AnyWare
Annual accounts 2025
micro format, filed on 29-07-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €100,000 and €150,000.
Balance sheet
balance sheet total €95,571 on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency-35.5%
Lower than 95% of 21,186 companies in 2025.
Current ratio0.24
Lower than 95% of 20,549 companies in 2025.
Return on assets5.6%
Higher than 27% of 20,725 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
Total assets20/58 |
95,571 | 118,179 | 163,329 | 164,508 | 73,424 | 34,525 | 34,779 | 86,648 | 95,569 | 132,319 | 129,370 | 131,489 | 114,056 | 108,346 | 107,578 | 132,608 | 165,264 | 210,004 | 216,632 | |
Fixed assets21/28 |
78,563 | 109,852 | 137,275 | 144,281 | 28,552 | 25,132 | 25,316 | 27,744 | 41,167 | 64,328 | 46,183 | 48,886 | 37,084 | 53,354 | 72,934 | 87,590 | 96,122 | 165,034 | 144,960 | |
Intangible fixed assets21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 738 | 3,691 | 6,644 | 11,811 | |
Tangible fixed assets22/27 |
78,463 | 109,752 | 137,175 | 144,181 | 26,652 | 25,032 | 25,216 | 27,644 | 41,067 | 64,228 | 46,183 | 48,886 | 37,084 | 53,354 | 72,934 | 86,852 | 92,431 | 158,390 | 133,149 | |
Land and buildings22 |
3,204 | 4,128 | 1,557 | 2,536 | 3,514 | 2,957 | 3,635 | 5,745 | 8,727 | 18,187 | 19,375 | 23,138 | 35,642 | 53,354 | 71,829 | 84,015 | 90,776 | 106,168 | 123,801 | |
Plant, machinery and equipment23 |
69,805 | 102,543 | 131,769 | 137,025 | 17,111 | 14,640 | 12,738 | 19,347 | 26,083 | 33,527 | 8,037 | 721 | 1,442 | - | 281 | 1,191 | 1,340 | 623 | 4,469 | |
Furniture and vehicles24 |
5,455 | 3,080 | 3,850 | 4,620 | 6,028 | 7,435 | 8,843 | 2,551 | 6,257 | 12,514 | 18,771 | 25,028 | - | - | 823 | 1,646 | 315 | 51,599 | 4,880 | |
Financial fixed assets28 |
100 | 100 | 100 | 100 | 1,900 | 100 | 100 | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - | |
Current assets29/58 |
17,007 | 8,327 | 26,054 | 20,227 | 44,872 | 9,394 | 9,462 | 58,905 | 54,402 | 67,991 | 83,187 | 82,603 | 76,972 | 54,992 | 34,644 | 45,018 | 69,142 | 44,970 | 71,672 | |
Amounts receivable within one year40/41 |
2,587 | 1,075 | 14,956 | 10,292 | 17,993 | 2,387 | 1,651 | 15,037 | 11,653 | 7,759 | 16,169 | 17,528 | 14,845 | 11,641 | 23,621 | 30,031 | 29,861 | 18,417 | 24,732 | |
Trade receivables40 |
2,250 | - | 14,922 | 9,159 | 17,057 | 1,501 | - | 9,064 | 9,123 | 7,759 | 8,422 | 7,018 | 9,123 | 8,347 | 19,750 | 18,605 | 20,948 | 11,130 | 18,603 | |
Other amounts receivable41 |
337 | 1,075 | 34 | 1,132 | 936 | 885 | 1,651 | 5,973 | 2,530 | - | 7,748 | 10,510 | 5,722 | 3,294 | 3,871 | 11,426 | 8,913 | 7,287 | 6,130 | |
Current investments50/53 |
- | - | - | - | - | - | - | - | - | - | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 3,297 | 3,297 | 3,297 | |
Cash at bank and in hand54/58 |
6,255 | 2,256 | 6,410 | 7,219 | 24,408 | 6,968 | 4,989 | 43,650 | 42,539 | 60,022 | 64,817 | 62,910 | 60,955 | 42,180 | 9,852 | 13,816 | 35,984 | 23,256 | 43,643 | |
Deferred charges and accrued income490/1 |
8,165 | 4,996 | 4,688 | 2,717 | 2,471 | 39 | 2,822 | 218 | 210 | 210 | 1,029 | 993 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
Total equity and liabilities10/49 |
95,571 | 118,179 | 163,329 | 164,508 | 73,424 | 34,525 | 34,779 | 86,648 | 95,569 | 132,319 | 129,370 | 131,489 | 114,056 | 108,346 | 107,578 | 132,608 | 165,264 | 210,004 | 216,632 | |
Equity10/15 |
-33,940 | -39,325 | -42,539 | -56,145 | -56,759 | -27,843 | 20,219 | 68,684 | 72,171 | 89,654 | 103,315 | 95,637 | 93,728 | 78,957 | 59,876 | 57,250 | 56,920 | 78,886 | 91,071 | |
Contributions10/11 |
25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
Issued capital100 |
- | - | - | - | - | - | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | |
Reserves13 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 4,458 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | 16,461 | |
Non-distributable reserves130/1 |
- | - | - | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | - | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
Reserves not available under the articles1311 |
- | - | - | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Tax-exempt reserves132 |
- | - | - | - | - | 1,958 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | 13,961 | |
Distributable reserves133 |
2,500 | 2,500 | 2,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) carried forward14 |
-61,440 | -66,825 | -70,039 | -83,645 | -84,259 | -57,301 | -21,242 | 27,223 | 30,710 | 48,192 | 61,853 | 54,176 | 52,267 | 37,496 | 18,415 | 15,789 | 15,459 | 37,425 | 49,610 | |
Amounts payable17/49 |
129,511 | 157,503 | 205,868 | 220,653 | 130,183 | 62,368 | 14,559 | 17,964 | 23,398 | 42,665 | 26,056 | 35,852 | 20,328 | 29,389 | 47,702 | 75,358 | 108,344 | 131,118 | 125,561 | |
Amounts payable after more than one year17 |
60,000 | 60,000 | 78,440 | 60,000 | - | - | 2,640 | 8,869 | 14,950 | 20,887 | 5,169 | 15,302 | 7,538 | 16,238 | 24,576 | 40,888 | 70,059 | 97,940 | 100,577 | |
Financial debts170/4 |
60,000 | 60,000 | 78,440 | 60,000 | - | - | 2,640 | 8,869 | 14,950 | 20,887 | 5,169 | 15,302 | 7,538 | 16,238 | 24,576 | 40,888 | 70,059 | 97,940 | 100,577 | |
Amounts payable within one year42/48 |
69,511 | 97,503 | 124,696 | 160,653 | 130,183 | 62,159 | 11,919 | 9,096 | 8,449 | 20,929 | 20,062 | 20,551 | 12,790 | 13,151 | 23,126 | 34,470 | 38,285 | 33,178 | 24,984 | |
Current portion of amounts payable after more than one year42 |
- | 18,440 | 60,000 | - | - | 5,773 | 6,229 | 6,081 | 5,937 | 10,965 | 10,133 | 17,402 | 8,700 | 8,338 | 16,312 | 29,171 | 27,881 | 26,648 | 15,635 | |
Financial debts43 |
- | - | - | - | - | - | 2,174 | - | - | - | - | - | - | - | 660 | - | - | - | - | |
Credit institutions430/8 |
- | - | - | - | - | - | 2,174 | - | - | - | - | - | - | - | 660 | - | - | - | - | |
Trade debts44 |
6,053 | 7,460 | 5,030 | 10,936 | 3,695 | 905 | 1,874 | 325 | 700 | 4,448 | 4,756 | 1,461 | 1,551 | 753 | 1,048 | 1,084 | 495 | 762 | 3,515 | |
Suppliers440/4 |
6,053 | 7,460 | 5,030 | 10,936 | 3,695 | 905 | 1,874 | 325 | 700 | 4,448 | 4,756 | 1,461 | 1,551 | 753 | 1,048 | 1,084 | 495 | 762 | 3,515 | |
Advances received on contracts in progress46 |
- | - | 2,505 | 300 | - | 100 | - | - | - | - | - | - | - | - | - | - | 3,600 | - | - | |
Taxes, remuneration and social security45 |
10,379 | 6,600 | 5,816 | 7,676 | 4,006 | 2,656 | - | 2,690 | 1,812 | 5,423 | 5,173 | 1,687 | 2,539 | 4,060 | 5,106 | 4,216 | 6,310 | 5,768 | 5,834 | |
Taxes450/3 |
10,379 | 6,600 | 5,816 | 7,676 | 4,006 | 1,281 | - | 2,690 | 1,812 | 5,423 | 5,173 | 1,687 | 2,539 | 4,060 | 5,106 | 4,216 | 6,310 | 5,768 | 5,834 | |
Remuneration and social security454/9 |
- | - | - | - | - | 1,375 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Other amounts payable47/48 |
53,079 | 65,004 | 51,344 | 141,741 | 122,482 | 52,725 | 1,642 | - | - | 92 | - | - | - | - | - | - | - | - | - | |
Accrued charges and deferred income492/3 |
- | - | 2,733 | - | - | 208 | - | - | - | 850 | 825 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
Non-recurring operating income76A |
11,255 | - | - | 2,893 | - | - | - | - | - | - | - | - | - | - | - | - | 413 | 11,570 | - | |
Gross operating margin9900 |
51,351 | 46,378 | 56,507 | 20,913 | -15,108 | -33,669 | -32,644 | 17,679 | 14,422 | 9,452 | 28,624 | 25,972 | 35,504 | 41,207 | 28,723 | 31,460 | 37,177 | 58,638 | 24,358 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
43,485 | 41,256 | 39,365 | 17,574 | 8,888 | 12,188 | 14,906 | 20,142 | 19,517 | 21,832 | 17,452 | 22,284 | 18,433 | 19,580 | 22,429 | 26,082 | 30,508 | 71,760 | 35,753 | |
Other operating charges640/8 |
413 | 440 | 406 | 2,416 | 4,254 | 387 | 408 | 390 | 1,545 | 415 | 380 | 379 | 324 | 539 | 268 | 266 | 1,054 | 214 | 385 | |
Non-recurring operating charges66A |
- | - | 706 | - | - | - | - | - | 6,478 | - | - | - | - | - | - | - | 21,998 | - | - | |
Operating profit (loss)9901 |
7,453 | 4,682 | 16,030 | 922 | -28,250 | -46,243 | -47,957 | -2,853 | -13,117 | -12,794 | 10,792 | 3,308 | 16,747 | 21,089 | 6,026 | 5,112 | 5,615 | -13,335 | -11,780 | |
Financial income75/76B |
- | 16 | 23 | 94 | 41 | 0 | 51 | 20 | 20 | 133 | 297 | 347 | 143 | 17 | 97 | 260 | 117 | 1,353 | 1,175 | |
Recurring financial income75 |
- | 16 | 23 | 94 | 41 | 0 | 51 | 20 | 20 | 133 | 297 | 347 | 143 | 17 | 97 | 260 | 117 | 1,353 | 1,175 | |
Financial charges65/66B |
2,069 | 1,484 | 2,446 | 403 | 498 | 537 | 558 | 655 | 820 | 1,000 | 936 | 1,288 | 1,259 | 2,025 | 3,498 | 5,042 | 6,113 | 11,774 | 3,417 | |
Recurring financial charges65 |
2,069 | 1,484 | 2,446 | 403 | 498 | 537 | 558 | 655 | 820 | 1,000 | 936 | 1,288 | 1,259 | 2,025 | 3,498 | 5,042 | 6,113 | 11,774 | 3,417 | |
Profit (loss) for the period before taxes9903 |
5,384 | 3,214 | 13,607 | 614 | -28,707 | -46,781 | -48,465 | -3,487 | -13,917 | -13,661 | 10,153 | 2,368 | 15,631 | 19,081 | 2,625 | 330 | -21,966 | -12,185 | -14,022 | |
Income taxes67/77 |
- | - | - | - | 209 | 1,281 | - | - | 3,566 | - | 2,475 | 459 | 859 | - | - | - | - | - | - | |
Profit (loss) for the period9904 |
5,384 | 3,214 | 13,607 | 614 | -28,916 | -48,062 | -48,465 | -3,487 | -17,482 | -13,661 | 7,678 | 1,909 | 14,772 | 19,081 | 2,625 | 330 | -21,966 | -12,185 | -14,022 | |
Transfer from tax-exempt reserves789 |
- | - | - | - | 1,958 | 12,003 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) for the period to be appropriated9905 |
5,384 | 3,214 | 13,607 | 614 | -26,958 | -36,059 | -48,465 | -3,487 | -17,482 | -13,661 | 7,678 | 1,909 | 14,772 | 19,081 | 2,625 | 330 | -21,966 | -12,185 | -14,022 | |
| Appropriation of the result | ||||||||||||||||||||
Profit (loss) to be appropriated9906 |
-61,440 | -66,825 | -70,039 | -83,645 | -84,259 | -57,301 | -21,242 | 27,223 | 30,710 | 48,192 | 61,853 | 54,176 | 52,267 | 37,496 | 18,415 | 15,789 | 15,459 | 37,425 | 49,610 | |
Profit (loss) brought forward from the previous period14P |
-66,825 | -70,039 | -83,645 | -84,259 | -57,301 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-07-2026 | 2026-00349237 | |
| 31-12-2024 | micro format | 28-07-2025 | 2025-00359068 | |
| 31-12-2023 | micro format | 30-07-2024 | 2024-00331054 | |
| 31-12-2022 | micro format | 11-08-2023 | 2023-00324624 | |
| 31-12-2021 | micro format | 15-07-2022 | 2022-20214696 | |
| 31-12-2020 | micro format | 19-07-2021 | 2021-38600075 | |
| 31-12-2019 | micro format | 18-09-2020 | 2020-54100519 | |
| 31-12-2018 | micro format | 02-08-2019 | 2019-43500087 | |
| 31-12-2017 | micro format | 27-07-2018 | 2018-39700104 | |
| 31-12-2016 | micro format | 04-08-2017 | 2017-41600096 | |
| 31-12-2015 | abbreviated format | 08-08-2016 | 2016-41200295 | |
| 31-12-2014 | abbreviated format | 23-07-2015 | 2015-34800370 | |
| 31-12-2013 | abbreviated format | 17-09-2014 | 2014-58900508 | |
| 31-12-2012 | abbreviated format | 30-09-2013 | 2013-61700061 | |
| 31-12-2011 | abbreviated format | 24-09-2012 | 2012-57300416 | |
| 31-12-2010 | abbreviated format | 24-08-2011 | 2011-45000373 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-52400256 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-68500288 | |
| 31-03-2007 | abbreviated format | 07-11-2007 | 2007-79900014 | |
| 31-03-2006 | abbreviated format | 24-10-2006 | 2006-84701871 | |
| 31-03-2005 | abbreviated format | 10-10-2005 | 2005-82001011 | |
| 31-03-2004 | abbreviated format | 01-10-2004 | 2004-70103050 | |
| 31-03-2003 | abbreviated format | 17-11-2003 | 2003-79403078 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 50,938 | 45,938 | 55,395 | 18,497 | -19,362 | -34,055 | -33,052 | 17,289 | 6,399 | 9,037 | 28,244 | 25,593 | 35,179 | 40,668 | 28,455 | 31,194 | 36,123 | 58,425 | 23,973 | |
| Cash flow | 48,869 | 44,470 | 52,972 | 18,188 | -20,029 | -35,874 | -33,559 | 16,655 | 2,034 | 8,171 | 25,130 | 24,193 | 33,204 | 38,660 | 25,054 | 26,412 | 8,542 | 59,574 | 21,731 | |
| Investment in fixed assets (approximation) | 46,013 | 13,833 | 33,065 | 136,831 | 12,309 | 12,003 | 12,479 | 6,718 | 2,834 | 39,977 | 14,749 | 34,087 | 2,163 | 0 | 7,772 | 17,550 | 11,593 | 91,834 | 90,376 | |
| Change in cash | 3,999 | -4,153 | -809 | -17,189 | 17,440 | 1,979 | -38,661 | 1,111 | -17,483 | -4,795 | 1,907 | 1,955 | 18,776 | 32,328 | -3,965 | -22,168 | 12,728 | -20,387 | - | |
| Working capital | -52,504 | -89,176 | -98,642 | -140,426 | -85,311 | -52,766 | -2,457 | 49,809 | 45,954 | 47,062 | 63,125 | 62,052 | 64,182 | 41,841 | 11,518 | 10,548 | 30,857 | 11,791 | 46,688 | |
| Solvency | -35.5% | -33.3% | -26.0% | -34.1% | -77.3% | -80.6% | 58.1% | 79.3% | 75.5% | 67.8% | 79.9% | 72.7% | 82.2% | 72.9% | 55.7% | 43.2% | 34.4% | 37.6% | 42.0% | |
| Current ratio | 0.24 | 0.09 | 0.21 | 0.13 | 0.34 | 0.15 | 0.79 | 6.48 | 6.44 | 3.25 | 4.15 | 4.02 | 6.02 | 4.18 | 1.50 | 1.31 | 1.81 | 1.36 | 2.87 | |
| Debt to equity | - | - | - | - | - | - | 0.72 | 0.26 | 0.32 | 0.48 | 0.25 | 0.37 | 0.22 | 0.37 | 0.80 | 1.32 | 1.90 | 1.66 | 1.38 | |
| ROE | - | - | - | - | - | - | -239.7% | -5.1% | -24.2% | -15.2% | 7.4% | 2.0% | 15.8% | 24.2% | 4.4% | 0.6% | -38.6% | -15.4% | -15.4% | |
| ROA | 5.6% | 2.7% | 8.3% | 0.4% | -39.4% | -139.2% | -139.4% | -4.0% | -18.3% | -10.3% | 5.9% | 1.5% | 13.0% | 17.6% | 2.4% | 0.2% | -13.3% | -5.8% | -6.5% | |
| Interest coverage | 24.62 | 30.95 | 22.64 | 45.93 | -38.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €46,013 | €13,833 | €33,065 | €136,831 | €10,509 |
| Financial fixed assets | - | - | - | - | €1,800 |
| Depreciation and write-downs of the year | €43,485 | €41,256 | €39,365 | €17,574 | €8,888 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AnyWare
The operating result for 2025 is 59% higher than in 2024. It is a recovery after the fall in 2024.
Equity is negative. Debt (€129,511) exceeds the balance-sheet total (€95,571).