Balance sheet
Code20232024
Assets
Total assets20/58€77.15M€88.64M▲
Fixed assets21/28€23.21M€40.60M▲
Tangible fixed assets22/27€2.02M€1.88M▼
Land and buildings22€1.83M€1.76M▼
Plant, machinery and equipment23€929€46k▲
Furniture and vehicles24€169k€58k▼
Other tangible fixed assets26€22k€18k▼
Assets under construction and advance payments27€0-
Financial fixed assets28€21.19M€38.72M▲
Affiliated companies280/1€21.19M€38.71M▲
Participating interests280-€1.65M
Amounts receivable281€21.19M€37.07M▲
Other financial fixed assets284/8€3k€3k=
Amounts receivable and cash guarantees285/8€3k€3k=
Current assets29/58€53.94M€48.04M▼
Stocks and contracts in progress3€35.21M€33.91M▼
Stocks30/36€35.21M€33.91M▼
Property held for sale35€35.21M€33.91M▼
Amounts receivable within one year40/41€18.68M€14.00M▼
Trade receivables40€6.41M€10.70M▲
Other amounts receivable41€12.28M€3.30M▼
Cash at bank and in hand54/58€35k€124k▲
Deferred charges and accrued income490/1€16k€11k▼
Equity and liabilities
Total equity and liabilities10/49€77.15M€88.64M▲
Equity10/15€2.39M€63.65M▲
Contributions10/11€1.52M€62.52M▲
Reserves13€873k€1.13M▲
Distributable reserves133€873k€1.13M▲
Provisions and deferred taxes16€45k€0▼
Provisions for liabilities and charges160/5€45k€0▼
Environmental obligations163€45k€0▼
Amounts payable17/49€74.71M€24.99M▼
Amounts payable after more than one year17€63.58M€9.49M▼
Financial debts170/4€63.58M€9.49M▼
Credit institutions173€13.73M€7.20M▼
Other loans174€49.85M€2.29M▼
Amounts payable within one year42/48€11.12M€15.50M▲
Current portion of amounts payable after more than one year42€0-
Financial debts43€9.97M€13.79M▲
Credit institutions430/8€9.97M€13.79M▲
Trade debts44€569k€1.08M▲
Suppliers440/4€569k€1.08M▲
Advances received on contracts in progress46€5k€0▼
Taxes, remuneration and social security45€403k€107k▼
Taxes450/3€308k€27k▼
Remuneration and social security454/9€96k€81k▼
Other amounts payable47/48€172k€518k▲
Accrued charges and deferred income492/3€8k€0▼
Income statement
Code20232024
Operating income70/76A€4.10M€8.78M▲
Turnover70€1.45M€7.01M▲
Other operating income74€2.64M€1.74M▼
Non-recurring operating income76A€6k€33k▲
Operating charges60/66A€3.97M€8.42M▲
Goods for resale, raw materials and consumables60€1.15M€5.49M▲
Purchases600/8€159k€2.19M▲
Change in stocks: decrease (increase)609€994k€3.30M▲
Services and other goods61€967k€1.77M▲
Remuneration, social security and pensions62€1.35M€787k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€162k€152k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€-45k
Other operating charges640/8€58k€259k▲
Non-recurring operating charges66A€279k€12k▼
Operating profit (loss)9901€126k€358k▲
Financial income75/76B€1,000k€2.35M▲
Recurring financial income75€1,000k€2.35M▲
Income from financial fixed assets750€199k€854k▲
Income from current assets751€801k€1.50M▲
Other financial income752/9€0-
Financial charges65/66B€1.66M€2.44M▲
Recurring financial charges65€1.66M€2.44M▲
Debt charges650€1.60M€2.42M▲
Other financial charges652/9€53k€27k▼
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€-529k€267k▲
Income taxes67/77€5k€8k▲
Taxes670/3€5k€8k▲
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€-534k€259k▲
Profit (loss) for the period to be appropriated9905€-534k€259k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-534k€259k▲
Transfer from equity791/2€534k€0▼
From reserves792€534k€0▼
Transfer to equity691/2€0€259k▲
To other reserves6921€0€259k▲
Social balance
Average headcount (FTE)908714.19.0▼