amount registered€325,500€195,500€195,500€195,500
Mortgage mandates-€394,000€394,000€394,000
Carrying value of the mortgaged assets€420,432€654,301€645,230€661,475

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-09-202230-09-202330-09-202430-09-2025
Tangible fixed assets€169,006€274,308€196,470€88,795
Depreciation and write-downs of the year€39,535€44,985€38,818€29,225

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €332 paid
Schemes
1 entry · €332 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as AP SUPPORT: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €713,000 and €1.2m, founded between 2016 and 2020.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
AP SUPPORT Pittem2019€0.9m€0.2m€0.3m-€0.09m22025
ESTEP, Plateforme Technologique Européenne de l'Acier Brussel2018€0.9m€0.8m€0.3m€0.9m€0.09m22025
TOMFIN Gent2018€0.7m€0.2m€0.3m-€0.1m22025
JFP Consulting Brugge2016€0.8m€0.3m€0.3m€0.4m€0.05m22025
Cato invest Wingene2018€1.0m€0.4m€0.3m-€0.07m32025
eWTP Digital Services (Belgium) Brussel2020€0.7m€0.4m€0.4m--€0.02m22025
CLP INVEST Aalst2018€1.2m€0.4m€0.3m-€0.1m1.62025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as AP SUPPORT has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of AP SUPPORT itself: 1.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for AP SUPPORT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines

Source: Annual accounts 2025 (PDF), filed on 28-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€818,076€868,977▲
Fixed assets21/28€656,381€709,570▲
Tangible fixed assets22/27€656,381€709,570▲
Land and buildings22€645,230€661,475▲
Furniture and vehicles24€6,381€47,871▲
Leasing and similar rights25€4,770€224▼
Current assets29/58€161,695€159,407▼
Amounts receivable within one year40/41€151,811€151,681▼
Trade receivables40€36€47,677▲
Other amounts receivable41€151,775€104,004▼
Cash at bank and in hand54/58€6,693€383▼
Deferred charges and accrued income490/1€3,190€7,343▲
Equity and liabilities
Total equity and liabilities10/49€818,076€868,977▲
Equity10/15€151,866€244,014▲
Contributions10/11€12,400€12,400=
Reserves13€0€63,150▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132-€63,150
Profit (loss) carried forward14€139,466€168,464▲
Amounts payable17/49€666,209€624,963▼
Amounts payable after more than one year17€415,554€415,440=
Financial debts170/4€415,554€415,440=
Amounts payable within one year42/48€249,962€208,742▼
Current portion of amounts payable after more than one year42€39,980€49,051▲
Financial debts43€10,017€9,167▼
Credit institutions430/8€10,017€9,167▼
Trade debts44€52,128€100,012▲
Suppliers440/4€52,128€100,012▲
Taxes, remuneration and social security45€115,954€35,512▼
Taxes450/3€93,494€10,791▼
Remuneration and social security454/9€22,460€24,721▲
Other amounts payable47/48€31,882€15,000▼
Accrued charges and deferred income492/3€693€782▲
Income statement Code20242025
Remuneration, social security and pensions62€104,900€104,451▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,818€29,225▼
Other operating charges640/8€3,226€7,806▲
Non-recurring operating charges66A-€5,381
Gross operating margin9900€274,364€299,732▲
Operating profit (loss)9901€127,420€152,870▲
Financial income75/76B€2€94▲
Recurring financial income75€2€94▲
Financial charges65/66B€18,957€17,445▼
Recurring financial charges65€18,957€17,445▼
Profit (loss) for the period before taxes9903€108,464€135,519▲
Income taxes67/77€19,655€43,372▲
Profit (loss) for the period9904€88,810€92,147▲
Transfer to tax-exempt reserves689-€63,150
Profit (loss) for the period to be appropriated9905€88,810€28,997▼
Appropriation of the result
Profit (loss) to be appropriated9906€162,269€168,464▲
Profit (loss) brought forward from the previous period14P€73,460€139,466▲
Transfer from equity791/2€30€0▼
Profit to be distributed694/7€22,833€0▼
Return on contributions (dividend)694€833€0▼
Directors or managers695€22,000€0▼
Social balance sheet
Average headcount (FTE)90872.22.0▼

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€85,953€108,912€104,900€104,451▼ 0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,517€461€8,254€39,535€44,985€38,818€29,225▼ 24.7%
Other operating charges640/8---€2,255€2,904€3,226€7,806▲ 142%
Non-recurring operating charges66A------€5,381-
Gross operating margin9900€52,113€59,508€76,120€138,149€213,835€274,364€299,732▲ 9.2%
Operating profit (loss)9901€1,922€28,634€24,650€10,406€57,034€127,420€152,870▲ 20.0%
Financial income75/76B---€37€21€2€94▲ 55×
Recurring financial income75€392-€49€37€21€2€94▲ 55×
Financial charges65/66B---€6,336€12,384€18,957€17,445▼ 8.0%
Recurring financial charges65€1,142€4,317€6,976€6,336€12,384€18,957€17,445▼ 8.0%
Profit (loss) for the period before taxes9903€1,173€24,317€17,723€4,108€44,671€108,464€135,519▲ 24.9%
Income taxes67/77€685€5,395€92€139€9,791€19,655€43,372▲ 121%
Profit (loss) for the period9904€488€18,923€17,631€3,969€34,880€88,810€92,147▲ 3.8%
Transfer to tax-exempt reserves689------€63,150-
Profit (loss) for the period to be appropriated9905€488€18,923€17,631€3,969€34,880€88,810€28,997▼ 67.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€184,834€205,427€384,564€508,005€758,968€818,076€868,977▲ 6.2%
Formation expenses20€229-------
Fixed assets21/28€160,560€140,348€304,822€434,293€663,616€656,381€709,570▲ 8.1%
Tangible fixed assets22/27€160,560€140,348€304,822€434,293€663,616€656,381€709,570▲ 8.1%
Land and buildings22---€420,432€654,301€645,230€661,475▲ 2.5%
Furniture and vehicles24-----€6,381€47,871▲ 650%
Leasing and similar rights25---€13,861€9,315€4,770€224▼ 95.3%
Current assets29/58€24,045€65,080€79,742€73,712€95,352€161,695€159,407▼ 1.4%
Amounts receivable within one year40/41€10,463€59,080€72,374€67,558€83,314€151,811€151,681▼ 0.1%
Trade receivables40---€67,396€8,605€36€47,677▲ 1,308×
Other amounts receivable41---€162€74,709€151,775€104,004▼ 31.5%
Cash at bank and in hand54/58€11,607€2,672€5,145€5,120€7,749€6,693€383▼ 94.3%
Deferred charges and accrued income490/1---€1,034€4,288€3,190€7,343▲ 130%
Equity and liabilities
Total equity and liabilities10/49€184,834€205,427€384,564€508,005€758,968€818,076€868,977▲ 6.2%
Equity10/15€12,888€31,810€48,641€51,809€85,890€151,866€244,014▲ 60.7%
Contributions10/11€12,400--€12,400€12,400€12,400€12,400=
Reserves13€30€30€30€30€30€0€63,150-
Non-distributable reserves130/1---€30€30€0--
Reserves not available under the articles1311---€30€30€0--
Tax-exempt reserves132------€63,150-
Profit (loss) carried forward14€458€19,380€36,211€39,379€73,460€139,466€168,464▲ 20.8%
Amounts payable17/49€171,946€173,617€335,923€456,195€673,078€666,209€624,963▼ 6.2%
Amounts payable after more than one year17€148,895€139,208€280,688€257,686€455,534€415,554€415,440=
Financial debts170/4---€257,686€455,534€415,554€415,440=
Amounts payable within one year42/48€23,051€34,409€55,235€198,364€217,400€249,962€208,742▼ 16.5%
Current portion of amounts payable after more than one year42---€23,002€39,485€39,980€49,051▲ 22.7%
Financial debts43-----€10,017€9,167▼ 8.5%
Credit institutions430/8-----€10,017€9,167▼ 8.5%
Trade debts44€4,282€15,364€5,615€96,289€77,471€52,128€100,012▲ 91.9%
Suppliers440/4---€96,289€77,471€52,128€100,012▲ 91.9%
Taxes, remuneration and social security45---€60,247€85,997€115,954€35,512▼ 69.4%
Taxes450/3---€42,827€60,963€93,494€10,791▼ 88.5%
Remuneration and social security454/9---€17,420€25,034€22,460€24,721▲ 10.1%
Other amounts payable47/48---€18,825€14,447€31,882€15,000▼ 53.0%
Accrued charges and deferred income492/3---€146€144€693€782▲ 12.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€488€18,923€17,631€3,969€34,880€88,810€92,147▲ 3.8%
+ Depreciation and write-downs630€24,517€461€8,254€39,535€44,985€38,818€29,225▼ 24.7%
Operating cash flow (approximation)€25,004€19,383€25,885€43,504€79,865€127,627€121,372▼ 4.9%
Investment in fixed assets (approximation)-€19,751-€172,729-€169,006-€274,308-€31,582-€82,414▼ 161%
Change in cash--€8,935€2,473-€25€2,629-€1,056-€6,311▼ 498%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 28-04-2026 2026-00093961 PDF
30-09-2024 abbreviated format 29-04-2025 2025-00084123 PDF
30-09-2023 abbreviated format 30-04-2024 2024-00088397 PDF
30-09-2022 abbreviated format 28-04-2023 2023-00077616 PDF
30-09-2021 abbreviated format 29-03-2022 2022-09900057 PDF
30-09-2020 abbreviated format 29-04-2021 2021-13200156 PDF
30-09-2019 micro format 14-04-2020 2020-09100279 PDF

Next steps