ANTONELLI
Annual accounts 2022
micro format, filed on 20-09-2023, 51 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €55,000. Estimated: probably between €27,000 and €120,000.
Balance sheet
balance sheet total €39,004 on 31-12-2022in euro
in euro
Position in the sector
-96.6%
Higher than 10% of 16,287 companies in 2022.
0.48
Higher than 23% of 15,780 companies in 2022.
13.1%
Higher than 72% of 15,860 companies in 2022.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
39,004 | 18,703 | 16,567 | 16,992 | 18,139 | 28,475 | 14,287 | 12,626 | 11,070 | 12,931 | 15,565 | 22,787 | 19,666 | 11,568 | 21,862 | |
21/28 |
3,731 | 3,731 | 3,731 | 4,151 | 5,613 | 3,933 | 3,933 | 3,933 | 3,993 | 4,052 | 7,137 | 5,062 | 5,270 | 6,254 | 5,010 | |
22/27 |
- | - | 0 | 420 | 1,680 | - | - | - | 60 | 119 | 624 | 1,129 | 1,337 | 2,321 | 1,077 | |
23 |
- | - | 0 | 420 | 1,680 | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | - | 60 | 119 | 624 | 1,129 | 1,337 | 2,321 | 1,077 | |
28 |
3,731 | 3,731 | 3,731 | 3,731 | 3,933 | 3,933 | 3,933 | 3,933 | 3,933 | 3,933 | 6,513 | 3,933 | 3,933 | 3,933 | 3,933 | |
29/58 |
35,274 | 14,972 | 12,836 | 12,842 | 12,525 | 24,542 | 10,354 | 8,693 | 7,077 | 8,879 | 8,428 | 17,725 | 14,396 | 5,314 | 16,852 | |
3 |
6,400 | 8,400 | 5,375 | 5,375 | 2,697 | 2,216 | 2,197 | 1,631 | 2,069 | 2,561 | 3,222 | 3,461 | 2,093 | 3,132 | 4,068 | |
30/36 |
6,400 | 8,400 | 5,375 | 5,375 | 2,697 | 2,216 | 2,197 | 1,631 | 2,069 | 2,561 | 3,222 | 3,461 | 2,093 | 3,132 | 4,068 | |
40/41 |
24,738 | 3,954 | 3,051 | 6,749 | 1,714 | 8,910 | 2,166 | 5,035 | 316 | 4,943 | 410 | 12,653 | 7,669 | - | 7,008 | |
40 |
24,738 | 3,020 | - | - | 160 | - | - | 2,309 | - | 4,943 | 318 | 12,653 | 6,301 | - | 7,008 | |
41 |
0 | 934 | 3,051 | 6,749 | 1,554 | 8,910 | 2,166 | 2,726 | 316 | - | 92 | - | 1,368 | - | - | |
54/58 |
4,104 | 2,618 | 3,314 | 718 | 8,115 | 13,416 | 5,991 | 2,027 | 4,692 | 1,375 | 785 | 1,611 | 1,035 | 2,182 | 5,776 | |
490/1 |
32 | 0 | 1,096 | - | - | - | - | - | - | - | 4,011 | - | 3,599 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
39,004 | 18,703 | 16,567 | 16,992 | 18,139 | 28,475 | 14,287 | 12,626 | 11,070 | 12,931 | 15,565 | 22,787 | 19,666 | 11,568 | 21,862 | |
10/15 |
-37,695 | -42,809 | -32,219 | -24,959 | -1,307 | -3,963 | -10,713 | -13,763 | -33,231 | -29,354 | -23,617 | -45,064 | -41,103 | -25,915 | -2,029 | |
10/11 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
100 |
- | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-45,752 | -50,865 | -40,275 | -33,015 | -9,363 | -12,019 | -18,769 | -21,819 | -41,287 | -37,410 | -31,673 | -53,120 | -49,159 | -33,971 | -10,085 | |
17/49 |
76,700 | 61,512 | 48,785 | 41,951 | 19,446 | 32,438 | 25,000 | 26,389 | 44,301 | 42,285 | 39,182 | 67,851 | 60,769 | 37,483 | 23,891 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,418 | 5,518 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,418 | 5,518 | |
42/48 |
73,720 | 61,512 | 48,785 | 41,951 | 19,446 | 32,438 | 25,000 | 26,389 | 44,301 | 42,285 | 39,182 | 67,851 | 59,163 | 36,065 | 18,373 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,418 | 4,100 | 3,879 | |
44 |
11,204 | 6,329 | 8,278 | 12,614 | 293 | - | - | - | 46 | 6,135 | 5,340 | 889 | - | 50 | 536 | |
440/4 |
11,204 | 6,329 | 8,278 | 12,614 | 293 | - | - | - | 46 | 6,135 | 5,340 | 889 | - | 50 | 536 | |
46 |
4,540 | 692 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
2,297 | 419 | - | - | - | 6,277 | - | 1,389 | 2,848 | 5,214 | 7,559 | 8,256 | 3,209 | 2,168 | 9,505 | |
450/3 |
2,297 | 419 | - | - | - | 6,277 | - | 1,389 | 2,848 | 5,214 | 7,559 | 8,256 | 3,209 | 2,168 | 1,078 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,427 | |
47/48 |
55,679 | 54,071 | 40,507 | 29,337 | 19,153 | 26,161 | 25,000 | 25,000 | 41,407 | 30,936 | 26,283 | 58,706 | 54,536 | 29,747 | 4,453 | |
492/3 |
2,980 | - | - | - | - | - | - | - | - | - | - | - | 1,606 | - | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 6,612 | - | - | |
9900 |
5,392 | -10,375 | -2,470 | -6,415 | 4,394 | 11,808 | 5,516 | 27,886 | 2,174 | -201 | 30,730 | 4,165 | -14,597 | -15,027 | 5,858 | |
630 |
- | 0 | 420 | 420 | 420 | - | - | 60 | 59 | 505 | 505 | 505 | 984 | 984 | 5,222 | |
640/8 |
186 | 215 | 4,286 | 1,059 | 1,712 | 5,010 | 2,329 | 7,038 | 3,652 | 4,697 | 7,248 | 7,310 | 5,692 | 8,062 | 6,801 | |
9901 |
5,206 | -10,590 | -7,176 | -7,894 | 2,262 | 6,798 | 3,187 | 20,788 | -1,537 | -5,403 | 22,977 | -3,650 | -21,273 | -24,073 | -6,165 | |
75/76B |
1 | 1 | 13 | 1 | 454 | 2 | 1 | 16 | 0 | - | - | - | - | 1,879 | - | |
75 |
1 | 1 | 13 | 1 | 454 | 2 | 1 | 16 | 0 | - | - | - | - | 1,879 | - | |
65/66B |
93 | 1 | 96 | 100 | 60 | 50 | 138 | 1,336 | 2,340 | 334 | 1,530 | 311 | 527 | 1,692 | 702 | |
65 |
93 | 1 | 96 | 100 | 60 | 50 | 138 | 1,336 | 2,340 | 334 | 1,530 | 311 | 527 | 1,692 | 702 | |
9903 |
5,113 | -10,590 | -7,260 | -7,993 | 2,656 | 6,750 | 3,050 | 19,468 | -3,877 | -5,737 | 21,447 | -3,961 | -15,188 | -23,886 | -6,867 | |
67/77 |
- | - | 0 | 1,780 | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
5,113 | -10,590 | -7,260 | -9,773 | 2,656 | 6,750 | 3,050 | 19,468 | -3,877 | -5,737 | 21,447 | -3,961 | -15,188 | -23,886 | -6,867 | |
9905 |
5,113 | -10,590 | -7,260 | -9,773 | 2,656 | 6,750 | 3,050 | 19,468 | -3,877 | -5,737 | 21,447 | -3,961 | -15,188 | -23,886 | -6,867 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-45,752 | -50,865 | -40,275 | -33,015 | -9,363 | -12,019 | -18,769 | -21,819 | -41,287 | -37,410 | -31,673 | -53,120 | -49,159 | -33,971 | -10,085 | |
14P |
-50,865 | -40,275 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 20-09-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 51 days after the deadline. Filed on 20 September 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00449413.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 20-09-2023 | 2023-00449413 | |
| 31-12-2021 | micro format | 30-09-2022 | 2022-20455616 | |
| 31-12-2020 | micro format | 30-11-2021 | 2021-79100081 | |
| 31-12-2019 | micro format | 19-02-2021 | 2021-05700336 | |
| 31-12-2016 | abbreviated format | 30-08-2017 | 2017-59600451 | |
| 31-12-2015 | abbreviated format | 01-09-2016 | 2016-58300110 | |
| 31-12-2014 | abbreviated format | 29-09-2015 | 2015-62700044 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-57500563 | |
| 31-12-2012 | abbreviated format | 02-07-2013 | 2013-26700055 | |
| 31-12-2011 | abbreviated format | 07-09-2012 | 2012-56100409 | |
| 31-12-2010 | abbreviated format | 02-08-2011 | 2011-37300299 | |
| 31-12-2009 | abbreviated format | 19-07-2010 | 2010-32200288 | |
| 31-12-2008 | abbreviated format | 22-07-2009 | 2009-45200247 | |
| 31-12-2007 | abbreviated format | 06-08-2008 | 2008-54200101 | |
| 31-12-2006 | abbreviated format | 23-08-2007 | 2007-59800382 | |
| 31-12-2005 | abbreviated format | 10-07-2006 | 2006-44102345 | |
| 31-12-2004 | abbreviated format | 07-12-2005 | 2005-88700716 | |
| 31-12-2003 | abbreviated format | 17-08-2004 | 2004-60200807 | |
| 31-12-2002 | abbreviated format | 07-11-2003 | 2003-78600178 | |
| 31-12-2001 | abbreviated format | 27-11-2002 | 2002-74100991 | |
| 31-12-2000 | abbreviated format | 05-12-2001 | 2001-73803982 | |
| 31-12-1999 | abbreviated format | 28-12-2000 | 2000-78203929 | |
| 31-12-1998 | abbreviated format | 22-12-1999 | 1999-64300622 | |
| 31-12-1997 | abbreviated format | 06-11-1998 | 1998-56405249 | |
| 31-12-1996 | abbreviated format | 25-02-1998 | 1998-03304129 | |
| 31-12-1995 | abbreviated format | 27-06-1996 | 1996-25302607 | |
| 31-12-1994 | abbreviated format | 09-11-1995 | 1995-56505293 | |
| 31-12-1993 | abbreviated format | 06-10-1994 | 1994-42803993 |
Subsidies and aid
Flemish government 2024 to 2025, 2 entries, €4,000 awarded, €4,000 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €2,000 | €2,000 |
| 2024 | 1 | €2,000 | €2,000 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -10,590 | -6,756 | -7,474 | 2,682 | - | - | 20,848 | -1,478 | -4,898 | 23,482 | -3,145 | -20,289 | -23,089 | -943 | ||
| - | -10,590 | -6,840 | -9,353 | 3,076 | - | - | 19,528 | -3,818 | -5,232 | 21,952 | -3,456 | -14,204 | -22,902 | -1,645 | ||
| - | 0 | 0 | - | 2,101 | - | - | 0 | 0 | -2,580 | 2,580 | 297 | 0 | 2,228 | - | ||
| 1,487 | -696 | 2,596 | - | -5,301 | 7,425 | 3,964 | -2,665 | 3,317 | 590 | -826 | 576 | -1,147 | -3,594 | - | ||
| -38,446 | -46,539 | -35,949 | -29,110 | -6,920 | -7,896 | -14,646 | -17,696 | -37,224 | -33,406 | -30,754 | -50,126 | -44,767 | -30,751 | -1,521 | ||
| -96.6% | -228.9% | -194.5% | -146.9% | -7.2% | -13.9% | -75.0% | -109.0% | -300.2% | -227.0% | -151.7% | -197.8% | -209.0% | -224.0% | -9.3% | ||
| 0.48 | 0.24 | 0.26 | 0.31 | 0.64 | 0.76 | 0.41 | 0.33 | 0.16 | 0.21 | 0.22 | 0.26 | 0.24 | 0.15 | 0.92 | ||
| 0.39 | 0.11 | 0.15 | 0.18 | 0.51 | 0.69 | 0.33 | 0.27 | 0.11 | 0.15 | 0.13 | 0.21 | 0.21 | 0.06 | 0.70 | ||
| 13.1% | -56.6% | -43.8% | -57.5% | 14.6% | 23.7% | 21.3% | 154.2% | -35.0% | -44.4% | 137.8% | -17.4% | -77.2% | -206.5% | -31.4% | ||
| - | -13404.85 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ANTONELLI
The operating result for 2022 is a profit of €5,206, after a loss of €10,590 in 2021. It is the highest result since 2015.
Equity is negative. Debt (€76,700) exceeds the balance-sheet total (€39,004).